Woodside Energy Group Ltd
WDS
Rio Tinto Ltd
RIO
Origin Energy Ltd
ORG
BHP Group Ltd
BHP
Telstra Group Ltd
TLS
(FY)2023/12/30 | (FY)2022/12/30 | (FY)2021/12/30 | (FY)2020/12/30 | (FY)2019/12/30 | (FY)2018/12/30 | (FY)2017/12/30 | (FY)2016/12/30 | (FY)2015/12/30 | |
---|---|---|---|---|---|---|---|---|---|
營業總收入 | 9.79%4.02億 | 9.67%3.66億 | 8.49%3.34億 | 50.28%3.08億 | 29.18%2.05億 | 42.80%1.59億 | -3.21%1.11億 | 70.39%1.15億 | 6,733.48萬 |
淨利息收入 | 12.20%2.03億 | 2.20%1.81億 | 4.47%1.77億 | 48.12%1.7億 | 30.84%1.15億 | 20.78%8,757.6萬 | 11.33%7,250.9萬 | 28.68%6,512.78萬 | --5,061.41萬 |
-利息收入總計 | 12.80%2.53億 | 8.54%2.25億 | 3.63%2.07億 | 36.32%2億 | 29.85%1.46億 | 13.55%1.13億 | 28.58%9,934.8萬 | 28.67%7,726.77萬 | --6,005.23萬 |
-利息費用總計 | 15.28%5,002萬 | 46.47%4,338.9萬 | -1.14%2,962.3萬 | -6.07%2,996.4萬 | 26.43%3,190.1萬 | -5.99%2,523.2萬 | 121.08%2,683.9萬 | 28.63%1,214萬 | --943.82萬 |
非利息收入總計 | 7.43%1.99億 | 18.13%1.85億 | 13.42%1.57億 | 53.03%1.38億 | 27.14%9,025.1萬 | 84.22%7,098.5萬 | -22.32%3,853.2萬 | 196.64%4,960.09萬 | --1,672.07萬 |
-手續費和傭金收入 | 14.42%1.35億 | 31.24%1.18億 | 17.95%8,989.8萬 | 59.50%7,621.8萬 | 31.45%4,778.5萬 | 19.45%3,635.1萬 | 7.45%3,043.3萬 | 66.31%2,832.4萬 | --1,703.12萬 |
-外匯損益 | -14.91%5,134.2萬 | -8.06%6,033.9萬 | 18.81%6,563.2萬 | 31.66%5,523.9萬 | 22.67%4,195.6萬 | 373.44%3,420.1萬 | -64.90%722.4萬 | --2,057.87萬 | ---- |
-其他非利息收入 | 88.59%1,178.3萬 | 460.86%624.8萬 | -82.90%111.4萬 | 4,157.52%651.4萬 | 44.34%15.3萬 | -79.54%10.6萬 | -11.75%51.8萬 | 217.55%58.7萬 | ---49.94萬 |
-分紅收入 | 40.72%66萬 | --46.9萬 | ---- | -61.90%13.6萬 | 9.17%35.7萬 | -8.40%32.7萬 | 220.97%35.7萬 | -41.13%11.12萬 | --18.89萬 |
信貸損失準備金 | -105.18%-990萬 | 25.99%-482.5萬 | 70.39%-651.9萬 | -289.98%-2,201.8萬 | -11.36%-564.6萬 | -507萬 | -278.7萬 | ||
非利息費用 | 1.64%2.17億 | 9.87%2.13億 | 6.14%1.94億 | 56.25%1.83億 | 34.47%1.17億 | 16.74%8,703.2萬 | 36.08%7,455.5萬 | 16.84%5,478.66萬 | 4,689.19萬 |
銷售和管理費用 | 6.71%1.87億 | 12.14%1.75億 | 22.49%1.56億 | 47.61%1.27億 | 25.56%8,633.3萬 | 13.10%6,875.8萬 | 42.75%6,079.5萬 | 26.02%4,258.83萬 | --3,379.47萬 |
-管理費用 | 6.71%1.87億 | 12.14%1.75億 | 22.49%1.56億 | 47.61%1.27億 | 25.56%8,633.3萬 | 13.10%6,875.8萬 | 42.75%6,079.5萬 | 26.02%4,258.83萬 | --3,379.47萬 |
折舊攤銷與損耗 | -21.61%2,994.6萬 | 4.96%3,820.3萬 | 3.80%3,639.8萬 | 105.85%3,506.5萬 | 152.09%1,703.4萬 | 44.97%675.7萬 | 2.30%466.1萬 | 83.67%455.61萬 | --248.06萬 |
-折舊攤銷 | -21.61%2,994.6萬 | 4.96%3,820.3萬 | 3.80%3,639.8萬 | 105.85%3,506.5萬 | 152.09%1,703.4萬 | 44.97%675.7萬 | 2.30%466.1萬 | 83.67%455.61萬 | --248.06萬 |
其他非利息費用 | ---1,000.0001 | ---- | -92.19%159萬 | 48.99%2,036.6萬 | 18.69%1,366.9萬 | 26.57%1,151.7萬 | 19.06%909.9萬 | -28.02%764.21萬 | --1,061.65萬 |
來自聯營公司及其他參與權益的收入(虧損) | |||||||||
特殊收入(費用) | -64.26%8.9萬 | 137.14%24.9萬 | -52.49%10.5萬 | 316.98%22.1萬 | -95.65%5.3萬 | 136.71%121.8萬 | -3,683.15%-331.8萬 | 103.15%9.26萬 | -293.92萬 |
減:資本性資產減值 | ---- | ---- | ---- | ---- | ---- | ---- | --331.7萬 | ---- | --298.47萬 |
減:其他特殊費用 | 64.26%-8.9萬 | -137.14%-24.9萬 | 52.49%-10.5萬 | -316.98%-22.1萬 | 95.65%-5.3萬 | -121,900.00%-121.8萬 | 101.08%1,000 | -103.60%-9.26萬 | ---4.55萬 |
其他營業外收入(費用) | -506.78%-2,742.9萬 | 1,276.12%674.3萬 | -67.89%49萬 | 223.99%152.6萬 | -64.39%47.1萬 | 123.54%132.28萬 | -561.98萬 | ||
除稅前利潤 | 18.27%1.76億 | 39.99%1.48億 | -3.54%1.06億 | 32.91%1.1億 | 19.49%8,269.3萬 | 105.72%6,920.3萬 | -42.57%3,363.9萬 | 392.85%5,857.04萬 | 1,188.4萬 |
所得稅 | 121.03%7,057.6萬 | -9.31%3,193萬 | 3.76%3,520.7萬 | 55.49%3,393.2萬 | 3.37%2,182.2萬 | 98.63%2,111萬 | -39.60%1,062.8萬 | 153.95%1,759.46萬 | 692.83萬 |
除稅後的權益收益 | |||||||||
除稅後利潤 | -9.89%1.05億 | 64.50%1.16億 | -6.79%7,081.3萬 | 24.81%7,597.4萬 | 26.57%6,087.1萬 | 109.00%4,809.3萬 | -43.84%2,301.1萬 | 726.84%4,097.58萬 | 495.57萬 |
持續經利潤 | -9.89%1.05億 | 64.50%1.16億 | -6.79%7,081.3萬 | 24.81%7,597.4萬 | 26.57%6,087.1萬 | 109.00%4,809.3萬 | -43.84%2,301.1萬 | 726.84%4,097.58萬 | --495.57萬 |
歸屬于少數股東的淨利潤 | |||||||||
歸屬於母公司的淨利潤 | -9.89%1.05億 | 64.50%1.16億 | -6.79%7,081.3萬 | 24.81%7,597.4萬 | 26.57%6,087.1萬 | 109.00%4,809.3萬 | -43.84%2,301.1萬 | 726.84%4,097.58萬 | 495.57萬 |
優先股派息 | |||||||||
其他優先股派息 | |||||||||
歸屬于普通股股東的淨利潤 | -9.89%1.05億 | 64.50%1.16億 | -6.79%7,081.3萬 | 24.81%7,597.4萬 | 26.57%6,087.1萬 | 109.00%4,809.3萬 | -43.84%2,301.1萬 | 726.84%4,097.58萬 | 495.57萬 |
基本每股收益 | -9.68%0.3667 | 64.51%0.406 | -33.74%0.2468 | 8.89%0.3725 | 22.54%0.3421 | 109.05%0.2792 | -43.88%0.1335 | 503.87%0.238 | 0.0394 |
稀釋每股收益 | -9.81%0.3639 | 65.44%0.4035 | -34.19%0.2439 | 8.94%0.3706 | 23.80%0.3402 | 107.70%0.2748 | -44.40%0.1323 | 503.87%0.238 | 0.0394 |
每股派息 | -10.30%0.239 | 14.63%0.2664 | 15.14%0.2324 | 14.56%0.2018 | -0.81%0.1762 | 30.89%0.1776 | -2.43%0.1357 | 0.1391 | |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |