MicroStrategy
MSTR
Adobe
ADBE
Salesforce
CRM
Apple
AAPL
Meritage Homes
MTH
(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -51.79%80.49M | 66.82%1.45B | 56.25%426.22M | 60.45%565.39M | 92.39%289.59M | 80.61%166.96M | 5.73%868.11M | 26.94%272.78M | 5.28%352.37M | -27.09%150.53M |
Net income from continuing operations | -288.20%-123.77M | 38.26%-300.52M | -234.03%-196.92M | 106.10%12.75M | 58.80%-84.47M | -132.03%-31.88M | 6.30%-486.76M | 34.96%-58.95M | -4,584.81%-209.04M | -818.27%-205.03M |
Operating gains losses | 73.85%11.18M | 127.76%10.09M | 82.96%-420K | 189.69%1.78M | 11.69%3.68M | 118.26%6.43M | -107.50%-36.36M | 31.36%-2.47M | -108.92%-1.99M | -80.48%3.29M |
Depreciation and amortization | 51.33%22.83M | 29.24%78.74M | 51.45%23.18M | 51.16%23.46M | 9.93%17.01M | 3.17%15.08M | 17.75%60.92M | 10.12%15.3M | 26.83%15.52M | 25.84%15.48M |
Deferred tax | -114.46%-768K | -98.88%119K | -94.96%217K | 114.52%3.21M | -361.87%-8.62M | 249.08%5.31M | 630.12%10.61M | 368.95%4.31M | 270.08%1.5M | 870.73%3.29M |
Other non cash items | 179.53%991K | -33.38%1.31M | 74.43%607K | -70.17%412K | 37.50%154K | -1,155.93%-1.25M | -92.93%1.96M | -64.78%348K | 554.50%1.38M | -99.35%112K |
Change In working capital | -86.31%-116.11M | 87.00%576.99M | 372.62%326.07M | 9.43%241.25M | 6.50%71.99M | -28.49%-62.32M | 21.84%308.56M | -54.50%68.99M | 37.98%220.47M | 82.98%67.6M |
-Change in receivables | 31.55%144.03M | 12.42%-148.47M | 113.71%18.03M | -1,516.30%-119.82M | -44.86%-156.16M | 78.57%109.49M | -25.79%-169.53M | -154.93%-131.5M | 156.48%8.46M | -96.04%-107.81M |
-Change in prepaid assets | -73.12%-39.91M | 91.83%-3.12M | 2,352.43%56.41M | -137.33%-35.99M | 81.93%-486K | -1.67%-23.06M | -74.35%-38.23M | -84.17%2.3M | -33.32%-15.16M | 30.97%-2.69M |
-Change in payables and accrued expense | -13.37%-118.31M | 14.83%176.27M | 83.37%92.47M | -7.88%95.38M | 20.74%92.79M | -35.01%-104.36M | 22.82%153.51M | -48.59%50.42M | 48.59%103.54M | 144.71%76.85M |
-Change in other working capital | -129.55%-101.92M | 52.23%552.31M | 7.72%159.17M | 144.01%301.68M | 34.18%135.85M | -350.97%-44.4M | 27.33%362.8M | 63.10%147.76M | 6.16%123.64M | 57.14%101.25M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -51.79%80.49M | 66.82%1.45B | 56.25%426.22M | 60.45%565.39M | 92.39%289.59M | 80.61%166.96M | 5.73%868.11M | 26.94%272.78M | 5.28%352.37M | -27.09%150.53M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 67.15%-18.69M | -76,509.38%-963.75M | 23.18%-18.1M | -280.64%-26.31M | -6,272.12%-862.43M | -812.20%-56.9M | -103.45%-1.26M | -2.00%-23.56M | 129.83%14.57M | 128.12%13.97M |
Net PPE purchase and sale | -67.65%-6.15M | -27.00%-32.58M | -438.35%-13.06M | -290.93%-10.52M | -32.00%-5.33M | 77.76%-3.67M | 63.66%-25.65M | 90.16%-2.43M | 89.83%-2.69M | 67.89%-4.04M |
Net intangibles purchase and sale | ---- | -234.38%-535K | ---- | ---- | ---- | ---- | 96.02%-160K | ---- | ---- | ---- |
Net business purchase and sale | ---4.98M | -14,579.95%-847.77M | 41.26%-3.04M | --0 | ---844.73M | --0 | 70.25%-5.78M | -102.94%-5.18M | --0 | --0 |
Net investment purchase and sale | 85.79%-7.56M | -373.23%-82.87M | 90.70%-1.47M | -191.52%-15.79M | -168.67%-12.37M | -590.27%-53.23M | -76.76%30.33M | -485.37%-15.8M | 424.52%17.26M | 152.36%18.01M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 67.15%-18.69M | -76,509.38%-963.75M | 23.18%-18.1M | -280.64%-26.31M | -6,272.12%-862.43M | -812.20%-56.9M | -103.45%-1.26M | -2.00%-23.56M | 129.83%14.57M | 128.12%13.97M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -183.48%-186.75M | -175.04%-408.22M | -52.61%-180.19M | -50.81%-47.88M | -114.27M | -4,819.13%-65.88M | 62.83%-148.42M | -2,796.30%-118.07M | -433.29%-31.75M | 0 |
Net issuance payments of debt | ---- | ---12.96M | --12.04M | ---12.5M | ---12.5M | ---- | --0 | --0 | --0 | --0 |
Net common stock issuance | -178.71%-183.61M | -163.49%-395.26M | -62.55%-192.23M | -11.43%-35.38M | ---101.77M | ---65.88M | ---150.01M | ---118.26M | ---31.75M | --0 |
Net other financing activities | ---3.14M | ---- | ---- | ---- | ---- | ---- | -98.94%1.59M | -95.73%187K | -99.98%2K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -183.48%-186.75M | -175.04%-408.22M | -52.61%-180.19M | -50.81%-47.88M | ---114.27M | -4,819.13%-65.88M | 62.83%-148.42M | -2,796.30%-118.07M | -433.29%-31.75M | --0 |
Net cash flow | ||||||||||
Beginning cash position | 3.53%2.18B | 51.72%2.1B | -1.19%1.95B | -10.76%1.46B | 45.91%2.14B | 51.72%2.1B | 48.94%1.39B | 65.09%1.97B | 81.98%1.64B | -3.24%1.47B |
Current changes in cash | -382.86%-124.95M | -89.39%76.2M | 73.80%227.93M | 46.54%491.2M | -517.70%-687.11M | -49.57%44.17M | 56.77%718.43M | -33.14%131.14M | 13.47%335.19M | 126.40%164.5M |
Effect of exchange rate changes | 208.66%3.56M | -10.19%-1.99M | 99.63%-3K | -757.72%-2.77M | 15.36%4.06M | 33.59%-3.28M | 80.45%-1.81M | 87.73%-809K | 248.76%421K | 1,531.71%3.52M |
End cash Position | -4.11%2.06B | 3.53%2.18B | 3.53%2.18B | -1.19%1.95B | -10.76%1.46B | 45.91%2.14B | 51.72%2.1B | 51.72%2.1B | 65.09%1.97B | 81.98%1.64B |
Free cash flow | -54.47%74.34M | 68.00%1.42B | 52.72%412.63M | 58.68%554.87M | 94.05%284.26M | 115.00%163.29M | 12.84%842.3M | 42.03%270.19M | 14.94%349.68M | -24.44%146.49M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |