(FY)Mar 30, 2024 | (Q4)Mar 30, 2024 | (FY)Mar 30, 2023 | (Q4)Mar 30, 2023 | (FY)Mar 30, 2022 | (Q4)Mar 30, 2022 | (FY)Mar 30, 2021 | (Q4)Mar 30, 2021 | (FY)Mar 30, 2020 | (Q4)Mar 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 10.70%87.24M | 10.70%87.24M | -5.70%78.81M | -5.70%78.81M | 1.59%83.57M | 1.59%83.57M | -65.07%82.26M | -65.07%82.26M | 186.78%235.5M | --235.5M |
-Cash and cash equivalents | 47.94%17.52M | 47.94%17.52M | -11.43%11.85M | -11.43%11.85M | 12.69%13.37M | 12.69%13.37M | -93.04%11.87M | -93.04%11.87M | 974.71%170.51M | --170.51M |
-Short term investments | 4.11%69.72M | 4.11%69.72M | -4.61%66.96M | -4.61%66.96M | -0.28%70.2M | -0.28%70.2M | 8.32%70.4M | 8.32%70.4M | -1.91%64.99M | --64.99M |
Receivables | 1.63%447.89M | 1.63%447.89M | 139.64%440.69M | 139.64%440.69M | 22.70%183.9M | 22.70%183.9M | 1,640.91%149.88M | 1,640.91%149.88M | -97.25%8.61M | --8.61M |
-Accounts receivable | -0.78%7.74M | -0.78%7.74M | -3.21%7.8M | -3.21%7.8M | 7.55%8.06M | 7.55%8.06M | -1.96%7.49M | -1.96%7.49M | -38.71%7.64M | --7.64M |
-Loans receivable | --430.3M | --430.3M | ---- | ---- | 22.93%168.33M | 22.93%168.33M | --136.93M | --136.93M | ---- | ---- |
-Other receivables | -97.62%10.32M | -97.62%10.32M | 5,319.28%432.89M | 5,319.28%432.89M | 37.99%7.99M | 37.99%7.99M | 325.35%5.79M | 325.35%5.79M | -99.55%1.36M | --1.36M |
-Recievables adjustments allowances | ---462K | ---462K | ---- | ---- | -41.42%-478K | -41.42%-478K | 14.43%-338K | 14.43%-338K | ---395K | ---395K |
Inventory | -3.86%25.05M | -3.86%25.05M | -18.52%26.06M | -18.52%26.06M | 5.93%31.98M | 5.93%31.98M | -31.96%30.19M | -31.96%30.19M | 14.18%44.37M | --44.37M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --6.15M | --6.15M |
Hedging assets-current | -69.87%1.77M | -69.87%1.77M | 8.74%5.89M | 8.74%5.89M | 13,435.00%5.41M | 13,435.00%5.41M | --40K | --40K | ---- | ---- |
Other current assets | ---- | ---- | 781.02%2.93M | 781.02%2.93M | -31.97%332K | -31.97%332K | 9.91%488K | 9.91%488K | --444K | --444K |
Total current assets | 1.37%561.96M | 1.37%561.96M | 81.64%554.37M | 81.64%554.37M | 16.11%305.2M | 16.11%305.2M | -10.92%262.86M | -10.92%262.86M | -32.03%295.08M | --295.08M |
Non current assets | ||||||||||
Net PPE | 5.03%134.66M | 5.03%134.66M | 40.80%128.22M | 40.80%128.22M | 8.65%91.07M | 8.65%91.07M | 7.96%83.82M | 7.96%83.82M | 98.64%77.64M | --77.64M |
-Gross PPE | 17.01%150.03M | 17.01%150.03M | 27.30%128.22M | 27.30%128.22M | 8.27%100.72M | 8.27%100.72M | 3.22%93.02M | 3.22%93.02M | 130.58%90.12M | --90.12M |
-Accumulated depreciation | ---15.37M | ---15.37M | ---- | ---- | -4.86%-9.65M | -4.86%-9.65M | 26.23%-9.21M | 26.23%-9.21M | ---12.48M | ---12.48M |
