MY Stock MarketDetailed Quotes

0001 SCOMNET

Watchlist
  • 1.320
  • +0.020+1.54%
15min DelayNot Open Jan 23 16:55 CST
1.14BMarket Cap38.82P/E (TTM)

SCOMNET Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
78.25%8.16M
-0.21%8.57M
-73.99%3.12M
-20.57%33.05M
13.60%7.9M
-66.99%4.58M
-0.93%8.59M
-1.07%11.99M
24.58%41.61M
-30.09%6.95M
Net profit before non-cash adjustment
-25.61%5.51M
15.18%8.41M
14.69%8.05M
-11.70%29.05M
22.37%7.33M
-26.74%7.4M
-22.36%7.3M
-5.19%7.02M
30.48%32.9M
-24.43%5.99M
Total adjustment of non-cash items
225.08%6.88M
37.48%2.25M
-64.09%924K
-37.21%7.23M
-70.88%908.15K
-4.51%2.12M
-46.35%1.63M
-17.95%2.57M
-1.20%11.52M
-13.71%3.12M
-Depreciation and amortization
66.21%1.47M
14.41%1.68M
-28.80%1.26M
-7.74%5.91M
6.28%1.78M
-44.70%882K
-6.42%1.47M
13.67%1.77M
4.49%6.4M
47.87%1.68M
-Reversal of impairment losses recognized in profit and loss
--0
--0
--1K
161.39%128.4K
196.39%127.4K
--0
-96.43%1K
--0
-740.10%-209.18K
-577.54%-132.18K
-Assets reserve and write-off
--0
--0
---51K
---83.8K
---83.8K
--0
--0
--0
--0
----
-Disposal profit
40.56%-683K
20.29%-1.54M
-39.97%-1.77M
-112.72%-5.53M
-282.18%-1.19M
-4.36%-1.15M
-200.00%-1.93M
-131.87%-1.27M
-97.04%-2.6M
28.49%-310.58K
-Net exchange gains and losses
107,975.00%4.32M
99.32%-4K
-257.78%-355K
84.38%-216.29K
-76.12%148.71K
99.61%-4K
27.65%-586K
238.89%225K
-273.23%-1.38M
116.88%622.62K
-Remuneration paid in stock
--0
----
----
----
----
--795K
----
----
----
----
-Deferred income tax
3.69%2.11M
11.90%2.37M
0.25%2M
-17.14%8.17M
35.99%2.03M
-33.14%2.03M
-29.60%2.12M
-14.26%2M
37.60%9.86M
-35.90%1.49M
-Other non-cash items
26.54%-321K
-12.39%-263K
-5.19%-162K
-105.85%-1.14M
-38.13%-318.11K
-154.07%-437K
-114.68%-234K
-250.00%-154K
-68.99%-555.31K
-208.72%-230.31K
Changes in working capital
14.45%-4.23M
-500.86%-2.09M
-344.35%-5.86M
-15.09%-3.23M
84.24%-339.73K
-418.92%-4.94M
90.82%-347K
51.71%2.4M
19.13%-2.81M
-35.12%-2.16M
-Change in receivables
----
----
----
190.02%4.9M
----
----
----
----
158.40%1.69M
----
-Change in inventory
25.99%-1.8M
-9.09%-1.12M
-211.28%-2.29M
53.79%-3.23M
150.44%969.14K
45.30%-2.44M
-177.91%-1.02M
61.67%-736K
-153.38%-6.98M
-181.97%-1.92M
-Change in payables
----
----
----
-164.70%-1.97M
----
----
----
----
-4.72%3.04M
----
-Changes in other current assets
-154.72%-1.13M
-466.11%-3.93M
-79.34%1.65M
-431.28%-2.94M
-134.77%-14.08M
181.30%2.06M
162.19%1.07M
-17.45%8.01M
45.08%-553.63K
38.10%-6M
-Changes in other current liabilities
71.54%-1.3M
844.47%2.96M
-7.10%-5.22M
----
----
-153.45%-4.56M
88.17%-398K
21.37%-4.87M
----
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
-24.66%-3.01M
17.59%-1.73M
38.27%-1.79M
15.95%-9.33M
57.60%-1.91M
24.75%-2.42M
-62.02%-2.1M
-39.03%-2.9M
-49.46%-11.11M
-34.69%-4.51M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
138.16%5.15M
5.43%6.84M
-85.41%1.33M
-22.24%23.72M
145.00%5.98M
-79.71%2.16M
-12.02%6.48M
-9.42%9.09M
17.46%30.5M
-62.97%2.44M
Investing cash flow
Net PPE purchase and sale
-125.65%-542K
-878.21%-9.52M
73.78%-807K
27.26%-3.99M
-15.57%-2.05M
188.23%2.11M
3.85%-973K
-915.84%-3.08M
-41.80%-5.49M
-94.59%-1.78M
Net investment product transactions
15.89%-5.88M
-364.48%-7.99M
-212.97%-16.5M
-19.84%-30.56M
-135.71%-21.32M
16.41%-6.99M
155.51%3.02M
-99.02%-5.27M
55.43%-25.5M
-1,187.34%-9.04M
Dividends received (cash flow from investment activities)
----
----
----
--0
----
----
----
----
--0
----
Interest received (cash flow from investment activities)
-26.54%321K
12.39%263K
5.19%162K
127.46%1.14M
79.16%318.11K
154.07%437K
114.68%234K
250.00%154K
-55.57%502.56K
-79.76%177.56K
Investing cash flow
-37.35%-6.1M
-855.70%-17.25M
-109.19%-17.15M
-9.59%-33.41M
-116.61%-23.05M
58.04%-4.44M
135.97%2.28M
-181.84%-8.2M
49.16%-30.48M
-719.98%-10.64M
Financing cash flow
Net common stock issuance
360.86%4.16M
67.22%25.63M
2,199.88%18.97M
1,216.34%20.15M
2,288.63%3.1M
1,446.27%902K
29,015.09%15.33M
-45.76%825K
-97.14%1.53M
-95.41%129.62K
Cash dividends paid
----
----
----
-3.34%-15.74M
-3.51%-3.94M
----
----
----
-40.58%-15.24M
-2,473,414.29%-3.81M
Net other fund-raising expenses
----
----
----
--56.5K
----
----
----
----
----
----
Financing cash flow
20.21%-8.7M
67.22%25.63M
2,199.88%18.97M
132.55%4.46M
78.53%-790.11K
5.17%-10.9M
29,015.09%15.33M
-45.76%825K
-132.08%-13.7M
-230.42%-3.68M
Net cash flow
Beginning cash position
-22.78%42.8M
-10.60%27.65M
-17.00%24.19M
-30.05%29.15M
1.44%42.24M
5.58%55.42M
-38.69%30.92M
-30.05%29.15M
27.80%41.67M
25.59%41.64M
Current changes in cash
26.78%-9.65M
-36.84%15.22M
83.86%3.16M
61.78%-5.23M
-50.32%-17.86M
-15.37%-13.18M
2,380.95%24.09M
-80.15%1.72M
-256.84%-13.69M
-246.30%-11.88M
Effect of exchange rate changes
-170,550.00%-3.41M
-116.22%-66K
412.07%297K
-76.22%276.59K
69.43%-186.42K
-100.35%-2K
-62.42%407K
-52.07%58K
245.22%1.16M
-283.39%-609.84K
End cash Position
-29.61%29.73M
-22.78%42.8M
-10.60%27.65M
-17.00%24.19M
-17.00%24.19M
1.44%42.24M
5.58%55.42M
-38.69%30.92M
-30.05%29.15M
-30.05%29.15M
Free cash flow
7.77%4.61M
-148.69%-2.68M
-91.28%518K
-20.43%19.59M
1,236.03%3.87M
-48.26%4.28M
-13.13%5.51M
-38.97%5.94M
12.11%24.62M
-94.87%289.68K
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
Audit Opinions
--
--
--
--
--
--
--
--
Unqualified Opinion with Explanatory Notes
--
(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities 78.25%8.16M-0.21%8.57M-73.99%3.12M-20.57%33.05M13.60%7.9M-66.99%4.58M-0.93%8.59M-1.07%11.99M24.58%41.61M-30.09%6.95M
Net profit before non-cash adjustment -25.61%5.51M15.18%8.41M14.69%8.05M-11.70%29.05M22.37%7.33M-26.74%7.4M-22.36%7.3M-5.19%7.02M30.48%32.9M-24.43%5.99M
Total adjustment of non-cash items 225.08%6.88M37.48%2.25M-64.09%924K-37.21%7.23M-70.88%908.15K-4.51%2.12M-46.35%1.63M-17.95%2.57M-1.20%11.52M-13.71%3.12M
-Depreciation and amortization 66.21%1.47M14.41%1.68M-28.80%1.26M-7.74%5.91M6.28%1.78M-44.70%882K-6.42%1.47M13.67%1.77M4.49%6.4M47.87%1.68M
-Reversal of impairment losses recognized in profit and loss --0--0--1K161.39%128.4K196.39%127.4K--0-96.43%1K--0-740.10%-209.18K-577.54%-132.18K
-Assets reserve and write-off --0--0---51K---83.8K---83.8K--0--0--0--0----
-Disposal profit 40.56%-683K20.29%-1.54M-39.97%-1.77M-112.72%-5.53M-282.18%-1.19M-4.36%-1.15M-200.00%-1.93M-131.87%-1.27M-97.04%-2.6M28.49%-310.58K
-Net exchange gains and losses 107,975.00%4.32M99.32%-4K-257.78%-355K84.38%-216.29K-76.12%148.71K99.61%-4K27.65%-586K238.89%225K-273.23%-1.38M116.88%622.62K
-Remuneration paid in stock --0------------------795K----------------
-Deferred income tax 3.69%2.11M11.90%2.37M0.25%2M-17.14%8.17M35.99%2.03M-33.14%2.03M-29.60%2.12M-14.26%2M37.60%9.86M-35.90%1.49M
-Other non-cash items 26.54%-321K-12.39%-263K-5.19%-162K-105.85%-1.14M-38.13%-318.11K-154.07%-437K-114.68%-234K-250.00%-154K-68.99%-555.31K-208.72%-230.31K
Changes in working capital 14.45%-4.23M-500.86%-2.09M-344.35%-5.86M-15.09%-3.23M84.24%-339.73K-418.92%-4.94M90.82%-347K51.71%2.4M19.13%-2.81M-35.12%-2.16M
-Change in receivables ------------190.02%4.9M----------------158.40%1.69M----
-Change in inventory 25.99%-1.8M-9.09%-1.12M-211.28%-2.29M53.79%-3.23M150.44%969.14K45.30%-2.44M-177.91%-1.02M61.67%-736K-153.38%-6.98M-181.97%-1.92M
-Change in payables -------------164.70%-1.97M-----------------4.72%3.04M----
-Changes in other current assets -154.72%-1.13M-466.11%-3.93M-79.34%1.65M-431.28%-2.94M-134.77%-14.08M181.30%2.06M162.19%1.07M-17.45%8.01M45.08%-553.63K38.10%-6M
-Changes in other current liabilities 71.54%-1.3M844.47%2.96M-7.10%-5.22M---------153.45%-4.56M88.17%-398K21.37%-4.87M--------
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid -24.66%-3.01M17.59%-1.73M38.27%-1.79M15.95%-9.33M57.60%-1.91M24.75%-2.42M-62.02%-2.1M-39.03%-2.9M-49.46%-11.11M-34.69%-4.51M
Other operating cash inflow (outflow) 0000000000
Operating cash flow 138.16%5.15M5.43%6.84M-85.41%1.33M-22.24%23.72M145.00%5.98M-79.71%2.16M-12.02%6.48M-9.42%9.09M17.46%30.5M-62.97%2.44M
Investing cash flow
Net PPE purchase and sale -125.65%-542K-878.21%-9.52M73.78%-807K27.26%-3.99M-15.57%-2.05M188.23%2.11M3.85%-973K-915.84%-3.08M-41.80%-5.49M-94.59%-1.78M
Net investment product transactions 15.89%-5.88M-364.48%-7.99M-212.97%-16.5M-19.84%-30.56M-135.71%-21.32M16.41%-6.99M155.51%3.02M-99.02%-5.27M55.43%-25.5M-1,187.34%-9.04M
Dividends received (cash flow from investment activities) --------------0------------------0----
Interest received (cash flow from investment activities) -26.54%321K12.39%263K5.19%162K127.46%1.14M79.16%318.11K154.07%437K114.68%234K250.00%154K-55.57%502.56K-79.76%177.56K
Investing cash flow -37.35%-6.1M-855.70%-17.25M-109.19%-17.15M-9.59%-33.41M-116.61%-23.05M58.04%-4.44M135.97%2.28M-181.84%-8.2M49.16%-30.48M-719.98%-10.64M
Financing cash flow
Net common stock issuance 360.86%4.16M67.22%25.63M2,199.88%18.97M1,216.34%20.15M2,288.63%3.1M1,446.27%902K29,015.09%15.33M-45.76%825K-97.14%1.53M-95.41%129.62K
Cash dividends paid -------------3.34%-15.74M-3.51%-3.94M-------------40.58%-15.24M-2,473,414.29%-3.81M
Net other fund-raising expenses --------------56.5K------------------------
Financing cash flow 20.21%-8.7M67.22%25.63M2,199.88%18.97M132.55%4.46M78.53%-790.11K5.17%-10.9M29,015.09%15.33M-45.76%825K-132.08%-13.7M-230.42%-3.68M
Net cash flow
Beginning cash position -22.78%42.8M-10.60%27.65M-17.00%24.19M-30.05%29.15M1.44%42.24M5.58%55.42M-38.69%30.92M-30.05%29.15M27.80%41.67M25.59%41.64M
Current changes in cash 26.78%-9.65M-36.84%15.22M83.86%3.16M61.78%-5.23M-50.32%-17.86M-15.37%-13.18M2,380.95%24.09M-80.15%1.72M-256.84%-13.69M-246.30%-11.88M
Effect of exchange rate changes -170,550.00%-3.41M-116.22%-66K412.07%297K-76.22%276.59K69.43%-186.42K-100.35%-2K-62.42%407K-52.07%58K245.22%1.16M-283.39%-609.84K
End cash Position -29.61%29.73M-22.78%42.8M-10.60%27.65M-17.00%24.19M-17.00%24.19M1.44%42.24M5.58%55.42M-38.69%30.92M-30.05%29.15M-30.05%29.15M
Free cash flow 7.77%4.61M-148.69%-2.68M-91.28%518K-20.43%19.59M1,236.03%3.87M-48.26%4.28M-13.13%5.51M-38.97%5.94M12.11%24.62M-94.87%289.68K
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Audit Opinions ----------------Unqualified Opinion with Explanatory Notes--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.