(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 89.99%2.92M | 89.99%2.92M | -98.45%376.77K | -92.12%1.54M | -92.12%1.54M | --18.92M | 36.82%24.3M | 88.72%19.53M | 88.72%19.53M | --17.76M |
-Cash and cash equivalents | 89.99%2.92M | 89.99%2.92M | -98.05%376.77K | -83.86%1.54M | -83.86%1.54M | --18.92M | 8.67%19.3M | -7.91%9.53M | -7.91%9.53M | --17.76M |
-Short-term investments | ---- | ---- | ---- | ---- | ---- | --0 | --5M | --10M | --10M | ---- |
Receivables | -56.61%7.12M | -56.61%7.12M | -45.61%7.77M | 126.66%16.41M | 126.66%16.41M | --21.5M | 297.04%14.28M | 153.07%7.24M | 153.07%7.24M | --3.6M |
-Accounts receivable | -70.07%2.38M | -70.07%2.38M | -55.52%5.9M | 43.11%7.95M | 43.11%7.95M | --16.42M | 161.13%13.26M | 86.75%5.55M | 86.75%5.55M | --5.08M |
-Taxes receivable | 29.53%1.22M | 29.53%1.22M | 12.83%971.25K | 48.36%941.84K | 48.36%941.84K | --3.85M | 9,827.61%860.82K | --634.84K | --634.84K | --8.67K |
-Other receivables | -53.17%3.52M | -53.17%3.52M | -43.40%2.69M | 117.64%7.52M | 117.64%7.52M | --6.33M | 39,210.58%4.75M | 258.54%3.45M | 258.54%3.45M | --12.09K |
-Recievables adjustments allowances | ---- | ---- | 60.96%-1.8M | ---- | ---- | ---5.1M | -205.89%-4.6M | -123.26%-2.4M | -123.26%-2.4M | ---1.5M |
Prepaid assets | -64.12%723.93K | -64.12%723.93K | --1.61M | 331.01%2.02M | 331.01%2.02M | ---- | ---- | 79.53%468.15K | 79.53%468.15K | --26.05K |
Current deferred assets | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --7.36M | --7.36M | ---- |
Other current assets | -41.47%198.28K | -41.47%198.28K | ---- | --338.76K | --338.76K | --4.02M | 2,302.26%5.09M | ---- | ---- | --211.93K |
Total current assets | -57.13%10.97M | -57.13%10.97M | -46.44%23.39M | -26.05%25.58M | -26.05%25.58M | --44.44M | 102.21%43.67M | 156.82%34.59M | 156.82%34.59M | --21.6M |
Non current assets | ||||||||||
Net PPE | -40.76%1.24M | -40.76%1.24M | -71.85%1.46M | -55.69%2.09M | -55.69%2.09M | --6.76M | 227.59%5.19M | 242.83%4.71M | 242.83%4.71M | --1.58M |
-Gross PPE | -25.04%2.3M | -25.04%2.3M | -71.85%1.46M | -39.10%3.07M | -39.10%3.07M | --6.76M | 227.59%5.19M | 230.97%5.04M | 230.97%5.04M | --1.58M |
-Accumulated depreciation | -8.33%-1.07M | -8.33%-1.07M | ---- | -196.23%-983.3K | -196.23%-983.3K | ---- | ---- | -121.98%-331.93K | -121.98%-331.93K | ---- |
Goodwill and other intangible assets | -97.86%225.78K | -97.86%225.78K | -99.43%179.48K | 94.84%10.53M | 94.84%10.53M | --54.92M | --31.23M | --5.41M | --5.41M | ---- |
-Goodwill | ---- | ---- | ---- | ---- | ---- | --33.34M | --20.76M | --4.42M | --4.42M | ---- |
-Other intangible assets | -97.86%225.78K | -97.86%225.78K | -98.29%179.48K | 965.78%10.53M | 965.78%10.53M | --21.58M | --10.47M | --988.41K | --988.41K | ---- |
Non current accounts receivable | ---- | ---- | --215.49K | --553.03K | --553.03K | ---- | ---- | ---- | ---- | ---- |
Non current deferred assets | -49.39%9.47M | -49.39%9.47M | -38.52%9.41M | 27.87%18.71M | 27.87%18.71M | --14.99M | 31.85%15.3M | 47.59%14.63M | 47.59%14.63M | --11.61M |
Total non current assets | -65.72%10.93M | -65.72%10.93M | -78.22%11.26M | 28.84%31.88M | 28.84%31.88M | --76.67M | 292.12%51.72M | 119.25%24.75M | 119.25%24.75M | --13.19M |
Total assets | -61.90%21.9M | -61.90%21.9M | -63.67%34.65M | -3.16%57.46M | -3.16%57.46M | --121.11M | 174.22%95.4M | 139.69%59.34M | 139.69%59.34M | --34.79M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -73.94%8.36M | -73.94%8.36M | -29.43%14.6M | 318.58%32.09M | 318.58%32.09M | --19.81M | 671.88%20.69M | 184.15%7.67M | 184.15%7.67M | --2.68M |
-accounts payable | -76.64%6.81M | -76.64%6.81M | -15.91%12.23M | 463.25%29.16M | 463.25%29.16M | --12.79M | 930.09%14.54M | 389.48%5.18M | 389.48%5.18M | --1.41M |
-Total tax payable | -38.97%627.07K | -38.97%627.07K | -60.57%472.1K | 51.32%1.03M | 51.32%1.03M | --1.82M | 959.67%1.2M | -48.36%678.97K | -48.36%678.97K | --112.99K |
-Due to related parties current | --131.52K | --131.52K | --556K | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
-Other payable | -58.37%792.91K | -58.37%792.91K | -72.86%1.34M | 5.18%1.9M | 5.18%1.9M | --5.2M | 328.23%4.95M | 456.03%1.81M | 456.03%1.81M | --1.16M |
Current accrued expenses | -60.72%205.73K | -60.72%205.73K | -99.28%159.73K | -94.19%523.76K | -94.19%523.76K | --17.18M | 2,585.69%22.08M | 28,295.28%9.01M | 28,295.28%9.01M | --822.01K |
Current debt and capital lease obligation | -14.69%640.7K | -14.69%640.7K | -57.21%736.35K | -99.02%751.02K | -99.02%751.02K | --1.47M | -93.86%1.72M | 25,120.38%76.35M | 25,120.38%76.35M | --28.01M |
-Current debt | ---- | ---- | -79.19%139.99K | ---- | ---- | --417.76K | -97.57%672.68K | --75.15M | --75.15M | --27.7M |
-Current capital lease obligation | -14.69%640.7K | -14.69%640.7K | -43.11%596.36K | -37.48%751.02K | -37.48%751.02K | --1.05M | 232.76%1.05M | 296.80%1.2M | 296.80%1.2M | --315.03K |
Current deferred liabilities | -86.75%1.23M | -86.75%1.23M | -89.92%2.17M | 21.65%9.26M | 21.65%9.26M | --20.1M | 628.45%21.55M | 201.55%7.61M | 201.55%7.61M | --2.96M |
Other current liabilities | -51.00%4.33M | -51.00%4.33M | --9.17M | -80.06%8.84M | -80.06%8.84M | ---- | ---- | --44.33M | --44.33M | --38.96M |
Current liabilities | -71.30%14.77M | -71.30%14.77M | -59.36%26.84M | -64.50%51.46M | -64.50%51.46M | --58.55M | -10.07%66.04M | 2,509.07%144.96M | 2,509.07%144.96M | --73.43M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -35.83%1.02M | -35.83%1.02M | -68.75%1.39M | -51.74%1.59M | -51.74%1.59M | --5.61M | 449.74%4.46M | 427.09%3.3M | 427.09%3.3M | --811.06K |
