(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 111.17%2.91M | 500.07%2.71M | 97.78%2.38M | 97.78%2.38M | 8.46%1.58M | -14.14%1.38M | -78.54%450.94K | -15.07%1.2M | -15.07%1.2M | -51.29%1.46M |
-Cash and cash equivalents | 111.17%2.91M | 500.07%2.71M | 97.78%2.38M | 97.78%2.38M | 8.46%1.58M | -14.14%1.38M | -78.54%450.94K | -15.07%1.2M | -15.07%1.2M | -51.29%1.46M |
Receivables | 12.89%189.25K | -79.37%111.69K | 72.99%114.51K | 72.99%114.51K | 35.63%119.57K | -44.08%167.63K | 296.58%541.39K | -56.47%66.19K | -56.47%66.19K | -61.42%88.15K |
-Accounts receivable | -38.54%103.02K | -79.37%111.69K | 72.99%114.51K | 72.99%114.51K | 35.63%119.57K | -44.08%167.63K | 296.58%541.39K | -56.47%66.19K | -56.47%66.19K | -61.42%88.15K |
-Loans receivable | --86.23K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | 11.62%26.54M | -1.86%23.8M | 1.58%23.57M | 1.58%23.57M | 0.64%24.8M | 2.03%23.78M | 13.03%24.25M | 10.38%23.2M | 10.38%23.2M | 28.82%24.64M |
Total current assets | 17.04%29.64M | 5.44%26.61M | 6.50%26.06M | 6.50%26.06M | 1.20%26.5M | 0.45%25.32M | 6.54%25.24M | 8.34%24.47M | 8.34%24.47M | 17.15%26.19M |
Non current assets | ||||||||||
Net PPE | 140.97%168.16K | 92.68%142.54K | -15.73%64.64K | -15.73%64.64K | -14.60%68.59K | -46.84%69.79K | -5.60%73.98K | -6.45%76.71K | -6.45%76.71K | 2,085.79%80.31K |
-Gross PPE | 113.10%204.91K | 80.20%176.77K | -2.14%96.06K | -2.14%96.06K | -1.25%98.01K | -34.55%96.16K | 7.52%98.1K | 6.20%98.17K | 6.20%98.17K | 1,065.29%99.25K |
-Accumulated depreciation | -39.36%-36.75K | -41.92%-34.22K | -46.41%-31.42K | -46.41%-31.42K | -55.34%-29.43K | -68.59%-26.37K | -87.53%-24.12K | -105.58%-21.46K | -105.58%-21.46K | -291.12%-18.94K |
Investments and advances | -23.52%4.17M | -7.36%4.66M | -25.95%4.38M | -25.95%4.38M | 11.73%5.48M | 51.65%5.45M | 3.15%5.03M | 18.58%5.92M | 18.58%5.92M | -8.54%4.9M |
-Long term equity investment | --1.87M | --1.92M | --1.66M | --1.66M | ---- | ---- | ---- | --0 | --0 | ---- |
-Other investment | -57.84%2.3M | -45.56%2.74M | -54.02%2.72M | -54.02%2.72M | 11.73%5.48M | 51.65%5.45M | 3.15%5.03M | 18.58%5.92M | 18.58%5.92M | -8.54%4.9M |
Non current prepaid assets | -20.74%1.18M | -32.67%1.17M | -44.63%1.08M | -44.63%1.08M | -30.55%1.4M | -19.85%1.49M | -10.57%1.74M | -6.18%1.95M | -6.18%1.95M | 15.63%2.02M |
Goodwill and other intangible assets | -6.68%9.43M | -9.77%9.59M | -12.14%9.6M | -12.14%9.6M | -11.38%10.06M | -7.70%10.11M | -2.44%10.62M | -3.51%10.92M | -3.51%10.92M | -2.60%11.35M |
-Goodwill | 3.38%8.35M | 0.13%8.26M | -2.35%8.07M | -2.35%8.07M | -1.36%8.24M | 2.75%8.07M | 8.30%8.25M | 6.83%8.26M | 6.83%8.26M | 7.58%8.36M |
-Other intangible assets | -46.62%1.09M | -44.22%1.32M | -42.49%1.53M | -42.49%1.53M | -39.36%1.81M | -34.25%2.03M | -27.48%2.37M | -25.77%2.67M | -25.77%2.67M | -22.95%2.99M |
Non current deferred assets | --396.23K | --392.26K | --382.88K | --382.88K | ---- | ---- | ---- | --0 | --0 | ---- |
Other non current assets | --1.1M | --1.12M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | -3.91%16.45M | -2.28%17.08M | -17.82%15.51M | -17.82%15.51M | -7.33%17.01M | 3.53%17.12M | -1.81%17.47M | 2.15%18.87M | 2.15%18.87M | -2.19%18.36M |
Total assets | 8.59%46.09M | 2.29%43.69M | -4.09%41.57M | -4.09%41.57M | -2.32%43.51M | 1.67%42.45M | 2.96%42.71M | 5.55%43.34M | 5.55%43.34M | 8.32%44.55M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --3.83M | --3.76M | --3.7M | --3.7M | ---- | ---- | ---- | ---- | ---- | ---- |
-Current debt | --3.83M | --3.76M | --3.7M | --3.7M | ---- | ---- | ---- | ---- | ---- | ---- |
Current deferred liabilities | 17.41%31.89M | 6.64%28.88M | 8.87%28.01M | 8.87%28.01M | 6.12%28.59M | 6.72%27.16M | 10.45%27.08M | 7.92%25.73M | 7.92%25.73M | 14.06%26.94M |
Current liabilities | 25.51%41.52M | 15.99%38.92M | 17.50%37.85M | 17.50%37.85M | 14.17%34.51M | 15.96%33.08M | 20.37%33.56M | 17.89%32.21M | 17.89%32.21M | 3.01%30.23M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | 6.76%3.64M | 6.76%3.58M | 6.76%3.53M | 6.76%3.47M | 6.76%3.47M | --3.41M |
-Long term debt | ---- | ---- | ---- | ---- | 6.76%3.64M | 6.76%3.58M | 6.76%3.53M | 6.76%3.47M | 6.76%3.47M | --3.41M |
Non current deferred liabilities | -40.65%1.42M | -47.84%1.41M | -55.74%1.3M | -55.74%1.3M | -29.36%2.33M | -25.00%2.4M | -13.22%2.7M | -10.60%2.93M | -10.60%2.93M | 0.19%3.3M |
Total non current liabilities | -76.21%1.42M | -77.38%1.41M | -79.75%1.3M | -79.75%1.3M | -10.99%5.97M | -8.73%5.98M | -2.93%6.23M | -1.95%6.4M | -1.95%6.4M | 103.89%6.71M |
Total liabilities | 9.94%42.95M | 1.37%40.33M | 1.39%39.14M | 1.39%39.14M | 9.60%40.49M | 11.35%39.06M | 16.01%39.78M | 14.07%38.61M | 14.07%38.61M | 13.18%36.94M |
Shareholders'equity | ||||||||||
Share capital | -1.20%34.42M | -0.52%34.42M | -0.25%34.51M | -0.25%34.51M | -1.18%34.6M | -0.49%34.84M | -1.18%34.6M | -1.18%34.6M | -1.18%34.6M | 0.00%35.01M |
-common stock | -1.20%34.42M | -0.52%34.42M | -0.25%34.51M | -0.25%34.51M | -1.18%34.6M | -0.49%34.84M | -1.18%34.6M | -1.18%34.6M | -1.18%34.6M | 0.00%35.01M |
Additional paid-in capital | 0.00%2.55M | 0.00%2.55M | 0.00%2.55M | 0.00%2.55M | 10.00%2.55M | 10.00%2.55M | 10.00%2.55M | 10.00%2.55M | 10.00%2.55M | 0.00%2.31M |
Retained earnings | 1.07%-34.33M | 2.84%-34.34M | -5.42%-35.3M | -5.42%-35.3M | -10.93%-34.98M | -7.95%-34.7M | -12.79%-35.34M | -6.36%-33.49M | -6.36%-33.49M | -5.15%-31.53M |
Less: Treasury stock | ---- | ---- | --33.7K | --33.7K | ---- | --240.4K | ---- | ---- | ---- | ---- |
Gains losses not affecting retained earnings | -736.67%-348.36K | -169.61%-124.98K | -163.42%-48.72K | -163.42%-48.72K | -91.02%12.27K | 145.36%54.72K | 172.60%179.55K | 155.33%76.82K | 155.33%76.82K | 212.93%136.55K |
Other equity interest | 0.00%581.71K | 0.00%581.71K | 0.00%581.71K | 0.00%581.71K | 0.00%581.71K | 0.00%581.71K | 0.00%581.71K | 0.00%581.71K | 0.00%581.71K | 3,627.02%581.71K |
Total stockholders'equity | -6.80%2.87M | 20.35%3.09M | -47.71%2.26M | -47.71%2.26M | -57.61%2.76M | -45.39%3.08M | -59.47%2.56M | -31.30%4.32M | -31.30%4.32M | -9.97%6.51M |
Noncontrolling interests | -8.43%275.14K | -25.12%275.31K | -59.47%169.34K | -59.47%169.34K | -75.73%265.1K | -70.67%300.48K | -57.66%367.67K | -55.15%417.78K | -55.15%417.78K | -12.67%1.09M |
Total equity | -6.94%3.15M | 14.65%3.36M | -48.74%2.43M | -48.74%2.43M | -60.21%3.03M | -49.28%3.38M | -59.25%2.93M | -34.38%4.74M | -34.38%4.74M | -10.37%7.61M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data