SANICHI
0133
HPI
03060
TALAMT
2259
MICROLN
0126
GPACKET
0082
(Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -43.15%1,827.3萬 | 49.69%-776.1萬 | 199.37%1,849.4萬 | -103.09%-235.7萬 | -101.77%-46.1萬 | 25.22%3,214.2萬 | -2,178.98%-1,542.6萬 | -178.18%-1,861.2萬 | 7,546.97%7,625.7萬 | 120.52%2,603.9萬 |
扣除非現金調整前淨利潤 | -866.77%-258.4萬 | -107.61%-68.5萬 | 145.91%70.7萬 | -28.94%991.6萬 | 441.69%211.8萬 | -86.81%33.7萬 | 1.63%900.1萬 | -171.56%-154萬 | -5.94%1,395.4萬 | -95.61%39.1萬 |
非現金項目調整總額 | 1,227.14%78.9萬 | -173.33%-8.8萬 | -461.17%-37.2萬 | -96.05%2.3萬 | -132.66%-13萬 | -204.35%-7萬 | 400.00%12萬 | -58.47%10.3萬 | -35.86%58.3萬 | 24.76%39.8萬 |
-折舊與攤銷 | -6.06%12.4萬 | -5.30%12.5萬 | -6.06%12.4萬 | 2.91%53.1萬 | 3.05%13.5萬 | 2.33%13.2萬 | 3.13%13.2萬 | 3.13%13.2萬 | -2.82%51.6萬 | -0.76%13.1萬 |
-在損益中確認的減值損失回撥 | ---- | ---- | ---- | -58.33%5,000 | ---- | ---- | ---- | ---- | --1.2萬 | ---- |
-處置利潤 | --0 | --0 | --0 | --0 | 33.33%-2,000 | --0 | --2,000 | --0 | --0 | 90.32%-3,000 |
-匯兌損益淨額 | 2,408.51%108.5萬 | 100.52%2,000 | -184.00%-7.1萬 | -100.46%-43.9萬 | -91.74%1.9萬 | 81.64%-4.7萬 | -153.95%-38.6萬 | 39.02%-2.5萬 | -44.08%-21.9萬 | 995.24%23萬 |
-其他非現金項目 | -170.97%-42萬 | -157.80%-21.5萬 | -10,525.00%-42.5萬 | -127.01%-7.4萬 | -1,125.00%-28.7萬 | -250.49%-15.5萬 | 2,425.00%37.2萬 | -102.52%-4,000 | -51.16%27.4萬 | -85.79%2.8萬 |
營運資本變動 | -37.04%2,006.8萬 | 71.53%-698.8萬 | 205.73%1,815.9萬 | -119.92%-1,229.6萬 | -109.70%-244.9萬 | 37.77%3,187.5萬 | -203.99%-2,454.7萬 | -180.23%-1,717.5萬 | 468.06%6,172萬 | 879.82%2,525萬 |
-應收款(增)減 | -92.95%257.8萬 | 103.81%185.4萬 | 136.09%864.2萬 | -158.52%-1,485.2萬 | 77.45%2,124.8萬 | 338.25%3,654.6萬 | -265.77%-4,870.2萬 | -230.25%-2,394.4萬 | 162.71%2,538.1萬 | 140.42%1,197.4萬 |
-存貨(增)減 | 1,215.69%2,549.8萬 | -676.10%-930.4萬 | 4,163.21%430.7萬 | -69.14%1,193.9萬 | 286.35%849.2萬 | -82.50%193.8萬 | -90.43%161.5萬 | -101.24%-10.6萬 | 8.52%3,868.8萬 | -89.43%219.8萬 |
-應付款(減)增 | 135.93%72萬 | 141.05%513.2萬 | -112.35%-71萬 | -299.45%-938.3萬 | -1,507.69%-62.7萬 | -128.94%-200.4萬 | -148.91%-1,250.3萬 | 236.57%575.1萬 | 80.33%-234.9萬 | -100.61%-3.9萬 |
-其他流動資產變動 | -89.53%-872.8萬 | -113.33%-467萬 | 426.69%592萬 | ---- | ---- | -44.00%-460.5萬 | 629.43%3,504.3萬 | 186.46%112.4萬 | ---- | ---- |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | ||||||||||
已收到的利息(經營活動產生的現金流) | ||||||||||
已支付退稅 | 30.29%-61萬 | -298.91%-36.7萬 | 64.69%-37.5萬 | 65.72%-226.8萬 | 90.26%-23.9萬 | 69.51%-87.5萬 | 80.17%-9.2萬 | -28.42%-106.2萬 | -80.91%-661.6萬 | -18.60%-245.5萬 |
其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
經營活動現金淨額 | -43.51%1,766.3萬 | 47.62%-812.8萬 | 192.10%1,811.9萬 | -106.64%-462.5萬 | -102.97%-70萬 | 37.15%3,126.7萬 | -5,682.01%-1,551.8萬 | -185.61%-1,967.4萬 | 1,587.74%6,964.1萬 | 142.19%2,358.4萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 78.79%-7,000 | -150.00%-1萬 | 85.11%-4.2萬 | -6.67%-8萬 | 1,427.78%23.9萬 | -725.00%-3.3萬 | 91.30%-4,000 | -3,928.57%-28.2萬 | -568.75%-7.5萬 | -158.06%-1.8萬 |
業務交易淨額 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
投資物業交易淨額 | -991.17%-2,347.1萬 | -12.21%-111.2萬 | 46.52%-371.5萬 | -38.39%-2,563萬 | -207.38%-1,554.1萬 | 81.32%-215.1萬 | 11.12%-99.1萬 | -733.97%-694.7萬 | 28.38%-1,852萬 | 79.08%-505.6萬 |
已收到的利息(投資活動產生的現金流) | 104.07%50.2萬 | 152.94%30.1萬 | 324.17%50.9萬 | 140.00%87.6萬 | 155.56%39.1萬 | 66.22%24.6萬 | 643.75%11.9萬 | 150.00%12萬 | -6.65%36.5萬 | 118.57%15.3萬 |
投資活動現金淨額 | -1,085.55%-2,297.6萬 | 6.28%-82.1萬 | 54.31%-324.8萬 | -36.23%-2,483.4萬 | -203.01%-1,491.1萬 | 82.96%-193.8萬 | 23.49%-87.6萬 | -797.60%-710.9萬 | 28.37%-1,823萬 | 79.55%-492.1萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -108.50%-207.7萬 | 68.56%-133.2萬 | -105.12%-132.3萬 | 285.44%1,804.5萬 | -34.57%-151.8萬 | 1,358.05%2,444.4萬 | -36.43%-423.6萬 | 81.86%-64.5萬 | -338.91%-973.1萬 | -145.75%-112.8萬 |
租賃融資增減 | 81.23%-5.5萬 | 8.47%-5.4萬 | -130.05%-5.5萬 | -10.95%-22.3萬 | -17.39%-5.4萬 | -523.40%-29.3萬 | -28.26%-5.9萬 | 395.16%18.3萬 | 40.53%-20.1萬 | 38.67%-4.6萬 |
已付利息(籌資活動產生的現金流) | 9.89%-8.2萬 | 82.48%-8.6萬 | 27.59%-8.4萬 | -25.51%-80.2萬 | 42.54%-10.4萬 | 63.75%-9.1萬 | ---49.1萬 | 43.96%-11.6萬 | 32.88%-63.9萬 | 32.21%-18.1萬 |
其他籌資費用淨額 | ---- | ---- | ---- | -189.30%-62.2萬 | ---- | ---- | ---- | ---- | -41.45%-21.5萬 | ---- |
融資活動現金淨額 | -109.20%-221.4萬 | 69.24%-147.2萬 | -152.94%-146.2萬 | 252.03%1,639.8萬 | -46.37%-229.8萬 | 1,173.63%2,406萬 | -51.89%-478.6萬 | 84.88%-57.8萬 | -509.96%-1,078.6萬 | -64.74%-157萬 |
現金淨流量 | ||||||||||
期初現金流 | 120.37%7,174.3萬 | 54.01%8,216.6萬 | -14.87%6,868.6萬 | 122.43%7,453.1萬 | 35.57%8,599.2萬 | -39.70%3,255.6萬 | -7.79%5,335萬 | 104.54%8,068.6萬 | -44.94%3,350.8萬 | 16.17%6,342.9萬 |
現金變動 | -114.10%-752.7萬 | 50.80%-1,042.1萬 | 149.01%1,340.9萬 | -132.15%-1,306.1萬 | -204.77%-1,790.9萬 | 481.26%5,338.9萬 | -427.13%-2,118萬 | -248.98%-2,736.1萬 | 247.73%4,062.5萬 | 211.85%1,709.3萬 |
匯率變動影響 | -2,408.51%-108.5萬 | -100.52%-2,000 | 184.00%7.1萬 | 10.30%43.9萬 | 62.75%-1.9萬 | -81.64%4.7萬 | 153.95%38.6萬 | -39.02%2.5萬 | 161.84%39.8萬 | -142.86%-5.1萬 |
期末現金 | -26.59%6,313.1萬 | 120.37%7,174.3萬 | 54.01%8,216.6萬 | -16.94%6,190.9萬 | -16.94%6,190.9萬 | 35.57%8,599.2萬 | -39.70%3,255.6萬 | -7.79%5,335萬 | 122.43%7,453.1萬 | 122.43%7,453.1萬 |
自由現金流 | -43.47%1,765.6萬 | 47.57%-813.8萬 | 190.58%1,807.7萬 | -106.76%-470.5萬 | -101.96%-46.1萬 | 37.03%3,123.4萬 | -6,790.52%-1,552.2萬 | -186.86%-1,995.6萬 | 1,581.39%6,956.6萬 | 142.00%2,356.6萬 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。