-Long term debt | ---- | ---- | ---- | ---- | ---- | --1.9M | --1.68M | --337.55K | --337.55K | ---- |
-Long term capital lease obligation | -35.83%1.02M | -35.83%1.02M | -49.83%1.39M | -46.24%1.59M | -46.24%1.59M | --3.71M | 242.47%2.78M | 373.16%2.96M | 373.16%2.96M | --811.06K |
Non current deferred liabilities | --0 | --0 | --70.17K | --194.09K | --194.09K | --543.38K | ---- | --0 | --0 | ---- |
Employee benefits | --0 | --0 | --0 | -67.16%267.75K | -67.16%267.75K | --1.09M | 95.15%698.45K | 395.66%815.41K | 395.66%815.41K | --357.91K |
Derivative product liabilities | -91.92%106.42K | -91.92%106.42K | -88.18%1.32M | --1.32M | --1.32M | --5.31M | --11.15M | --0 | --0 | ---- |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | --153.92K | --37.57M | ---- | ---- | ---- |
Total non current liabilities | -64.04%1.21M | -64.04%1.21M | -94.84%2.78M | -18.06%3.37M | -18.06%3.37M | --12.71M | 4,508.37%53.87M | 420.55%4.11M | 420.55%4.11M | --1.17M |
Total liabilities | -70.86%15.98M | -70.86%15.98M | -75.30%29.62M | -63.22%54.83M | -63.22%54.83M | --71.26M | 60.73%119.91M | 2,248.97%149.08M | 2,248.97%149.08M | --74.6M |
Shareholders'equity | ||||||||||
Share capital | 22.12%16.98K | 22.12%16.98K | 42.61%16.96K | 63.01%13.9K | 63.01%13.9K | --13.51K | -99.99%11.89K | -99.99%8.53K | -99.99%8.53K | --88.88M |
-common stock | 22.12%16.98K | 22.12%16.98K | 42.61%16.96K | 63.01%13.9K | 63.01%13.9K | --13.51K | -99.99%11.89K | -99.99%8.53K | -99.99%8.53K | --88.88M |
Retained earnings | 0.92%-329.51M | 0.92%-329.51M | 12.06%-330.49M | -53.92%-332.56M | -53.92%-332.56M | ---328.51M | -141.93%-375.8M | -189.44%-216.07M | -189.44%-216.07M | ---155.34M |
Paid-in capital | 1.12%347.3M | 1.12%347.3M | 10.10%345.94M | 286.43%343.44M | 286.43%343.44M | --342.19M | --314.22M | --88.87M | --88.87M | ---- |
Gains losses not affecting retained earnings | -93.39%-9.36M | -93.39%-9.36M | -584.31%-7.79M | -1,173.44%-4.84M | -1,173.44%-4.84M | ---4.62M | -210.85%-1.14M | -47.60%450.86K | -47.60%450.86K | --1.03M |
Other equity interest | -34.38%507.68K | -34.38%507.68K | -98.96%387.47K | -97.91%773.67K | -97.91%773.67K | --40.36M | 45.17%37.19M | 1,012.91%36.93M | 1,012.91%36.93M | --25.62M |
Total stockholders'equity | 31.28%8.95M | 31.28%8.95M | 131.64%8.08M | 107.59%6.82M | 107.59%6.82M | --49.43M | 35.89%-25.53M | -587.79%-89.8M | -587.79%-89.8M | ---39.81M |
Noncontrolling interests | 27.49%-3.04M | 27.49%-3.04M | -400.82%-3.04M | -6,414.43%-4.19M | -6,414.43%-4.19M | --424.32K | --1.01M | --66.38K | --66.38K | ---- |
Total equity | 124.97%5.91M | 124.97%5.91M | 120.54%5.04M | 102.93%2.63M | 102.93%2.63M | --49.86M | 38.43%-24.51M | -587.43%-89.74M | -587.43%-89.74M | ---39.81M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data