Investments and advances | ---- | ---- | -6.07%5.8M | -6.07%5.8M | -5.29%6.18M | -5.29%6.18M | -1.95%6.52M | -1.95%6.52M | 17.70%6.65M | --6.65M |
-Other investment | ---- | ---- | -6.07%5.8M | -6.07%5.8M | -5.29%6.18M | -5.29%6.18M | -1.95%6.52M | -1.95%6.52M | 17.70%6.65M | --6.65M |
Non current accounts receivable | --3.46M | --3.46M | ---- | ---- | 30.85%255.89M | 30.85%255.89M | 24.00%195.56M | 24.00%195.56M | --157.71M | --157.71M |
Goodwill and other intangible assets | -0.29%163.08M | -0.29%163.08M | -0.55%163.56M | -0.55%163.56M | -0.95%164.45M | -0.95%164.45M | -0.48%166.03M | -0.48%166.03M | 0.07%166.84M | --166.84M |
-Goodwill | --92.51M | --92.51M | ---- | ---- | 0.01%92.52M | 0.01%92.52M | -0.03%92.51M | -0.03%92.51M | --92.54M | --92.54M |
-Other intangible assets | -56.85%70.58M | -56.85%70.58M | 127.36%163.56M | 127.36%163.56M | -2.16%71.94M | -2.16%71.94M | -1.05%73.53M | -1.05%73.53M | -55.44%74.3M | --74.3M |
Other non current assets | --2.49M | --2.49M | ---- | ---- | -20.58%2.91M | -20.58%2.91M | -18.01%3.66M | -18.01%3.66M | -46.12%4.47M | --4.47M |
Total non current assets | 2.06%303.7M | 2.06%303.7M | -42.83%297.58M | -42.83%297.58M | 14.25%520.5M | 14.25%520.5M | 10.23%455.6M | 10.23%455.6M | 88.07%413.31M | --413.31M |
Total assets | 1.61%865.66M | 1.61%865.66M | 3.18%851.94M | 3.18%851.94M | 14.93%825.69M | 14.93%825.69M | 1.42%718.45M | 1.42%718.45M | 8.33%708.39M | --708.39M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -1.60%432.14M | -1.60%432.14M | 7,120.57%439.16M | 7,120.57%439.16M | -85.61%6.08M | -85.61%6.08M | -80.24%42.26M | -80.24%42.26M | --213.83M | --213.83M |
-Current debt | 3.22%425.32M | 3.22%425.32M | 10,964.31%412.04M | 10,964.31%412.04M | -89.85%3.72M | -89.85%3.72M | -82.84%36.7M | -82.84%36.7M | --213.83M | --213.83M |
-Current capital lease obligation | -74.84%6.82M | -74.84%6.82M | 1,050.13%27.12M | 1,050.13%27.12M | -57.59%2.36M | -57.59%2.36M | --5.56M | --5.56M | ---- | ---- |
Payables | -13.67%48.35M | -13.67%48.35M | 11.79%56.01M | 11.79%56.01M | 31.01%50.1M | 31.01%50.1M | 36.35%38.24M | 36.35%38.24M | -11.60%28.05M | --28.05M |
-accounts payable | --20.96M | --20.96M | ---- | ---- | 8.69%23.56M | 8.69%23.56M | 56.70%21.68M | 56.70%21.68M | --13.83M | --13.83M |
-Other payable | -51.10%27.39M | -51.10%27.39M | 111.00%56.01M | 111.00%56.01M | 60.22%26.54M | 60.22%26.54M | 16.55%16.57M | 16.55%16.57M | -55.20%14.22M | --14.22M |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 87.98%985K | --985K |
Current deferred liabilities | -60.37%5.18M | -60.37%5.18M | 225.62%13.08M | 225.62%13.08M | 16.30%4.02M | 16.30%4.02M | -28.91%3.45M | -28.91%3.45M | 6.28%4.86M | --4.86M |
Other current liabilities | -16.97%1.3M | -16.97%1.3M | -15.48%1.56M | -15.48%1.56M | -20.10%1.85M | -20.10%1.85M | --2.31M | --2.31M | ---- | ---- |
Current liabilities | -4.48%486.97M | -4.48%486.97M | 721.61%509.8M | 721.61%509.8M | -28.08%62.05M | -28.08%62.05M | -65.17%86.27M | -65.17%86.27M | 497.08%247.72M | --247.72M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --18.1M | --18.1M | ---- | ---- | 33.36%434.89M | 33.36%434.89M | 92.90%326.1M | 92.90%326.1M | -45.97%169.05M | --169.05M |
-Long term debt | ---- | ---- | ---- | ---- | 35.04%409.04M | 35.04%409.04M | 121.85%302.91M | 121.85%302.91M | -56.36%136.54M | --136.54M |
-Long term capital lease obligation | --18.1M | --18.1M | ---- | ---- | 11.49%25.85M | 11.49%25.85M | -28.68%23.19M | -28.68%23.19M | --32.51M | --32.51M |
Non current deferred liabilities | 122.01%15.04M | 122.01%15.04M | -48.65%6.77M | -48.65%6.77M | 16.77%13.19M | 16.77%13.19M | -34.14%11.3M | -34.14%11.3M | 23.24%17.15M | --17.15M |
Other non current liabilities | 6.67%67.32M | 6.67%67.32M | -0.08%63.12M | -0.08%63.12M | 3.19%63.17M | 3.19%63.17M | 19.05%61.22M | 19.05%61.22M | -13.24%51.42M | --51.42M |
Total non current liabilities | 43.74%100.46M | 43.74%100.46M | -86.33%69.89M | -86.33%69.89M | 28.26%511.25M | 28.26%511.25M | 67.75%398.61M | 67.75%398.61M | -38.45%237.62M | --237.62M |
Total liabilities | 1.34%587.43M | 1.34%587.43M | 1.12%579.69M | 1.12%579.69M | 18.23%573.3M | 18.23%573.3M | -0.09%484.88M | -0.09%484.88M | 13.52%485.34M | --485.34M |
Shareholders'equity | ||||||||||
Share capital | 2.97%213.22M | 2.97%213.22M | 0.78%207.08M | 0.78%207.08M | 0.58%205.48M | 0.58%205.48M | -0.01%204.3M | -0.01%204.3M | -1.00%204.33M | --204.33M |
-common stock | 2.97%213.22M | 2.97%213.22M | 0.78%207.08M | 0.78%207.08M | 0.58%205.48M | 0.58%205.48M | -0.01%204.3M | -0.01%204.3M | -1.00%204.33M | --204.33M |
Retained earnings | 6.71%64.25M | 6.71%64.25M | 43.08%60.21M | 43.08%60.21M | 41.52%42.08M | 41.52%42.08M | 48.15%29.74M | 48.15%29.74M | 2.79%20.07M | --20.07M |
Gains losses not affecting retained earnings | -84.88%750K | -84.88%750K | 2.67%4.96M | 2.67%4.96M | 1,143.63%4.83M | 1,143.63%4.83M | 65.55%-463K | 65.55%-463K | -397.35%-1.34M | ---1.34M |
Total stockholders'equity | 2.19%278.22M | 2.19%278.22M | 7.87%272.25M | 7.87%272.25M | 8.06%252.4M | 8.06%252.4M | 4.71%233.57M | 4.71%233.57M | -1.47%223.06M | --223.06M |
Total equity | 2.19%278.22M | 2.19%278.22M | 7.87%272.25M | 7.87%272.25M | 8.06%252.4M | 8.06%252.4M | 4.71%233.57M | 4.71%233.57M | -1.47%223.06M | --223.06M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data