MicroStrategy
MSTR
Adobe
ADBE
Salesforce
CRM
Apple
AAPL
Meritage Homes
MTH
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 24.92%126.07M | 23.70%121.9M | -27.82%104.57M | -2.53%452M | -12.16%107.67M | -12.62%100.93M | -18.46%98.54M | 38.21%144.86M | 13.54%463.74M | 460.67%122.57M |
Net income from continuing operations | 28.75%104.1M | 16.96%88.03M | -1.97%89.65M | -0.06%334.63M | -4.61%87.06M | 3.25%80.85M | -10.87%75.26M | 13.15%91.45M | -16.58%334.83M | -34.06%91.26M |
Operating gains losses | -89.64%416K | 2,725.45%1.55M | -26.16%271K | 4.80%4.93M | 55.17%495K | 319.21%4.02M | -88.04%55K | -87.64%367K | 12.12%4.71M | -86.90%319K |
Depreciation and amortization | -8.50%8.68M | 4.72%28.32M | 5.10%27.99M | -8.98%110.2M | 60.03%47.04M | -67.71%9.49M | -12.80%27.04M | -14.85%26.64M | 11.27%121.07M | 13.12%29.39M |
Other non cash items | 5.58%19.37M | 22.43%-211K | -55.48%256K | -107.58%-27K | -361.82%-18.68M | 1,682.90%18.35M | -111.43%-272K | -42.04%575K | 228.99%356K | -254.12%-4.04M |
Change In working capital | 44.84%-6.5M | 218.85%4.21M | -152.66%-13.6M | -18.27%2.26M | -245.94%-8.24M | -302.70%-11.78M | -237.90%-3.54M | 329.42%25.83M | 102.62%2.77M | 103.93%5.65M |
-Change in receivables | 115.50%2.96M | 66.42%5.14M | -124.36%-5.03M | -52.04%28.66M | -75.32%3.54M | -16.22%1.37M | -64.17%3.09M | -41.23%20.66M | 327.34%59.76M | 117.83%14.35M |
-Change in inventory | 164.90%736K | -83.09%373K | 43.01%-428K | -93.23%283K | -105.90%-38K | -154.28%-1.13M | 402.51%2.21M | -174.28%-751K | 177.12%4.18M | 127.90%644K |
-Change in prepaid assets | 132.77%277K | -21.59%-687K | 21.71%185K | -250.55%-137K | 2.61%157K | 130.43%119K | -430.41%-565K | -3.80%152K | 2,375.00%91K | -10.00%153K |
-Change in payables and accrued expense | 70.79%-3.08M | -68.79%5.18M | -153.33%-4.4M | 110.26%5.6M | -9.96%-8.73M | -308.67%-10.54M | 456.90%16.6M | 117.57%8.26M | -195.08%-54.53M | -115.57%-7.94M |
-Change in other working capital | -360.97%-7.39M | 76.69%-5.8M | -57.91%-3.92M | -377.42%-32.14M | -103.07%-3.17M | 37.71%-1.6M | -1,135.30%-24.88M | -327.71%-2.49M | 94.87%-6.73M | 98.61%-1.56M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 24.92%126.07M | 23.70%121.9M | -27.82%104.57M | -2.53%452M | -12.16%107.67M | -12.62%100.93M | -18.46%98.54M | 38.21%144.86M | 13.54%463.74M | 460.67%122.57M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -348.55%-30.55M | 78.12%-10.18M | -4,386.40%-9.77M | -532.70%-75.94M | -136.57%-22.84M | 64.39%-6.81M | -55.08%-46.51M | 100.90%228K | 81.33%-12M | 32.71%62.46M |
Net PPE purchase and sale | 7.52%-15.55M | -125.53%-10.18M | 22.78%-9.77M | 13.48%-46.82M | -48.29%-12.84M | -28.09%-16.81M | 62.37%-4.51M | 37.78%-12.66M | 33.33%-54.12M | 79.71%-8.66M |
Net investment purchase and sale | -250.00%-15M | --0 | --0 | -169.13%-29.12M | -114.06%-10M | 266.67%10M | -133.33%-42M | 357.68%12.88M | 147.74%42.12M | -20.98%71.12M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -348.55%-30.55M | 78.12%-10.18M | -4,386.40%-9.77M | -532.70%-75.94M | -136.57%-22.84M | 64.39%-6.81M | -55.08%-46.51M | 100.90%228K | 81.33%-12M | 32.71%62.46M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -15.55%-101.32M | -4.42%-101.48M | 7.25%-97.65M | 5.39%-382.23M | 34.10%-92.08M | 7.97%-87.68M | -5.95%-97.18M | -36.22%-105.28M | -17.36%-404.01M | -98.14%-139.72M |
Net issuance payments of debt | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Cash dividends paid | -0.02%-16.61M | -0.02%-16.61M | -0.02%-16.61M | -0.01%-66.42M | -0.02%-16.61M | -0.01%-16.61M | -0.02%-16.6M | -0.01%-16.6M | -0.05%-66.41M | -0.02%-16.6M |
Net other financing activities | -19.18%-84.71M | -5.33%-84.87M | 8.61%-81.04M | 6.46%-315.81M | 38.70%-75.47M | 9.65%-71.07M | -7.26%-80.58M | -46.12%-88.68M | -21.50%-337.6M | -128.34%-123.11M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -15.55%-101.32M | -4.42%-101.48M | 7.25%-97.65M | 5.39%-382.23M | 34.10%-92.08M | 7.97%-87.68M | -5.95%-97.18M | -36.22%-105.28M | -17.36%-404.01M | -98.14%-139.72M |
Net cash flow | ||||||||||
Beginning cash position | 11.05%66M | -46.69%55.76M | -9.51%58.62M | 279.80%64.78M | 238.34%65.87M | 223.56%59.43M | 443.77%104.59M | 279.80%64.78M | -0.57%17.06M | 4.40%19.47M |
Current changes in cash | -189.99%-5.79M | 122.68%10.24M | -107.18%-2.86M | -112.91%-6.16M | -116.00%-7.25M | 485.53%6.44M | -5,120.12%-45.15M | 1,728.48%39.81M | 49,301.03%47.73M | 2,949.94%45.31M |
End cash Position | -8.59%60.21M | 11.05%66M | -46.69%55.76M | -9.51%58.62M | -9.51%58.62M | 238.34%65.87M | 223.56%59.43M | 443.77%104.59M | 279.80%64.78M | 279.80%64.78M |
Free cash flow | 31.40%110.53M | 18.81%111.72M | -28.30%94.79M | -1.08%405.18M | -16.75%94.83M | -17.83%84.12M | -13.63%94.03M | 56.51%132.2M | 25.16%409.62M | 647.16%113.91M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |