(FY)Mar 30, 2024 | (Q4)Mar 30, 2024 | (FY)Mar 30, 2023 | (Q4)Mar 30, 2023 | (FY)Mar 30, 2022 | (Q4)Mar 30, 2022 | (FY)Mar 30, 2021 | (Q4)Mar 30, 2021 | (FY)Mar 30, 2020 | (Q4)Mar 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -33.62%18.82M | -33.62%18.82M | 132.32%28.35M | 132.32%28.35M | -69.66%12.2M | -69.66%12.2M | 182.82%40.21M | 182.82%40.21M | 96.12%14.22M | 96.12%14.22M |
-Cash and cash equivalents | -33.62%18.82M | -33.62%18.82M | 132.32%28.35M | 132.32%28.35M | -69.66%12.2M | -69.66%12.2M | 258.89%40.21M | 258.89%40.21M | 850.38%11.21M | 850.38%11.21M |
-Short term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -50.35%3.01M | -50.35%3.01M |
Receivables | 28.33%11.23M | 28.33%11.23M | 19.95%8.75M | 19.95%8.75M | 128.40%7.3M | 128.40%7.3M | -28.19%3.19M | -28.19%3.19M | 86.19%4.45M | 86.19%4.45M |
-Accounts receivable | 17.37%10.07M | 17.37%10.07M | 18.02%8.58M | 18.02%8.58M | 138.22%7.27M | 138.22%7.27M | -29.72%3.05M | -29.72%3.05M | 97.68%4.34M | 97.68%4.34M |
-Other receivables | 175.00%1.23M | 175.00%1.23M | -8.20%448K | -8.20%448K | 241.26%488K | 241.26%488K | 23.28%143K | 23.28%143K | -70.18%116K | -70.18%116K |
-Recievables adjustments allowances | 74.28%-71K | 74.28%-71K | 40.13%-276K | 40.13%-276K | ---461K | ---461K | ---- | ---- | 95.41%-9K | 95.41%-9K |
Inventory | --15K | --15K | ---- | ---- | --400K | --400K | ---- | ---- | ---- | ---- |
Prepaid assets | 16.57%1.57M | 16.57%1.57M | 25.56%1.35M | 25.56%1.35M | 94.91%1.07M | 94.91%1.07M | -25.27%550K | -25.27%550K | 199.19%736K | 199.19%736K |
Current deferred assets | ---- | ---- | ---- | ---- | --38K | --38K | ---- | ---- | 57.14%22K | 57.14%22K |
Other current assets | 26.37%1.18M | 26.37%1.18M | -45.60%933K | -45.60%933K | -19.82%1.72M | -19.82%1.72M | --2.14M | --2.14M | ---- | ---- |
Total current assets | -16.68%32.81M | -16.68%32.81M | 73.29%39.37M | 73.29%39.37M | -50.71%22.72M | -50.71%22.72M | 137.31%46.1M | 137.31%46.1M | 96.23%19.43M | 96.23%19.43M |
Non current assets | ||||||||||
Net PPE | 3.03%6.66M | 3.03%6.66M | -27.35%6.46M | -27.35%6.46M | 327.50%8.89M | 327.50%8.89M | -17.20%2.08M | -17.20%2.08M | 1,181.63%2.51M | 1,181.63%2.51M |
-Gross PPE | 23.68%12.34M | 23.68%12.34M | -12.71%9.98M | -12.71%9.98M | 252.86%11.43M | 252.86%11.43M | 0.50%3.24M | 0.50%3.24M | 572.86%3.22M | 572.86%3.22M |
-Accumulated depreciation | -61.60%-5.68M | -61.60%-5.68M | -38.59%-3.52M | -38.59%-3.52M | -118.90%-2.54M | -118.90%-2.54M | -63.01%-1.16M | -63.01%-1.16M | -151.24%-711K | -151.24%-711K |
Goodwill and other intangible assets | -8.68%112.78M | -8.68%112.78M | -7.55%123.5M | -7.55%123.5M | 2,429.08%133.59M | 2,429.08%133.59M | 28.86%5.28M | 28.86%5.28M | 25.93%4.1M | 25.93%4.1M |
-Goodwill | -6.42%65.7M | -6.42%65.7M | -7.58%70.2M | -7.58%70.2M | --75.96M | --75.96M | ---- | ---- | ---- | ---- |
-Other intangible assets | -11.66%47.08M | -11.66%47.08M | -7.52%53.29M | -7.52%53.29M | 990.97%57.63M | 990.97%57.63M | 28.86%5.28M | 28.86%5.28M | 25.93%4.1M | 25.93%4.1M |
Non current deferred assets | -98.34%70K | -98.34%70K | --4.21M | --4.21M | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | -11.44%325K | -11.44%325K | -10.05%367K | -10.05%367K | --408K | --408K | ---- | ---- | ---- | ---- |
Total non current assets | -10.93%119.83M | -10.93%119.83M | -5.85%134.53M | -5.85%134.53M | 1,840.86%142.89M | 1,840.86%142.89M | 11.36%7.36M | 11.36%7.36M | 91.57%6.61M | 91.57%6.61M |
Total assets | -12.23%152.63M | -12.23%152.63M | 5.01%173.9M | 5.01%173.9M | 209.78%165.61M | 209.78%165.61M | 105.33%53.46M | 105.33%53.46M | 95.03%26.04M | 95.03%26.04M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -2.71%1.43M | -2.71%1.43M | 13.91%1.47M | 13.91%1.47M | 230.10%1.29M | 230.10%1.29M | 6.23%392K | 6.23%392K | --369K | --369K |
-Current capital lease obligation | -2.71%1.43M | -2.71%1.43M | 13.91%1.47M | 13.91%1.47M | 230.10%1.29M | 230.10%1.29M | 6.23%392K | 6.23%392K | --369K | --369K |
Payables | -27.23%8.32M | -27.23%8.32M | 80.34%11.43M | 80.34%11.43M | 56.63%6.34M | 56.63%6.34M | 43.41%4.05M | 43.41%4.05M | 109.97%2.82M | 109.97%2.82M |
-accounts payable | -46.56%3.25M | -46.56%3.25M | 139.87%6.08M | 139.87%6.08M | 170.94%2.54M | 170.94%2.54M | 10.64%936K | 10.64%936K | 54.66%846K | 54.66%846K |
-Other payable | -5.25%5.07M | -5.25%5.07M | 40.65%5.35M | 40.65%5.35M | 22.24%3.8M | 22.24%3.8M | 57.44%3.11M | 57.44%3.11M | 147.93%1.98M | 147.93%1.98M |
Pension and other retirement benefit plans | --2.05M | --2.05M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current deferred liabilities | -8.40%11.48M | -8.40%11.48M | 34.71%12.53M | 34.71%12.53M | 83.09%9.3M | 83.09%9.3M | -14.52%5.08M | -14.52%5.08M | 52.83%5.94M | 52.83%5.94M |
Current liabilities | -8.49%23.27M | -8.49%23.27M | 50.21%25.43M | 50.21%25.43M | 77.89%16.93M | 77.89%16.93M | 4.22%9.52M | 4.22%9.52M | 74.56%9.13M | 74.56%9.13M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -17.78%4.41M | -17.78%4.41M | -33.86%5.36M | -33.86%5.36M | 434.43%8.1M | 434.43%8.1M | -20.59%1.52M | -20.59%1.52M | --1.91M | --1.91M |
-Long term capital lease obligation | -17.78%4.41M | -17.78%4.41M | -33.86%5.36M | -33.86%5.36M | 434.43%8.1M | 434.43%8.1M | -20.59%1.52M | -20.59%1.52M | --1.91M | --1.91M |
Employee benefits | --180K | --180K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred liabilities | -96.11%339K | -96.11%339K | -19.44%8.72M | -19.44%8.72M | --10.83M | --10.83M | ---- | ---- | ---- | ---- |
Other non current liabilities | ---- | ---- | -10.69%142K | -10.69%142K | --159K | --159K | ---- | ---- | ---- | ---- |
Total non current liabilities | -65.37%4.93M | -65.37%4.93M | -25.49%14.22M | -25.49%14.22M | 1,159.04%19.09M | 1,159.04%19.09M | -20.59%1.52M | -20.59%1.52M | --1.91M | --1.91M |
Total liabilities | -28.89%28.2M | -28.89%28.2M | 10.09%39.66M | 10.09%39.66M | 226.44%36.02M | 226.44%36.02M | -0.07%11.03M | -0.07%11.03M | 111.05%11.04M | 111.05%11.04M |
Shareholders'equity | ||||||||||
Share capital | -6.50%166.75M | -6.50%166.75M | 0.33%178.34M | 0.33%178.34M | 145.57%177.75M | 145.57%177.75M | 96.61%72.38M | 96.61%72.38M | 17.67%36.82M | 17.67%36.82M |
-common stock | -6.50%166.75M | -6.50%166.75M | 0.33%178.34M | 0.33%178.34M | 145.57%177.75M | 145.57%177.75M | 96.61%72.38M | 96.61%72.38M | 17.67%36.82M | 17.67%36.82M |
Retained earnings | -6.22%-57.83M | -6.22%-57.83M | 0.17%-54.44M | 0.17%-54.44M | -78.10%-54.53M | -78.10%-54.53M | -34.94%-30.62M | -34.94%-30.62M | 4.33%-22.69M | 4.33%-22.69M |
Gains losses not affecting retained earnings | 49.92%15.51M | 49.92%15.51M | 62.44%10.34M | 62.44%10.34M | 864.85%6.37M | 864.85%6.37M | -23.96%660K | -23.96%660K | 58.68%868K | 58.68%868K |
Total stockholders'equity | -7.31%124.44M | -7.31%124.44M | 3.60%134.25M | 3.60%134.25M | 205.45%129.59M | 205.45%129.59M | 182.95%42.43M | 182.95%42.43M | 84.70%14.99M | 84.70%14.99M |
Total equity | -7.31%124.44M | -7.31%124.44M | 3.60%134.25M | 3.60%134.25M | 205.45%129.59M | 205.45%129.59M | 182.95%42.43M | 182.95%42.43M | 84.70%14.99M | 84.70%14.99M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data