(Q3)2022/09/30 | (Q2)2022/06/30 | (Q1)2022/03/31 | (FY)2021/12/31 | (Q4)2021/12/31 | (Q3)2021/09/30 | (Q2)2021/06/30 | (Q1)2021/03/31 | (FY)2020/12/31 | (Q4)2020/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | 203.40%1,800.7萬 | 440.88%1,373.3萬 | 127.47%1,640.5萬 | 1,591.07%776.2萬 | 1,591.07%776.2萬 | 114.48%593.5萬 | -93.74%253.9萬 | -82.91%721.2萬 | -96.06%45.9萬 | -96.06%45.9萬 |
-現金和現金等價物 | 54.68%918萬 | 93.07%490.2萬 | 127.47%1,640.5萬 | 1,591.07%776.2萬 | 1,591.07%776.2萬 | 114.48%593.5萬 | -93.74%253.9萬 | -82.91%721.2萬 | -96.06%45.9萬 | -96.06%45.9萬 |
-應收賬款 | 26.01%2.21億 | 88.13%2.4億 | 120.21%2.47億 | 76.94%1.62億 | 76.94%1.62億 | 90.79%1.75億 | 43.42%1.27億 | 10.05%1.12億 | 6.11%9,172.8萬 | 6.11%9,172.8萬 |
流動資產合計 | 37.95%8.5億 | 135.35%8.78億 | 170.15%8.64億 | 143.32%6.69億 | 143.32%6.69億 | 141.17%6.16億 | 29.19%3.73億 | 2.01%3.2億 | 2.72%2.75億 | 2.72%2.75億 |
非流動資產 | ||||||||||
-累計折舊 | ---- | ---- | ---- | 15.75%-1,621.6萬 | 15.75%-1,621.6萬 | ---- | ---- | ---- | ---1,924.7萬 | ---1,924.7萬 |
-長期股權投資 | 1.37%4.9億 | 684.08%5.02億 | 619.77%4.94億 | 457.22%4.05億 | 457.22%4.05億 | 589.85%4.83億 | -6.68%6,405.4萬 | 7.71%6,858萬 | 12.83%7,273.7萬 | 12.83%7,273.7萬 |
長期應收票據 | -11.93%201.6萬 | -18.57%228萬 | -15.75%246.6萬 | -59.66%128.9萬 | -59.66%128.9萬 | -4.49%228.9萬 | 6.11%280萬 | 2.52%292.7萬 | -6.99%319.5萬 | -6.99%319.5萬 |
-商譽 | 72.08%4.66億 | 493.43%4.7億 | 495.42%4.76億 | 229.51%2.66億 | 229.51%2.66億 | 248.86%2.71億 | 1.22%7,928.3萬 | 1.04%7,995.5萬 | 3.45%8,062.1萬 | 3.45%8,062.1萬 |
監管資產 | 31.78%2.32億 | 87.68%2.43億 | 121.65%2.53億 | 76.70%1.65億 | 76.70%1.65億 | 89.31%1.76億 | 46.32%1.29億 | 12.78%1.14億 | 5.83%9,334.5萬 | 5.83%9,334.5萬 |
非流動遞延資產 | 66.42%-40.1萬 | 44.95%-71.4萬 | -40.80%-95.6萬 | -89.20%-122.6萬 | -89.20%-122.6萬 | -53.68%-119.4萬 | -66.02%-129.7萬 | 25.81%-67.9萬 | 33.06%-64.8萬 | 33.06%-64.8萬 |
總資產 | --139.2萬 | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
負債 | ||||||||||
流動負債 | ||||||||||
短期借款與資本租賃負債 | 139.15%3.47億 | 177.09%3.92億 | 258.74%4.07億 | 75.61%1.65億 | 75.61%1.65億 | 95.48%1.45億 | 20.82%1.42億 | -23.80%1.14億 | -16.56%9,412.6萬 | -16.56%9,412.6萬 |
-短期借款 | 174.07%3.12億 | 192.71%3.57億 | 297.89%3.73億 | 79.54%1.34億 | 79.54%1.34億 | 79.30%1.14億 | 19.25%1.22億 | -29.31%9,367.4萬 | -20.28%7,460.4萬 | -20.28%7,460.4萬 |
-短期資本租賃負債 | 12.93%3,556.1萬 | 80.71%3,568.1萬 | 74.19%3,461.7萬 | 60.58%3,134.9萬 | 60.58%3,134.9萬 | 190.16%3,149萬 | 31.50%1,974.5萬 | 20.51%1,987.3萬 | 1.53%1,952.2萬 | 1.53%1,952.2萬 |
-應付帳款 | 35.38%1.63億 | 157.18%1.56億 | 157.60%1.46億 | 132.15%1.14億 | 132.15%1.14億 | 160.58%1.2億 | 29.58%6,064.7萬 | 24.14%5,685.8萬 | 18.22%4,897.6萬 | 18.22%4,897.6萬 |
-應付稅費 | 2.12%4.95億 | 673.63%5.05億 | 620.05%4.99億 | 456.03%4.08億 | 456.03%4.08億 | 580.73%4.85億 | -5.33%6,533.4萬 | 8.43%6,927.5萬 | 13.05%7,345.7萬 | 13.05%7,345.7萬 |
-應付股利 | 18.75%201.4萬 | 27.73%224.8萬 | 32.94%224.8萬 | 38.51%228.4萬 | 38.51%228.4萬 | 26.40%169.6萬 | 37.36%176萬 | 32.57%169.1萬 | 18.38%164.9萬 | 18.38%164.9萬 |
流動負債總額 | 84.79%5.12億 | 164.83%5.56億 | 225.31%5.8億 | 99.03%2.92億 | 99.03%2.92億 | 126.07%2.77億 | 24.56%2.1億 | -9.71%1.78億 | -5.59%1.47億 | -5.59%1.47億 |
非流動負債 | ||||||||||
-長期借款 | 4.23%1.33億 | 112.55%1.36億 | 86.54%1.28億 | 70.55%1.24億 | 70.55%1.24億 | 82.43%1.28億 | -6.68%6,405.4萬 | 7.71%6,858萬 | 12.83%7,273.7萬 | 12.83%7,273.7萬 |
長期應計費用 | 13.40%1.9億 | 128.18%1.94億 | 106.15%1.85億 | 78.55%1.69億 | 78.55%1.69億 | 98.43%1.68億 | -3.16%8,495.6萬 | 5.84%8,953.5萬 | 7.20%9,443.4萬 | 7.20%9,443.4萬 |
長期撥備 | 0.35%3.57億 | --3.66億 | --3.66億 | --2.81億 | --2.81億 | --3.55億 | ---- | ---- | ---- | ---- |
監管負債 | 3.36%-342.1萬 | -14.48%-350.2萬 | -5.51%-325.7萬 | -7.13%-342.6萬 | -7.13%-342.6萬 | 3.22%-354萬 | 21.19%-305.9萬 | 20.01%-308.7萬 | 0.68%-319.8萬 | 0.68%-319.8萬 |
非流動負債總額 | 32.19%10.07億 | 285.53%10.62億 | 335.79%10.79億 | 218.01%7.01億 | 218.01%7.01億 | 293.10%7.62億 | 15.88%2.75億 | -5.27%2.48億 | -0.10%2.2億 | -0.10%2.2億 |
所有者權益 | ||||||||||
股本 | 74.11%1.71億 | 77.17%1.74億 | 79.18%1.76億 | 79.71%1.76億 | 79.71%1.76億 | 18.40%9,820.6萬 | 20.80%9,820.6萬 | 25.27%9,820.6萬 | -0.97%9,774.2萬 | -0.97%9,774.2萬 |
-普通股股本 | 74.11%1.71億 | 77.17%1.74億 | 79.18%1.76億 | 79.71%1.76億 | 79.71%1.76億 | 18.40%9,820.6萬 | 20.80%9,820.6萬 | 25.27%9,820.6萬 | -0.97%9,774.2萬 | -0.97%9,774.2萬 |
資本公積 | -11.35%9,464.2萬 | -5.15%1.01億 | 0.32%1.06億 | 0.59%1.07億 | 0.59%1.07億 | 35.21%1.07億 | 37.74%1.06億 | 42.57%1.06億 | -0.16%1.06億 | -0.16%1.06億 |
不影響留存收益的損益 | -14.33%-1,554.2萬 | -12.13%-1,455.6萬 | 0.87%-1,313.2萬 | -0.35%-1,357萬 | -0.35%-1,357萬 | -182.17%-1,359.4萬 | -159.29%-1,298.1萬 | -146.26%-1,324.7萬 | 0.97%-1,352.3萬 | 0.97%-1,352.3萬 |
總權益 | 41.41%15.11億 | 181.29%15.48億 | 207.36%15.34億 | 142.26%11.15億 | 142.26%11.15億 | 150.43%10.69億 | 18.35%5.5億 | 3.59%4.99億 | 4.87%4.6億 | 4.87%4.6億 |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。