(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -5.30%1.91B | 15.33%2.12B | -10.50%8.38B | 4.49%2.4B | -26.77%2.13B | 4.51%2.02B | -17.71%1.84B | 3.65%9.36B | -9.37%2.29B | 27.10%2.9B |
Net income from continuing operations | 6.63%1.67B | 0.67%1.64B | -8.85%6.38B | 0.85%1.65B | -19.37%1.53B | -14.50%1.57B | 0.00%1.63B | 7.28%7B | -4.27%1.64B | 13.27%1.9B |
Depreciation and amortization | 3.29%596M | 3.85%594M | 3.21%2.32B | 3.51%589M | 3.02%580M | 3.22%577M | 3.06%572M | 1.72%2.25B | 2.34%569M | 1.81%563M |
Deferred tax | 225.00%20M | -55.77%23M | -55.34%117M | -29.27%58M | -73.56%23M | -148.48%-16M | -13.33%52M | 70.13%262M | 334.29%82M | 42.62%87M |
Other non cash items | 233.33%12M | 31.62%-80M | 13.16%-132M | 81.36%-11M | 112.20%5M | 0.00%-9M | -172.09%-117M | -171.43%-152M | -636.36%-59M | -167.21%-41M |
Change In working capital | -278.64%-390M | 81.14%-56M | -3,887.50%-303M | 72.58%107M | -102.51%-10M | 21.97%-103M | 7.48%-297M | -96.06%8M | -78.32%62M | 723.44%399M |
-Change in receivables | -65.89%44M | -50.85%-89M | -4.73%-177M | -186.34%-139M | ---108M | 237.23%129M | 75.00%-59M | 22.12%-169M | 474.42%161M | --0 |
-Change in inventory | -164.29%-37M | -307.69%-27M | 98.33%-2M | -49.06%27M | -600.00%-28M | 78.13%-14M | 112.38%13M | -805.88%-120M | 23.26%53M | -116.67%-4M |
-Change in payables and accrued expense | 113.40%207M | 49.66%-220M | -138.05%-215M | 25.76%166M | -117.83%-41M | -30.71%97M | -793.65%-437M | 207.07%565M | -29.79%132M | 398.70%230M |
-Change in other current assets | -453.85%-72M | 24.66%-55M | -860.00%-38M | 150.00%35M | -56.67%13M | -425.00%-13M | -69.77%-73M | -83.87%5M | 16.67%14M | 36.36%30M |
-Change in other working capital | -76.16%-532M | 29.34%335M | 147.25%129M | 106.04%18M | 7.69%154M | ---302M | --259M | -245.21%-273M | -446.51%-298M | 815.00%143M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -5.30%1.91B | 15.33%2.12B | -10.50%8.38B | 4.49%2.4B | -26.77%2.13B | 4.51%2.02B | -17.71%1.84B | 3.65%9.36B | -9.37%2.29B | 27.10%2.9B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 9.09%-790M | 0.37%-802M | -5.65%-3.67B | -11.51%-1.02B | 4.22%-976M | -23.44%-869M | 3.71%-805M | -28.13%-3.47B | 0.55%-912M | -41.33%-1.02B |
Capital expenditure reported | -8.02%-902M | -3.24%-797M | 0.39%-3.61B | -10.11%-1.02B | 6.70%-975M | -4.77%-835M | 8.96%-772M | -23.30%-3.62B | 6.16%-930M | -38.41%-1.05B |
Net other investing changes | 429.41%112M | 84.85%-5M | -140.94%-61M | -61.11%7M | -103.85%-1M | -136.56%-34M | -375.00%-33M | -34.36%149M | -81.63%18M | -23.53%26M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 9.09%-790M | 0.37%-802M | -5.65%-3.67B | -11.51%-1.02B | 4.22%-976M | -23.44%-869M | 3.71%-805M | -28.13%-3.47B | 0.55%-912M | -41.33%-1.02B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 34.55%-917M | -56.53%-1.45B | 21.44%-4.63B | 35.30%-1.09B | 14.29%-1.21B | -4.32%-1.4B | 36.20%-927M | 17.76%-5.89B | 10.18%-1.68B | 4.72%-1.41B |
Net issuance payments of debt | 90.32%-48M | -247.11%-662M | -115.60%-591M | 89.62%-11M | -132.96%-534M | -99.20%-496M | -82.17%450M | 30.57%3.79B | -139.85%-106M | 182.23%1.62B |
Net common stock issuance | 23.08%-100M | --0 | 88.78%-705M | --0 | --0 | 55.17%-130M | 81.94%-575M | 13.84%-6.28B | 45.67%-785M | -48.71%-2.02B |
Cash dividends paid | 0.00%-793M | 0.00%-795M | -0.44%-3.17B | 0.50%-793M | 1.74%-792M | 2.46%-793M | -7.00%-795M | -12.82%-3.16B | -5.56%-797M | -15.97%-806M |
Net other financing activities | 33.33%24M | 185.71%6M | 33.62%-156M | -2,654.55%-281M | 155.88%114M | 100.00%18M | 86.27%-7M | -858.06%-235M | -83.58%11M | -10,100.00%-204M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 34.55%-917M | -56.53%-1.45B | 21.44%-4.63B | 35.30%-1.09B | 14.29%-1.21B | -4.32%-1.4B | 36.20%-927M | 17.76%-5.89B | 10.18%-1.68B | 4.72%-1.41B |
Net cash flow | ||||||||||
Beginning cash position | -13.88%943M | 8.81%1.07B | 0.41%987M | -39.17%781M | 3.56%843M | 17.74%1.1B | 0.41%987M | -45.93%983M | 3.72%1.28B | -29.77%814M |
Current changes in cash | 180.95%204M | -221.30%-131M | 2,075.00%87M | 198.65%293M | -113.19%-62M | -117.24%-252M | 303.77%108M | 100.48%4M | -16.47%-297M | 494.94%470M |
End cash Position | 36.06%1.15B | -13.88%943M | 8.81%1.07B | 8.81%1.07B | -39.17%781M | 3.56%843M | 17.74%1.1B | 0.41%987M | 0.41%987M | 3.72%1.28B |
Free cash flow | -14.71%1.01B | 24.06%1.33B | -16.88%4.77B | 0.66%1.37B | -38.05%1.15B | 4.32%1.18B | -23.05%1.07B | -5.81%5.74B | -11.44%1.36B | 21.52%1.86B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |
No Data