Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)2022/06/30 | (Q4)2022/06/30 | (FY)2021/06/30 | (Q4)2021/06/30 | (FY)2020/06/30 | (Q4)2020/06/30 | (FY)2019/06/30 | (Q4)2019/06/30 | (FY)2018/06/30 | (Q4)2018/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | ||||||||||
流動資産 | ||||||||||
現金及び現金同等物、短期投資 | 174.39%282.68万 | 174.39%282.68万 | -66.44%103.02万 | -66.44%103.02万 | 183.46%306.99万 | 183.46%306.99万 | 44.56%108.3万 | 44.56%108.3万 | -59.21%74.92万 | -59.21%74.92万 |
-現金及び現金同等物 | 760.55%184.3万 | 760.55%184.3万 | -91.59%21.42万 | -91.59%21.42万 | 913.68%254.8万 | 913.68%254.8万 | 92.13%25.14万 | 92.13%25.14万 | -89.77%13.08万 | -89.77%13.08万 |
-短期投資 | 20.56%98.38万 | 20.56%98.38万 | 56.37%81.61万 | 56.37%81.61万 | -37.25%52.19万 | -37.25%52.19万 | 34.49%83.17万 | 34.49%83.17万 | 10.75%61.84万 | 10.75%61.84万 |
営業債権、その他の債権及び契約資産 | 5,539.23%1,622.63万 | 5,539.23%1,622.63万 | -80.42%28.77万 | -80.42%28.77万 | -9.79%146.95万 | -9.79%146.95万 | 2,110.78%162.89万 | 2,110.78%162.89万 | 101.73%7.37万 | 101.73%7.37万 |
-その他の売掛金 | 5,539.23%1,622.63万 | 5,539.23%1,622.63万 | -80.42%28.77万 | -80.42%28.77万 | -9.79%146.95万 | -9.79%146.95万 | 2,110.78%162.89万 | 2,110.78%162.89万 | 101.73%7.37万 | 101.73%7.37万 |
棚卸資産 | -42.30%644.2万 | -42.30%644.2万 | 245.48%1,116.5万 | 245.48%1,116.5万 | 27.31%323.17万 | 27.31%323.17万 | --253.85万 | --253.85万 | ---- | ---- |
前払費用 | -14.10%2.63万 | -14.10%2.63万 | -19.23%3.06万 | -19.23%3.06万 | 23.74%3.79万 | 23.74%3.79万 | 5.48%3.06万 | 5.48%3.06万 | -66.44%2.9万 | -66.44%2.9万 |
その他の流動資産 | 79.61%34.32万 | 79.61%34.32万 | 323.31%19.11万 | 323.31%19.11万 | -8.25%4.51万 | -8.25%4.51万 | 2.27%4.92万 | 2.27%4.92万 | -26.57%4.81万 | -26.57%4.81万 |
流動資産合計 | 103.58%2,586.46万 | 103.58%2,586.46万 | 61.76%1,270.46万 | 61.76%1,270.46万 | 47.35%785.42万 | 47.35%785.42万 | 492.23%533.03万 | 492.23%533.03万 | -55.56%90万 | -55.56%90万 |
非流動資産 | ||||||||||
有形固定資産純額 | 1.01%1,964.86万 | 1.01%1,964.86万 | 27.87%1,945.25万 | 27.87%1,945.25万 | -16.96%1,521.27万 | -16.96%1,521.27万 | 20.59%1,831.91万 | 20.59%1,831.91万 | 11.14%1,519.09万 | 11.14%1,519.09万 |
-有形固定資産総額 | 1.01%1,964.86万 | 1.01%1,964.86万 | 26.57%1,945.25万 | 26.57%1,945.25万 | -16.80%1,536.92万 | -16.80%1,536.92万 | 20.51%1,847.18万 | 20.51%1,847.18万 | 11.07%1,532.77万 | 11.07%1,532.77万 |
-減価償却累計额 | ---- | ---- | ---- | ---- | -2.51%-15.65万 | -2.51%-15.65万 | -11.63%-15.27万 | -11.63%-15.27万 | -4.03%-13.68万 | -4.03%-13.68万 |
その他の非流動資産 | ---- | ---- | ---- | ---- | 0.00%1 | 0.00%1 | --1 | --1 | ---- | ---- |
非流動資産合計 | 1.01%1,964.86万 | 1.01%1,964.86万 | 27.87%1,945.25万 | 27.87%1,945.25万 | -16.96%1,521.27万 | -16.96%1,521.27万 | 20.59%1,831.91万 | 20.59%1,831.91万 | 11.14%1,519.09万 | 11.14%1,519.09万 |
資産合計 | 41.53%4,551.32万 | 41.53%4,551.32万 | 39.41%3,215.71万 | 39.41%3,215.71万 | -2.46%2,306.69万 | -2.46%2,306.69万 | 46.97%2,364.94万 | 46.97%2,364.94万 | 2.53%1,609.1万 | 2.53%1,609.1万 |
負債 | ||||||||||
流動負債 | ||||||||||
短期借入金及び資本リース債務 | -99.53%2.51万 | -99.53%2.51万 | 50,469.65%537.2万 | 50,469.65%537.2万 | --1.06万 | --1.06万 | ---- | ---- | --89.76万 | --89.76万 |
-短期借入金 | ---- | ---- | --535.36万 | --535.36万 | ---- | ---- | ---- | ---- | --89.76万 | --89.76万 |
-資本リース債務 | 35.88%2.51万 | 35.88%2.51万 | 73.59%1.84万 | 73.59%1.84万 | --1.06万 | --1.06万 | ---- | ---- | ---- | ---- |
未払金 | 49.29%471.54万 | 49.29%471.54万 | 139.69%315.86万 | 139.69%315.86万 | 103.48%131.78万 | 103.48%131.78万 | 23.86%64.76万 | 23.86%64.76万 | -16.88%52.29万 | -16.88%52.29万 |
-買掛金 | 49.78%467.08万 | 49.78%467.08万 | 151.37%311.85万 | 151.37%311.85万 | 146.66%124.06万 | 146.66%124.06万 | 29.99%50.3万 | 29.99%50.3万 | 3.75%38.69万 | 3.75%38.69万 |
-その他の未払金 | 11.25%4.46万 | 11.25%4.46万 | -48.04%4.01万 | -48.04%4.01万 | -46.65%7.72万 | -46.65%7.72万 | 6.42%14.47万 | 6.42%14.47万 | -46.92%13.59万 | -46.92%13.59万 |
引当金 | 1,190.75%283.31万 | 1,190.75%283.31万 | -50.87%21.95万 | -50.87%21.95万 | -15.76%44.67万 | -15.76%44.67万 | --53.04万 | --53.04万 | ---- | ---- |
退職給付その他に係る負債 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 296.08%2,832 | 296.08%2,832 |
その他の流動負債 | ---- | ---- | ---- | ---- | --5.4万 | --5.4万 | ---- | ---- | ---- | ---- |
流動負債合計 | -13.45%757.36万 | -13.45%757.36万 | 378.36%875.02万 | 378.36%875.02万 | 55.28%182.92万 | 55.28%182.92万 | -17.24%117.8万 | -17.24%117.8万 | 125.83%142.33万 | 125.83%142.33万 |
非流動負債 | ||||||||||
長期借入金及びリース債務 | -9.19%47.31万 | -9.19%47.31万 | 7.22%52.09万 | 7.22%52.09万 | --48.58万 | --48.58万 | ---- | ---- | ---- | ---- |
-リース債務 | -9.19%47.31万 | -9.19%47.31万 | 7.22%52.09万 | 7.22%52.09万 | --48.58万 | --48.58万 | ---- | ---- | ---- | ---- |
長期積立金 | -4.38%40.19万 | -4.38%40.19万 | 51.74%42.03万 | 51.74%42.03万 | -0.56%27.7万 | -0.56%27.7万 | 8.17%27.85万 | 8.17%27.85万 | 5.34%25.75万 | 5.34%25.75万 |
非流動負債合計 | -7.04%87.49万 | -7.04%87.49万 | 23.39%94.12万 | 23.39%94.12万 | 173.87%76.28万 | 173.87%76.28万 | 8.17%27.85万 | 8.17%27.85万 | 5.34%25.75万 | 5.34%25.75万 |
負債合計 | -12.82%844.85万 | -12.82%844.85万 | 273.90%969.13万 | 273.90%969.13万 | 77.96%259.2万 | 77.96%259.2万 | -13.35%145.65万 | -13.35%145.65万 | 92.16%168.08万 | 92.16%168.08万 |
資本 | ||||||||||
資本金 | 0.00%4,046.02万 | 0.00%4,046.02万 | 0.00%4,046.02万 | 0.00%4,046.02万 | 0.00%4,046.02万 | 0.00%4,046.02万 | 17.74%4,046.02万 | 17.74%4,046.02万 | 0.00%3,436.27万 | 0.00%3,436.27万 |
-普通株式 | 0.00%4,046.02万 | 0.00%4,046.02万 | 0.00%4,046.02万 | 0.00%4,046.02万 | 0.00%4,046.02万 | 0.00%4,046.02万 | 17.74%4,046.02万 | 17.74%4,046.02万 | 0.00%3,436.27万 | 0.00%3,436.27万 |
利益剰余金 | 114.17%139.2万 | 114.17%139.2万 | -10.39%-982.62万 | -10.39%-982.62万 | 18.04%-890.15万 | 18.04%-890.15万 | 6.81%-1,086.03万 | 6.81%-1,086.03万 | -1.75%-1,165.35万 | -1.75%-1,165.35万 |
利益剰余金に影響しない損益 | -23.35%-664.57万 | -23.35%-664.57万 | 39.36%-538.77万 | 39.36%-538.77万 | -97.52%-888.46万 | -97.52%-888.46万 | 10.61%-449.81万 | 10.61%-449.81万 | -3.82%-503.21万 | -3.82%-503.21万 |
株主資本 | 39.45%3,520.65万 | 39.45%3,520.65万 | 11.34%2,524.63万 | 11.34%2,524.63万 | -9.67%2,267.41万 | -9.67%2,267.41万 | 42.00%2,510.18万 | 42.00%2,510.18万 | -2.14%1,767.71万 | -2.14%1,767.71万 |
少数株主持分 | 166.83%185.81万 | 166.83%185.81万 | -26.43%-278.05万 | -26.43%-278.05万 | 24.40%-219.92万 | 24.40%-219.92万 | 10.96%-290.89万 | 10.96%-290.89万 | -0.70%-326.7万 | -0.70%-326.7万 |
資本合計 | 64.98%3,706.46万 | 64.98%3,706.46万 | 9.72%2,246.58万 | 9.72%2,246.58万 | -7.74%2,047.49万 | -7.74%2,047.49万 | 54.01%2,219.29万 | 54.01%2,219.29万 | -2.76%1,441.01万 | -2.76%1,441.01万 |
会計基準 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |