CDL HTrust
J85
SIA
C6L
HPH Trust USD
NS8U
NetLink NBN Tr
CJLU
Riverstone
AP4
(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -313.55%-363.74M | -85.69%170.33M | -7.83%1.19B | 113.67%1.29B | -54.20%604.54M | -22.14%1.32B | 256.01%1.7B | -62.58%476.17M | 10,804.33%1.27B | -101.09%-11.89M |
Net profit before non-cash adjustment | 2.22%857.88M | 29.86%839.23M | 135.75%646.23M | -51.53%274.11M | -41.81%565.48M | 2.06%971.75M | 38.08%952.18M | -11.05%689.57M | 21.93%775.26M | -71.08%635.83M |
Total adjustment of non-cash items | 330.03%444.16M | -29.81%103.29M | -69.72%147.15M | 54.12%485.99M | 980.34%315.33M | -69.91%29.19M | -37.75%97.01M | -45.86%155.83M | 3,142.10%287.83M | 100.66%8.88M |
-Depreciation and amortization | 12.98%734.4M | 0.60%650.02M | 3.13%646.18M | 1.19%626.55M | 70.38%619.19M | 6.53%363.42M | 14.77%341.14M | 13.47%297.23M | -5.78%261.95M | 57.73%278M |
-Reversal of impairment losses recognized in profit and loss | -127.66%-22.52M | ---9.89M | --0 | --0 | --5.6M | --0 | ---- | ---- | --9.1M | --0 |
-Disposal profit | 62.52%-226.52M | -10.09%-604.34M | -841.41%-548.93M | 77.97%-58.31M | 17.37%-264.64M | -73.71%-320.26M | -7.65%-184.36M | -523.20%-171.26M | 73.25%-27.48M | 93.16%-102.74M |
-Net exchange gains and losses | -120.65%-19.61M | 52.09%94.97M | 193.55%62.45M | -222.67%-66.75M | -193.83%-20.69M | 168.67%22.05M | -162.77%-32.11M | -21.83%51.16M | 141.27%65.44M | -5,716.86%-158.56M |
-Remuneration paid in stock | 117.62%2.85M | -54.78%1.31M | 0.76%2.9M | -24.19%2.88M | 53.89%3.8M | -23.27%2.47M | -43.20%3.21M | 438.86%5.66M | --1.05M | --0 |
-Other non-cash items | 15.07%-24.45M | -86.54%-28.79M | 16.02%-15.43M | 34.18%-18.38M | 27.45%-27.92M | -24.67%-38.49M | -14.58%-30.87M | -21.26%-26.95M | -183.90%-22.22M | 49.92%-7.83M |
Changes in working capital | -115.72%-1.67B | -294.38%-772.18M | -25.28%397.26M | 292.44%531.64M | -186.63%-276.27M | -50.64%318.9M | 274.96%646.01M | -276.21%-369.23M | 131.91%209.55M | -383.44%-656.6M |
-Change in receivables | 8.02%-623.39M | -2,109.62%-677.77M | -94.07%33.73M | 464.34%569.07M | -1,319.49%-156.19M | -96.40%12.81M | 14,136.06%355.33M | 101.03%2.5M | -717.03%-242.41M | 121.21%39.29M |
-Change in inventory | -339.32%-724.44M | -155.92%-164.9M | -65.44%294.89M | 320.77%853.16M | -227.78%-386.45M | -56.73%302.43M | 194.05%698.95M | -328.26%-743.14M | 139.55%325.57M | -804.54%-823.17M |
-Change in payables | -612.95%-334.62M | -20.37%65.23M | 109.55%81.92M | -382.88%-857.84M | 2,556.68%303.25M | 97.10%-12.34M | -217.72%-426.07M | 181.46%361.94M | -0.15%128.6M | -49.81%128.79M |
-Provision for loans, leases and other losses | 217.47%16.66M | 139.53%5.25M | 73.33%-13.28M | -34.99%-49.78M | -530.01%-36.88M | 151.80%8.58M | -274.83%-16.56M | 85.67%9.47M | --5.1M | ---- |
-Changes in other current assets | ---- | ---- | ---- | --17.04M | --0 | -78.36%7.43M | --34.35M | --0 | -386.88%-7.31M | -109.33%-1.5M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -119.70%-201.67M | -127.86%-91.79M | 37.47%-40.28M | 22.95%-64.43M | 6.87%-83.62M | -6.47%-89.79M | 2.03%-84.33M | -6.67%-86.08M | -29.77%-80.7M | -96.53%-62.18M |
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -44.23%-314.95M | -13.25%-218.37M | -12.03%-192.82M | 40.30%-172.12M | 17.05%-288.29M | -17.78%-347.54M | 15.82%-295.08M | -29.65%-350.52M | -20.50%-270.35M | -55.08%-224.36M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -529.59%-880.36M | -114.60%-139.83M | -9.26%957.54M | 353.59%1.06B | -73.64%232.63M | -32.93%882.51M | 3,225.28%1.32B | -95.71%39.57M | 408.81%921.59M | -132.58%-298.43M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -2.21%-505.95M | -1,843.67%-495M | 90.23%-25.47M | 13.78%-260.68M | 49.50%-302.34M | -16.46%-598.73M | -50.48%-514.11M | 36.59%-341.65M | 18.83%-538.82M | -19.89%-663.85M |
Net intangibles purchase and sale | -211.70%-30.93M | -80.96%-9.92M | 17.07%-5.48M | 57.15%-6.61M | 8.43%-15.43M | -6.29%-16.85M | 37.13%-15.86M | -111.13%-25.22M | -528.68%-11.95M | ---1.9M |
Net business purchase and sale | -122.48%-86.14M | 764.85%383.21M | -65.67%44.31M | --129.07M | --0 | 37.32%-24.41M | -350.04%-38.95M | --15.58M | --0 | 760.29%45.77M |
Net investment property transactions | -103.37%-27.99M | 1,282.16%830.02M | ---70.21M | --0 | ---- | --100M | --0 | 859.88%5M | -18.35%-658K | ---556K |
Net investment product transactions | 111.87%1.47M | 8.90%-12.42M | -212.56%-13.63M | 160.01%12.11M | -141.73%-20.18M | 350.41%48.36M | -212.87%-19.31M | -78.30%17.11M | 1,621.13%78.86M | --4.58M |
Dividends received (cash flow from investment activities) | -26.21%60.96M | 6.57%82.61M | 1.61%77.52M | -44.91%76.29M | 4.25%138.48M | -24.75%132.83M | 40.51%176.51M | 25.91%125.62M | 36.68%99.78M | 46.01%73M |
Interest received (cash flow from investment activities) | -13.93%24.45M | 101.58%28.41M | -10.22%14.09M | -43.78%15.7M | -27.45%27.92M | 24.67%38.49M | 14.58%30.87M | -10.98%26.95M | 31.61%30.27M | -5.15%23M |
Net changes in other investments | -382.36%-46.77M | 129.92%16.56M | -555.07%-55.36M | 170.18%12.17M | -77.18%4.5M | 101.09%19.73M | 31.23%9.81M | 118.74%7.48M | -92.89%-39.91M | -121.27%-20.69M |
Investing cash flow | -174.18%-610.9M | 2,505.09%823.48M | -55.94%-34.24M | 86.86%-21.96M | 44.42%-167.05M | 18.99%-300.58M | -119.37%-371.03M | 55.77%-169.13M | 29.27%-382.43M | -38.93%-540.65M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 699.34%1.12B | 61.71%-187.18M | -0.41%-488.89M | -292.07%-486.9M | 82.63%-124.19M | -56.22%-714.76M | -372.32%-457.52M | 18.73%168.01M | -92.06%141.51M | 202.80%1.78B |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---26.21M | --0 |
Increase or decrease of lease financing | 0.97%-243.9M | 29.47%-246.28M | -20.41%-349.19M | 14.71%-290M | -747.87%-340M | -7.78%-40.1M | -27.25%-37.21M | -25.01%-29.24M | -103.89%-23.39M | ---11.47M |
Cash dividends paid | -40.00%-211.4M | -66.67%-151M | 55.00%-90.6M | 13.04%-201.33M | -4.55%-231.53M | -15.79%-221.46M | 5.00%-191.27M | 4.76%-201.33M | 0.00%-211.4M | -10.53%-211.4M |
Cash dividends for minorities | -79.98%-48.17M | 21.61%-26.77M | -30.82%-34.15M | 31.53%-26.1M | 26.56%-38.12M | 10.62%-51.91M | 14.12%-58.08M | -34.49%-67.63M | -81.55%-50.29M | -804.24%-27.7M |
Interest paid (cash flow from financing activities) | -15.92%-15.8M | 23.21%-13.63M | -12.69%-17.75M | 10.71%-15.75M | -569.56%-17.64M | 17.81%-2.64M | -27.07%-3.21M | -28.53%-2.52M | -70.70%-1.96M | ---1.15M |
Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | -12.74%129.69M | --148.63M | ---- | ---- | -59.28%10.97M |
Financing cash flow | 196.44%602.6M | 36.28%-624.86M | 3.87%-980.58M | -35.74%-1.02B | 16.61%-751.48M | -50.53%-901.18M | -351.09%-598.65M | 22.72%-132.71M | -111.15%-171.74M | 266.02%1.54B |
Net cash flow | ||||||||||
Beginning cash position | 0.06%2.32B | -5.87%2.32B | 4.10%2.46B | -21.00%2.36B | -10.41%2.99B | 19.02%3.34B | -9.60%2.81B | 9.58%3.1B | 27.11%2.83B | 70.69%2.23B |
Current changes in cash | -1,611.56%-888.66M | 202.64%58.79M | -535.38%-57.28M | 101.92%13.16M | -114.85%-685.89M | -192.24%-319.24M | 231.96%346.1M | -171.38%-262.27M | -47.62%367.43M | -25.99%701.46M |
Effect of exchange rate changes | 106.98%4.01M | 34.08%-57.44M | -203.98%-87.13M | 45.93%83.79M | 301.00%57.42M | -115.22%-28.57M | 627.43%187.66M | 63.00%-35.58M | 1.10%-96.17M | -290.33%-97.24M |
End cash Position | -38.17%1.43B | 0.06%2.32B | -5.87%2.32B | 4.10%2.46B | -21.00%2.36B | -10.41%2.99B | 19.02%3.34B | -9.60%2.81B | 9.58%3.1B | 27.11%2.83B |
Free cash flow | -131.61%-1.54B | -200.38%-665.18M | 4.26%662.63M | 417.29%635.57M | -206.43%-200.31M | -71.92%188.21M | 269.71%670.26M | -233.12%-394.95M | 128.44%296.69M | -574.73%-1.04B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |