HENDERA
831152
WANDA BEARING
920002
Hanjia Design Group
300746
4
Guangdong Real-Design Intelligent Technology
301135
5
TONLY
834599
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 34.45%315.55M | 55.60%112.19M | 1.92%122.36M | 85.50%88.38M | -44.60%-7.37M | 494.91%234.7M | 246.97%72.1M | 274.50%120.05M | 211.13%47.64M | -105.03%-5.1M |
Net income from continuing operations | 19.61%-664.29M | 51.76%-122.52M | 0.61%-124.55M | 34.96%-125.74M | -14.89%-291.48M | 10.13%-826.32M | 11.74%-253.99M | 49.88%-125.31M | 5.31%-193.32M | -42.89%-253.7M |
Operating gains losses | ---- | ---- | ---- | ---- | ---61.37M | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -27.48%408.98M | -55.58%103.16M | -7.59%102.6M | -8.71%101.41M | -7.07%101.81M | 166.53%563.92M | 176.57%232.25M | 155.28%111.02M | 160.53%111.08M | 164.18%109.56M |
Other non cash items | -254.64%-38.06M | -34.33%8.57M | -106.46%-648K | -5,573.20%-62.5M | 4,257.78%16.52M | 14.92%24.61M | 8.51%13.06M | 187.07%10.04M | -56.58%1.14M | -88.37%379K |
Change In working capital | 94.26%-10.12M | 112.68%12.71M | 272.14%39.38M | 18.44%-23.48M | -58.96%-38.73M | -328.84%-176.2M | -220.72%-100.18M | -13.01%-22.88M | -1,196.76%-28.79M | -118.64%-24.36M |
-Change in receivables | 71.44%37.36M | 128.92%1.9M | -109.74%-2.6M | 346.68%47.81M | -146.35%-9.74M | 328.23%21.79M | 78.72%-6.56M | 689.16%26.71M | -287.41%-19.38M | 178.98%21.01M |
-Change in prepaid assets | -155.15%-11.2M | 136.57%746K | 1,689.09%7.87M | -119.90%-3.04M | -321.10%-16.78M | 193.53%20.31M | 84.57%-2.04M | -4.43%-495K | 1,298.72%15.26M | 183.25%7.59M |
-Change in payables and accrued expense | 103.69%3.24M | 177.85%21.08M | 181.25%19.78M | -624.66%-64.18M | 196.20%26.56M | -27.64%-87.89M | -1,601.72%-27.08M | -78.97%-24.35M | -141.47%-8.86M | 48.28%-27.61M |
-Change in other current assets | -106.10%-2.75M | -161.78%-7.11M | -26.77%6.75M | -99.90%13K | -121.48%-2.4M | 12.35%45.05M | -18.90%11.51M | -26.61%9.22M | 55.25%13.14M | 129.44%11.17M |
-Change in other current liabilities | -1.52%-47.96M | -109.83%-1.18M | 43.40%-12.15M | 43.32%-11.05M | -28.86%-23.58M | -58.59%-47.25M | 626.14%12.02M | -81.20%-21.46M | -176.63%-19.5M | -112.47%-18.3M |
-Change in other working capital | 108.73%11.19M | 96.91%-2.72M | 257.70%19.73M | 173.76%6.97M | 29.82%-12.79M | -176.86%-128.22M | -9,417.30%-88.04M | -21.78%-12.51M | 17.08%-9.45M | -109.62%-18.22M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 34.45%315.55M | 55.60%112.19M | 1.92%122.36M | 85.50%88.38M | -44.60%-7.37M | 494.91%234.7M | 246.97%72.1M | 274.50%120.05M | 211.13%47.64M | -105.03%-5.1M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -196.30%-42.41M | 43.30%-6.44M | -8.62%-19.65M | 37.57%-9.13M | -108.16%-7.19M | -93.91%44.04M | -101.95%-11.36M | -113.80%-18.09M | -131.85%-14.62M | 348.48%88.11M |
Net PPE purchase and sale | 47.16%-29.55M | 43.30%-6.44M | 55.56%-7.15M | 37.91%-8.77M | 49.90%-7.19M | 2.13%-55.92M | 23.21%-11.36M | -34.25%-16.09M | 8.49%-14.12M | 3.88%-14.35M |
Net intangibles purchase and sale | ---12.86M | --0 | ---12.5M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net investment purchase and sale | --0 | --0 | --0 | --0 | --0 | -84.83%99.96M | --0 | -101.40%-2M | -100.79%-500K | 3,198.81%102.46M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -196.30%-42.41M | 43.30%-6.44M | -8.62%-19.65M | 37.57%-9.13M | -108.16%-7.19M | -93.91%44.04M | -101.95%-11.36M | -113.80%-18.09M | -131.85%-14.62M | 348.48%88.11M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -94.41%-338.31M | 76.42%19.39M | 108.81%20M | -43.40%11.3M | -1,870.52%-389M | 23.22%-174.02M | 103.88%10.99M | -1,309.37%-226.95M | 166.24%19.97M | -27.29%21.97M |
Net issuance payments of debt | ---415M | --0 | --0 | --0 | ---415M | --0 | --0 | --0 | --0 | --0 |
Net common stock issuance | --0 | --0 | ---- | ---- | ---- | 83.33%-250M | --0 | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | 0.93%76.69M | 76.42%19.39M | -13.23%20M | -43.40%11.3M | 18.33%26M | 19.67%75.99M | 56.81%10.99M | 22.83%23.05M | 166.24%19.97M | -27.29%21.97M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -94.41%-338.31M | 76.42%19.39M | 108.81%20M | -43.40%11.3M | -1,870.52%-389M | 23.22%-174.02M | 103.88%10.99M | -1,309.37%-226.95M | 166.24%19.97M | -27.29%21.97M |
Net cash flow | ||||||||||
Beginning cash position | 6.55%1.6B | -6.91%1.42B | -22.54%1.28B | -25.98%1.19B | 6.55%1.6B | 41.17%1.51B | 21.67%1.52B | 41.06%1.65B | 38.80%1.61B | 41.17%1.51B |
Current changes in cash | -162.22%-65.16M | 74.45%125.14M | 198.17%122.71M | 70.86%90.55M | -484.41%-403.56M | -76.04%104.73M | -71.25%71.73M | -254.12%-124.99M | 403.50%53M | 9.29%104.98M |
Effect of exchange rate changes | -82.61%-11.22M | -214.92%-13.23M | 229.23%11.46M | 72.70%-3.26M | -296.83%-6.2M | -419.11%-6.15M | 88.35%11.51M | -114.07%-8.87M | -15,202.56%-11.94M | 8,416.22%3.15M |
End cash Position | -4.76%1.53B | -4.76%1.53B | -6.91%1.42B | -22.54%1.28B | -25.98%1.19B | 6.55%1.6B | 6.55%1.6B | 21.67%1.52B | 41.06%1.65B | 38.80%1.61B |
Free cash flow | 52.78%273.14M | 74.10%105.75M | -1.21%102.71M | 136.39%79.25M | 25.12%-14.56M | 253.37%178.78M | 195.12%60.74M | 228.69%103.96M | 157.51%33.53M | -122.52%-19.45M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |