MARA Holdings
MARA
Ecopetrol
EC
Oracle
ORCL
NVIDIA
NVDA
Apple
AAPL
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 42.69%-446.35M | 18.80%-87.64M | -10.04%-171.48M | 80.00%-77.85M | 13.03%-109.39M | -146.82%-778.79M | -407.26%-107.93M | -232.17%-155.83M | -140.54%-389.25M | -122.87%-125.78M |
Net income from continuing operations | 15.14%-521.96M | 9.82%-104.59M | -30.78%-213.72M | 28.95%-138.38M | 53.69%-65.28M | -219.25%-615.12M | -14.14%-115.97M | -193.21%-163.41M | -154.63%-194.78M | -127.18%-140.96M |
Depreciation and amortization | -25.15%14.56M | -35.57%2.89M | -36.85%2.9M | -10.28%4.26M | -19.88%4.52M | 186.76%19.45M | 129.34%4.48M | 172.65%4.59M | 197.49%4.75M | 263.27%5.64M |
Deferred tax | -177.42%-2.95M | -148.64%-2.64M | --57K | ---- | ---- | 93.00%-1.06M | ---1.06M | --0 | ---- | ---- |
Other non cash items | 251.23%17.57M | -89.22%2.32M | 161.30%7.01M | -46.62%4.64M | 111.86%3.61M | -104.06%-11.62M | 64.37%21.53M | 71.95%-11.43M | -97.88%8.69M | 68.13%-30.41M |
Change In working capital | 72.42%-84.01M | 48.09%-17M | 158.91%17.49M | 99.07%-2.35M | -865.94%-82.15M | -145.78%-304.59M | -125.23%-32.75M | 46.01%-29.69M | -143.11%-252.88M | 174.02%10.73M |
-Change in receivables | -1,052.74%-6.51M | -142.57%-8.75M | ---54K | 183.65%2.69M | -119.16%-401K | -100.07%-565K | -101.30%-3.61M | --0 | -99.89%948K | 100.47%2.09M |
-Change in prepaid assets | -84.32%10.19M | -61.87%4.11M | -108.11%-2.18M | -63.93%6.42M | -80.68%1.83M | 265.07%64.97M | 121.39%10.78M | 63.06%26.9M | 440.77%17.81M | 3,943.32%9.49M |
-Change in payables and accrued expense | 96.83%-11.28M | 108.88%3.28M | 140.92%22.37M | 97.13%-7.66M | -1,257.75%-29.27M | -2,317.55%-355.77M | 52.54%-36.95M | 35.43%-54.68M | 7.91%-266.66M | -99.42%2.53M |
-Change in other current assets | -83.66%353K | -121.68%-501K | -18.61%1.74M | -166.22%-796K | 95.67%-86K | 118.32%2.16M | 127.64%2.31M | 162.86%2.13M | -260.75%-299K | -774.01%-1.98M |
-Change in other current liabilities | -76.51%-23.03M | -301.63%-12.6M | 21.69%-2.88M | -11.41%-3.49M | -30.98%-4.07M | -137.11%-13.05M | -6.13%-3.14M | -139.41%-3.68M | -503.08%-3.13M | -529.82%-3.11M |
-Change in other working capital | -2,191.30%-53.73M | -19.11%-2.55M | -307.86%-1.51M | 131.38%482K | -3,050.53%-50.16M | 92.96%-2.35M | 75.67%-2.14M | 99.08%-369K | 23.92%-1.54M | -90.33%1.7M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 42.69%-446.35M | 18.80%-87.64M | -10.04%-171.48M | 80.00%-77.85M | 13.03%-109.39M | -146.82%-778.79M | -407.26%-107.93M | -232.17%-155.83M | -140.54%-389.25M | -122.87%-125.78M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 203.33%499.37M | 234.28%140.74M | 301.18%118.6M | -8.12%211.61M | -71.02%28.42M | 113.79%164.63M | 31.56%-104.81M | 91.10%-58.95M | 184.57%230.32M | 193.06%98.08M |
Net PPE purchase and sale | 81.79%-3.93M | 103.13%48K | 36.70%-2.35M | 96.97%-287K | 80.50%-1.34M | 68.28%-21.57M | 87.81%-1.54M | 80.43%-3.71M | 54.09%-9.46M | 56.62%-6.87M |
Net investment purchase and sale | 170.30%503.3M | 235.83%140.28M | 319.71%121.37M | -11.63%211.89M | -71.64%29.76M | 116.54%186.2M | 26.51%-103.28M | 91.42%-55.24M | 195.25%239.77M | 217.18%104.95M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 203.33%499.37M | 234.28%140.74M | 301.18%118.6M | -8.12%211.61M | -71.02%28.42M | 113.79%164.63M | 31.56%-104.81M | 91.10%-58.95M | 184.57%230.32M | 193.06%98.08M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -41.34%4.39M | -24.82%1.26M | -88.81%31K | -7.46%2.94M | -93.52%152K | -78.48%7.48M | -16.46%1.68M | -86.05%277K | 3.21%3.18M | -91.53%2.34M |
Net issuance payments of debt | ---- | ---- | 39.39%-40K | -1.47%-69K | -4.55%-69K | ---- | ---- | -11.86%-66K | -13.33%-68K | -3.13%-66K |
Net common stock issuance | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | -41.38%4.55M | -29.26%1.25M | -79.30%71K | -10.04%3.01M | -90.43%221K | 0.14%7.77M | -15.37%1.77M | -83.22%343K | 6.59%3.35M | 377.27%2.31M |
Net other financing activities | 42.51%-165K | ---- | ---- | ---- | ---- | 80.30%-287K | ---- | ---- | ---- | 108.35%100K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -41.34%4.39M | -24.82%1.26M | -88.81%31K | -7.46%2.94M | -93.52%152K | -78.48%7.48M | -16.46%1.68M | -86.05%277K | 3.21%3.18M | -91.53%2.34M |
Net cash flow | ||||||||||
Beginning cash position | -69.90%261.29M | -44.04%264.33M | -53.82%317.18M | -78.58%180.47M | -69.90%261.29M | 138.84%867.97M | -52.00%472.35M | -55.01%686.86M | 0.82%842.61M | 138.84%867.97M |
Current changes in cash | 109.46%57.4M | 125.76%54.37M | 75.36%-52.85M | 187.77%136.7M | -218.70%-80.82M | -220.24%-606.68M | -81.95%-211.06M | 60.48%-214.51M | -122.54%-155.75M | -105.37%-25.36M |
End cash Position | 21.97%318.7M | 21.97%318.7M | -44.04%264.33M | -53.82%317.18M | -78.58%180.47M | -69.90%261.29M | -69.90%261.29M | -52.00%472.35M | -55.01%686.86M | 0.82%842.61M |
Free cash flow | 43.32%-453.65M | 17.74%-90.04M | -8.96%-173.84M | 80.31%-78.51M | 16.12%-111.26M | -150.17%-800.36M | -585.38%-109.46M | -261.30%-159.54M | -142.44%-398.7M | -124.83%-132.65M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
Unlock the Full List