Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | (FY)Jun 30, 2015 | (FY)Jun 30, 2014 | (FY)Jun 30, 2013 | (FY)Jun 30, 2012 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | 20.50%132.93M | 11.17%110.32M | 6.16%99.24M | 40.05%93.48M | 36.11%66.74M | -9.42%49.04M | 18.76%54.13M | 1,839.77%45.58M | -28.02%2.35M | -67.81%3.26M |
Revenue from customers | 20.50%132.93M | 11.17%110.32M | 6.16%99.24M | 40.05%93.48M | 36.11%66.74M | -9.42%49.04M | 18.76%54.13M | 1,839.77%45.58M | -28.02%2.35M | -67.81%3.26M |
Cash paid | -5.70%-117.65M | -13.64%-111.3M | -2.79%-97.94M | -46.34%-95.28M | -32.42%-65.11M | 4.41%-49.17M | -12.95%-51.44M | -1,204.48%-45.54M | 12.66%-3.49M | 69.71%-4M |
Payments to suppliers for goods and services | -5.70%-117.65M | -13.64%-111.3M | -2.79%-97.94M | -46.34%-95.28M | -32.42%-65.11M | 4.41%-49.17M | -12.95%-51.44M | -1,204.48%-45.54M | 12.66%-3.49M | 69.71%-4M |
Direct interest paid | 11.57%-1.15M | -15.19%-1.3M | -16.80%-1.13M | -21.87%-964K | 22.60%-791K | -19.81%-1.02M | -13.43%-853K | ---752K | ---- | ---- |
Direct interest received | -14.29%6K | -22.22%7K | -25.00%9K | 200.00%12K | -84.00%4K | 13.64%25K | -46.34%22K | -5.07%41K | 327.61%43.19K | -85.15%10.1K |
Direct tax refund paid | ---- | ---- | ---- | ---- | ---- | -31.69%222K | 183.55%325K | ---389K | ---- | -137.18%-113.85K |
Operating cash flow | 720.82%14.14M | -1,372.07%-2.28M | 106.49%179K | -426.63%-2.76M | 193.06%845K | -141.44%-908K | 307.87%2.19M | 3.98%-1.05M | -31.32%-1.1M | 74.26%-835.9K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -438.57%-1.2M | 83.40%-223K | 54.44%-1.34M | -611.81%-2.95M | 158.06%576K | 53.07%-992K | -160.75%-2.11M | 4,241.38%3.48M | -68.39%-84.03K | -454.46%-49.9K |
Net PPE purchase and sale | -438.57%-1.2M | 83.40%-223K | -327.71%-1.34M | -154.51%-314K | 158.06%576K | -61.04%-992K | 45.44%-616K | -17,029.42%-1.13M | 86.79%-6.59K | -454.46%-49.9K |
Net business purchase and sale | ---- | ---- | ---- | ---2.63M | ---- | ---- | -132.50%-1.5M | 6,051.78%4.61M | ---77.44K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -438.57%-1.2M | 83.40%-223K | 54.44%-1.34M | -611.81%-2.95M | 158.06%576K | 53.07%-992K | -160.75%-2.11M | 4,241.38%3.48M | -68.39%-84.03K | -454.46%-49.9K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 307.12%3.46M | -243.83%-1.67M | -105.14%-486K | 1,140.53%9.45M | 63.90%-908K | -266.08%-2.52M | -51.99%-687K | -452K | 143.48%2.76M | |
Net issuance payments of debt | ---- | ---- | 22.94%-766K | -9.47%-994K | 56.89%-908K | -618.77%-2.11M | 35.18%-293K | ---452K | ---- | ---- |
Net common stock issuance | ---- | ---- | -97.32%280K | --10.44M | ---- | ---- | ---- | ---- | ---- | 86.60%2.76M |
Cash dividends paid | ---- | ---- | ---- | ---- | ---- | -3.81%-409K | ---394K | ---- | ---- | ---- |
Net other financing activities | 307.12%3.46M | ---1.67M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 307.12%3.46M | -243.83%-1.67M | -105.14%-486K | 1,140.53%9.45M | 63.90%-908K | -266.08%-2.52M | -51.99%-687K | ---452K | ---- | 143.48%2.76M |
Net cash flow | ||||||||||
Beginning cash position | -380.22%-3.07M | -60.07%1.1M | 376.64%2.75M | 34.06%-993K | -151.77%-1.51M | -17.33%2.91M | 127.77%3.52M | -27.60%1.55M | 648.25%2.13M | -88.17%285.19K |
Current changes in cash | 493.10%16.4M | -152.79%-4.17M | -144.12%-1.65M | 629.04%3.74M | 111.62%513K | -623.77%-4.42M | -130.90%-610K | 267.04%1.97M | -163.18%-1.18M | 188.02%1.87M |
Effect of exchange rate changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---21.6K |
End cash Position | 533.38%13.32M | -380.22%-3.07M | -60.07%1.1M | 376.64%2.75M | 34.06%-993K | -151.77%-1.51M | -17.33%2.91M | 269.58%3.52M | -55.38%952.17K | 648.75%2.13M |
Free cash from | 589.31%12.86M | -107.91%-2.63M | 61.33%-1.26M | -917.25%-3.27M | 120.55%400K | -247.42%-1.95M | 160.47%1.32M | -97.68%-2.18M | -24.67%-1.1M | 72.80%-885.8K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |