MicroStrategy
MSTR
Adobe
ADBE
Salesforce
CRM
Apple
AAPL
Meritage Homes
MTH
(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 29.34%4.15B | -12.45%3.21B | 139.41%3.66B | -28.87%1.53B | -15.05%2.15B | 8.30%2.53B | 20.39%2.34B | 3.41%1.94B | 6.64%1.88B | 1.44%1.76B |
Other non cash items | -444.44%-62M | -53.85%18M | 490.00%39M | -138.46%-10M | -55.93%26M | -30.59%59M | 57.41%85M | 1.89%54M | -22.06%53M | 319.35%68M |
Change In working capital | 100.59%6M | -188.57%-1.01B | -174.47%-350M | 189.52%470M | 10.56%-525M | -72.65%-587M | -217.76%-340M | 63.85%-107M | -76.19%-296M | 37.31%-168M |
-Change in receivables | 82.69%-85M | -3.59%-491M | -278.20%-474M | 150.47%266M | -99.62%-527M | 31.61%-264M | -31.74%-386M | -33.18%-293M | -64.18%-220M | -103.03%-134M |
-Change in inventory | 100.75%4M | -58.81%-532M | -358.90%-335M | 66.51%-73M | 25.85%-218M | -230.34%-294M | -322.50%-89M | 141.67%40M | -60.00%-96M | 33.33%-60M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 65.33%4.34B | -27.02%2.62B | 37.09%3.59B | 21.96%2.62B | 27.69%2.15B | -10.10%1.68B | 11.49%1.87B | 5.46%1.68B | 6.49%1.59B | 16.61%1.5B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -0.32%-633M | -15.36%-631M | -10.95%-547M | 12.12%-493M | -37.16%-561M | -40.07%-409M | 2.34%-292M | 20.27%-299M | -5.93%-375M | 9.46%-354M |
Net intangibles purchase and sale | 30.69%-192M | -68.90%-277M | 5.75%-164M | 10.77%-174M | -3.17%-195M | -50.00%-189M | 17.11%-126M | -216.67%-152M | 30.43%-48M | -1,825.00%-69M |
Net business purchase and sale | 59.75%-935M | -324.68%-2.32B | -38.83%-547M | 34.66%-394M | 35.85%-603M | -43.29%-940M | -95.24%-656M | 79.42%-336M | -606.93%-1.63B | 80.36%-231M |
Net other investing changes | 72.16%-27M | -120.45%-97M | -163.77%-44M | 225.45%69M | -155.00%-55M | 249.25%100M | -1,240.00%-67M | 87.50%-5M | -42.86%-40M | 63.16%-28M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 46.30%-1.79B | -155.61%-3.33B | -31.25%-1.3B | 29.84%-992M | 1.67%-1.41B | -26.03%-1.44B | -44.07%-1.14B | 62.21%-792M | -207.33%-2.1B | 58.39%-682M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -126.36%-894M | 70.80%3.39B | 350.44%1.99B | -165.81%-793M | 6.92%1.21B | 320.52%1.13B | -13.55%268M | -81.26%310M | 753.75%1.65B | -279.43%-253M |
Net common stock issuance | 54.02%-846M | 42.50%-1.84B | -1,524.37%-3.2B | 79.18%-197M | 45.97%-946M | -69.84%-1.75B | 1.81%-1.03B | -73.55%-1.05B | 31.79%-605M | -778.22%-887M |
Net other financing activities | 25.00%-3M | 88.24%-4M | -1,033.33%-34M | 40.00%-3M | -25.00%-5M | ---4M | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -361.35%-2.44B | 152.53%934M | -23.90%-1.78B | -647.40%-1.44B | 69.43%-192M | 18.02%-628M | -3.10%-766M | -170.83%-743M | 192.02%1.05B | -2,950.00%-1.14B |
Net cash flow | ||||||||||
Beginning cash position | -3.58%1.13B | 23.11%1.17B | 20.20%952M | 219.35%792M | -61.90%248M | -3.41%651M | 21.01%674M | 127.10%557M | -28.36%-2.06B | -19.39%-1.6B |
Current changes in cash | 268.00%42M | -112.56%-25M | 2.58%199M | -64.27%194M | 241.78%543M | -994.29%-383M | -124.31%-35M | -73.58%144M | 266.67%545M | -3.15%-327M |
Effect of exchange rate changes | -100.00%-34M | -180.95%-17M | 161.76%21M | -3,500.00%-34M | 105.00%1M | -266.67%-20M | 144.44%12M | 86.08%-27M | -52.76%-194M | -322.81%-127M |
End cash Position | 0.71%1.14B | -3.58%1.13B | 23.11%1.17B | 20.20%952M | 219.35%792M | -61.90%248M | -3.41%651M | 139.55%674M | 17.08%-1.7B | -28.36%-2.06B |
Free cash flow | 105.48%3.49B | -40.77%1.7B | 47.78%2.87B | 40.27%1.94B | 29.86%1.38B | -25.73%1.07B | 18.71%1.43B | 4.95%1.21B | 10.35%1.15B | 18.79%1.04B |
Currency Unit | DKK | DKK | DKK | DKK | DKK | DKK | DKK | DKK | DKK | DKK |