PILOT
831175
XINGANJIANG
873167
Beijing Highlander Digital Technology
300065
4
Xiamen Hongxin Electronics Technology Group Inc.
300657
5
Shijihengtong Technology
301428
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -3.36%4.55B | -25.88%1.05B | 13.37%1.2B | -1.86%1.27B | 9.58%1.03B | 6.11%4.7B | 13.03%1.41B | -7.01%1.06B | 11.70%1.29B | 5.98%939M |
Net income from continuing operations | 6.23%2.58B | 1.47%689M | 0.71%708M | 7.61%636M | 20.18%542M | 15.15%2.42B | 6.26%679M | 16.01%703M | 19.88%591M | 22.89%451M |
Operating gains losses | 10.04%-726M | 6.70%-209M | 19.79%-150M | 11.88%-178M | 2.58%-189M | -44.62%-807M | 8.20%-224M | -64.04%-187M | -146.34%-202M | -64.41%-194M |
Depreciation and amortization | 4.39%2.9B | 9.33%762M | 6.19%738M | 3.02%717M | -1.01%686M | 25.44%2.78B | 20.80%697M | 24.11%695M | 27.01%696M | 30.26%693M |
Deferred tax | -154.29%-19M | 122.64%12M | -97.14%1M | -183.33%-15M | -148.57%-17M | -93.48%35M | -113.02%-53M | -46.97%35M | -33.33%18M | -5.41%35M |
Other non cash items | -925.00%-33M | -800.00%-9M | -350.00%-9M | -163.64%-7M | -100.00%-8M | 121.05%4M | 66.67%-1M | 66.67%-2M | 283.33%11M | 0.00%-4M |
Change In working capital | -253.76%-266M | -178.23%-230M | 47.32%-108M | -43.33%85M | 80.30%-13M | 620.83%173M | 287.26%294M | -4,000.00%-205M | 8.70%150M | -237.50%-66M |
-Change in receivables | 88.02%-20M | -64.37%31M | 15.83%-117M | 68.63%-32M | 853.85%98M | 49.24%-167M | 227.94%87M | 31.19%-139M | 24.44%-102M | -117.11%-13M |
-Change in inventory | -21.05%15M | 433.33%10M | -29.41%12M | -157.14%-4M | -50.00%-3M | 176.00%19M | -137.50%-3M | 466.67%17M | 130.43%7M | 84.62%-2M |
-Change in prepaid assets | -109.61%-27M | -82.65%17M | -6.12%46M | -1,266.67%-105M | -88.00%15M | 271.34%281M | 141.88%98M | 58.06%49M | 140.91%9M | 104.92%125M |
-Change in payables and accrued expense | -685.00%-234M | -357.14%-288M | 62.88%-49M | -4.24%226M | 30.11%-123M | -92.62%40M | -18.25%112M | -180.98%-132M | -25.79%236M | -131.58%-176M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -3.36%4.55B | -25.88%1.05B | 13.37%1.2B | -1.86%1.27B | 9.58%1.03B | 6.11%4.7B | 13.03%1.41B | -7.01%1.06B | 11.70%1.29B | 5.98%939M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -39.38%-4.15B | -17.85%-515M | -64.14%-1.17B | -11.05%-1.19B | -68.42%-1.28B | 40.67%-2.98B | 83.48%-437M | 27.30%-711M | -7.01%-1.07B | -92.89%-760M |
Net PPE purchase and sale | -4.23%-2.54B | 21.61%-214M | -46.05%-1.07B | -12.62%-1.08B | 63.19%-173M | 9.81%-2.44B | 56.94%-273M | 24.64%-734M | -24.22%-959M | -46.42%-470M |
Net business purchase and sale | -188.33%-1.66B | -86.31%-313M | -1,000.00%-108M | 2.52%-116M | -273.91%-1.12B | 75.47%-574M | 91.67%-168M | 209.09%12M | 49.36%-119M | -288.31%-299M |
Net investment purchase and sale | -25.00%-5M | 75.00%-1M | ---1M | ---1M | ---2M | 42.86%-4M | -100.00%-4M | --0 | --0 | --0 |
Net other investing changes | 34.21%51M | 62.50%13M | 27.27%14M | 10.00%11M | 44.44%13M | 18.75%38M | 14.29%8M | 37.50%11M | 0.00%10M | 28.57%9M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -39.38%-4.15B | -17.85%-515M | -64.14%-1.17B | -11.05%-1.19B | -68.42%-1.28B | 40.67%-2.98B | 83.48%-437M | 27.30%-711M | -7.01%-1.07B | -92.89%-760M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 81.41%-274M | 41.72%-528M | 88.62%-33M | 58.70%-38M | 274.73%325M | -367.03%-1.47B | -163.53%-906M | -90.79%-290M | 50.80%-92M | 65.23%-186M |
Net issuance payments of debt | 87,300.00%1.75B | 96.86%-17M | 627.42%451M | 71.65%448M | 293.64%866M | -99.88%2M | -137.28%-541M | -28.74%62M | -19.20%261M | 201.38%220M |
Net common stock issuance | -46.82%-1.57B | -52.65%-403M | -49.60%-377M | -49.80%-376M | -36.96%-415M | -0.19%-1.07B | -2,540.00%-264M | -5.44%-252M | 49.90%-251M | 4.72%-303M |
Cash dividends paid | -6.90%-434M | -6.93%-108M | -7.00%-107M | -6.86%-109M | -6.80%-110M | ---406M | ---101M | ---100M | ---102M | ---103M |
Net other financing activities | ---17M | --0 | --0 | ---1M | ---16M | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 81.41%-274M | 41.72%-528M | 88.62%-33M | 58.70%-38M | 274.73%325M | -367.03%-1.47B | -163.53%-906M | -90.79%-290M | 50.80%-92M | 65.23%-186M |
Net cash flow | ||||||||||
Beginning cash position | 242.45%363M | 68.66%479M | 105.73%467M | 333.33%429M | 242.45%363M | -26.39%106M | 273.68%284M | 233.82%227M | -1.98%99M | -26.39%106M |
Current changes in cash | -51.18%124M | -92.96%5M | -93.44%4M | -68.22%41M | 1,157.14%74M | 919.35%254M | 129.03%71M | 408.33%61M | 516.13%129M | 83.72%-7M |
Effect of exchange rate changes | -1,100.00%-30M | -437.50%-27M | 300.00%8M | -200.00%-3M | ---8M | 142.86%3M | 900.00%8M | 0.00%-4M | 50.00%-1M | --0 |
End cash Position | 25.90%457M | 25.90%457M | 68.66%479M | 105.73%467M | 333.33%429M | 242.45%363M | 242.45%363M | 273.68%284M | 233.82%227M | -1.98%99M |
Free cash flow | -33.91%419M | -47.02%365M | -273.21%-209M | -189.71%-197M | 566.67%460M | -14.67%634M | 246.23%689M | -194.74%-56M | -131.78%-68M | -80.23%69M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |