(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -88.67%6.55M | --0 | -73.25%9.33M | -73.25%9.33M | -31.94%24.98M | 205.04%57.77M | 200.23%42.63M | 93.35%34.89M | 93.35%34.89M | 163.20%36.71M |
-Cash and cash equivalents | -87.11%6.55M | --0 | -73.25%9.33M | -73.25%9.33M | -31.94%24.98M | 168.08%50.77M | 94.59%27.63M | 93.35%34.89M | 93.35%34.89M | 163.20%36.71M |
-Accounts receivable | 25.02%69.03M | 15.64%72.3M | -4.60%61.48M | -4.60%61.48M | -22.87%58.66M | -31.38%55.22M | -29.00%62.52M | -2.63%64.45M | -2.63%64.45M | 27.89%76.06M |
-Other receivables | ---- | ---- | -3.79%21.09M | -3.79%21.09M | ---- | ---- | ---- | 32.83%21.92M | 32.83%21.92M | ---- |
Total current assets | -29.68%82.92M | -28.21%79.65M | -28.36%79.46M | -28.36%79.46M | -20.15%92.49M | 13.29%117.93M | 3.06%110.94M | 10.36%110.92M | 10.36%110.92M | 42.76%115.83M |
Non current assets | ||||||||||
-Accumulated depreciation | -36.52%-72.05M | -24.54%-69.49M | -21.13%-65.06M | -21.13%-65.06M | -21.32%-59.57M | 0.42%-52.77M | -8.16%-55.79M | -13.92%-53.71M | -13.92%-53.71M | -35.10%-49.1M |
-Long term equity investment | 23.21%130.75M | 37.32%137.46M | 52.42%141.68M | 52.42%141.68M | 61.56%141.75M | 37.91%106.12M | 88.96%100.1M | 87.11%92.95M | 87.11%92.95M | 5.05%87.73M |
Non current note receivables | 94.41%1.15M | 31.93%781K | 16.53%564K | 16.53%564K | -25.49%979K | -23.77%590K | 14.29%592K | 23.47%484K | 23.47%484K | 96.41%1.31M |
-Goodwill | 126.19%20.5M | 122.53%20.9M | 116.96%21.08M | 116.96%21.08M | 131.38%23.24M | -12.82%9.06M | -13.73%9.39M | -5.04%9.72M | -5.04%9.72M | 29.38%10.04M |
Regulatory assets | 26.20%71.68M | 16.56%74.85M | -9.04%66.05M | -9.04%66.05M | -16.16%64.98M | -30.63%56.8M | -28.13%64.21M | 4.38%72.61M | 4.38%72.61M | 26.99%77.51M |
Non current deferred assets | -8.99%3.68M | 9.96%3.69M | 70.85%4.7M | 70.85%4.7M | 86.34%4.98M | 74.25%4.04M | 84.54%3.36M | 19.45%2.75M | 19.45%2.75M | 0.07%2.67M |
Total assets | 2,434.88%1.09M | 520.33%1.13M | -77.65%1.29M | -77.65%1.29M | 8,201.79%4.65M | -52.22%43K | 102.22%182K | 1,300.73%5.79M | 1,300.73%5.79M | 30.23%56K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 32.23%52.76M | 51.90%55.84M | 75.38%65.53M | 75.38%65.53M | 148.28%60.81M | 40.93%39.9M | -32.24%36.76M | -32.26%37.36M | -32.26%37.36M | -5.32%24.49M |
-Current debt | 24.16%44.47M | 45.16%47.18M | 74.84%56.63M | 74.84%56.63M | 187.64%53.25M | 62.62%35.82M | -30.23%32.5M | -30.39%32.39M | -30.39%32.39M | 6.96%18.51M |
-Current capital lease obligation | 102.96%8.29M | 103.36%8.66M | 78.92%8.9M | 78.92%8.9M | 26.42%7.56M | -35.05%4.08M | -44.44%4.26M | -42.30%4.98M | -42.30%4.98M | -30.14%5.98M |
-accounts payable | 16.70%47.84M | 8.33%42.88M | -23.95%11.55M | -23.95%11.55M | -2.77%45.25M | -7.39%40.99M | -13.96%39.58M | -26.47%15.19M | -26.47%15.19M | 48.81%46.54M |
-Total tax payable | 19.69%140.94M | 33.19%148.17M | 47.63%152.76M | 47.63%152.76M | 46.13%153.15M | 27.39%117.76M | 65.11%111.24M | 62.77%103.47M | 62.77%103.47M | 11.05%104.8M |
Current liabilities | 23.50%100.6M | 29.31%98.72M | 24.21%98.69M | 24.21%98.69M | 39.16%106.06M | 6.63%81.45M | -27.55%76.34M | -17.57%79.45M | -17.57%79.45M | 27.12%76.21M |
Non current liabilities | ||||||||||
-Long term debt | -3.04%15.66M | 0.62%17.23M | 2.57%18.56M | 2.57%18.56M | 13.85%21.11M | -19.42%16.15M | -24.80%17.12M | -30.21%18.1M | -30.21%18.1M | -59.63%18.54M |
Non current accrued expenses | 38.86%236.82M | 50.56%247.59M | 59.08%250.19M | 59.08%250.19M | 66.93%241.99M | 22.77%170.54M | 24.06%164.44M | 30.81%157.27M | 30.81%157.27M | 7.57%144.96M |
Long term provisions | 27.92%115.09M | 44.89%120.23M | 64.47%123.12M | 64.47%123.12M | 74.35%120.64M | 58.12%89.97M | 174.69%82.98M | 215.17%74.86M | 215.17%74.86M | 84.02%69.2M |
Total non current liabilities | 21.25%241.54M | 31.61%246.89M | 37.46%251.45M | 37.46%251.45M | 43.19%259.21M | 17.99%199.21M | 8.59%187.59M | 14.36%182.92M | 14.36%182.92M | 17.29%181.02M |
Shareholders'equity | ||||||||||
Share capital | 0.62%51.09M | -0.84%50.75M | -0.65%50.68M | -0.65%50.68M | -0.30%50.53M | 1.16%50.77M | 2.46%51.18M | 5.81%51.01M | 5.81%51.01M | 5.74%50.69M |
-common stock | 0.62%51.09M | -0.84%50.75M | -0.65%50.68M | -0.65%50.68M | -0.30%50.53M | 1.16%50.77M | 2.46%51.18M | 5.81%51.01M | 5.81%51.01M | 5.74%50.69M |
Additional paid-in capital | 6.86%10.16M | 7.10%10.01M | 6.70%9.83M | 6.70%9.83M | 7.19%9.67M | 5.67%9.51M | 4.52%9.35M | 4.57%9.22M | 4.57%9.22M | 3.34%9.03M |
Retained earnings | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Gains losses not affecting retained earnings | --2.2M | --1.66M | --390K | --390K | --950K | ---- | ---- | --0 | --0 | ---- |
Total equity | 14.20%345.06M | 22.13%352.61M | 26.62%356M | 26.62%356M | 32.33%363.68M | 17.81%302.16M | 13.93%288.72M | 20.32%281.14M | 20.32%281.14M | 21.07%274.83M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data