(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 1,306.90%408M | ---- | -95.07%29M | ---- | 15.29%588M | ---- | --510M | ---- | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | 36.36%-7M | ---- | 35.29%-11M | ---- | 0.00%-17M | ---- | ---17M | ---- | ---- |
Dividend (income)- adjustment | ---- | 1.41%-140M | ---- | -0.71%-142M | ---- | 1.40%-141M | ---- | ---143M | ---- | ---- |
Depreciation and amortization: | ---- | -6.14%214M | ---- | 2.24%228M | ---- | 10.40%223M | ---- | --202M | ---- | ---- |
-Depreciation | ---- | -6.14%214M | ---- | 2.24%228M | ---- | 10.40%223M | ---- | --202M | ---- | ---- |
Special items | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -91.66%127M | ---- | 1,053.03%1.52B |
Operating profit before the change of operating capital | ---- | 356.73%475M | ---- | -84.07%104M | ---- | -3.83%653M | ---- | -55.39%679M | ---- | 1,053.03%1.52B |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | -150.00%-1M | ---- | --2M | ---- | ---- | ---- | ---- | ---- | ---- |
Accounts receivable (increase)decrease | ---- | -162.50%-10M | ---- | -79.22%16M | ---- | --77M | ---- | ---- | ---- | ---- |
Accounts payable increase (decrease) | ---- | 40.90%-289M | ---- | 10.60%-489M | ---- | ---547M | ---- | ---- | ---- | ---- |
Advance payment increase (decrease) | ---- | -14,000.00%-141M | ---- | 99.95%-1M | ---- | ---1.86B | ---- | ---- | ---- | ---- |
Special items for working capital changes | ---- | 2.44%168M | ---- | -94.20%164M | ---- | --2.83B | ---- | ---- | ---- | ---- |
Cash from business operations | 8.61%227M | 199.02%202M | 4,080.00%209M | -117.74%-204M | -97.04%5M | 69.37%1.15B | 428.13%169M | -55.39%679M | -89.81%32M | 1,053.03%1.52B |
Hong Kong profits tax paid | ---- | -43.48%-33M | ---- | -64.29%-23M | ---- | 85.71%-14M | ---- | -390.00%-98M | ---- | 76.19%-20M |
China income tax paid | ---- | 89.19%-4M | ---- | 71.32%-37M | ---- | 78.82%-129M | ---- | -9.53%-609M | ---- | 19.30%-556M |
Other taxs | -14.29%-8M | ---- | 85.42%-7M | ---- | -166.67%-48M | ---- | 96.99%-18M | ---- | -543.01%-598M | ---- |
Dividend received - operating | ---- | -1.41%140M | ---- | 0.71%142M | ---- | -44.05%141M | ---- | 115.38%252M | ---- | -36.41%117M |
Interest received - operating | ---- | -36.36%7M | ---- | -35.29%11M | ---- | --17M | ---- | ---- | ---- | ---- |
Interest paid - operating | ---- | 5.56%-34M | ---- | -2.86%-36M | ---- | 35.19%-35M | ---- | 3.57%-54M | ---- | -12.00%-56M |
Special items of business | -177.14%-194M | ---- | 55.41%-70M | ---- | -448.89%-157M | ---- | -70.97%45M | ---- | -84.74%155M | ---- |
Net cash from operations | -81.06%25M | 289.12%278M | 166.00%132M | -113.01%-147M | -202.04%-200M | 564.71%1.13B | 147.69%196M | -83.12%170M | -133.23%-411M | 298.62%1.01B |
Cash flow from investment activities | ||||||||||
Purchase of fixed assets | 33.33%-10M | -316.67%-25M | -650.00%-15M | 80.00%-6M | 98.99%-2M | -328.57%-30M | -1,900.00%-198M | 97.65%-7M | --11M | -250.59%-298M |
Sale of subsidiaries | ---- | ---- | ---- | --77M | ---- | ---- | ---- | ---- | ---- | ---- |
Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---1M | ---- | ---- | ---- | ---- |
Recovery of cash from investments | ---- | ---- | ---- | -19.71%220M | ---- | --274M | ---- | ---- | ---- | --371M |
Cash on investment | ---- | ---- | ---- | ---116M | ---- | ---- | ---- | 99.01%-20M | ---- | ---2.03B |
Other items in the investment business | ---- | --69M | -36.17%60M | ---- | -65.57%94M | ---- | 1,850.00%273M | 80.81%179M | 600.00%14M | -73.60%99M |
Net cash from investment operations | -122.22%-10M | -74.86%44M | -51.09%45M | -27.98%175M | 22.67%92M | 59.87%243M | 200.00%75M | 108.18%152M | 129.76%25M | -740.69%-1.86B |
Net cash before financing | -91.53%15M | 1,050.00%322M | 263.89%177M | -97.96%28M | -139.85%-108M | 326.40%1.37B | 170.21%271M | 137.84%322M | -133.48%-386M | -292.17%-851M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | -70.41%200M | ---- | 50.22%676M | ---- | -57.14%450M | ---- | -35.58%1.05B | ---- | -0.67%1.63B |
Refund | ---- | 24.13%-767M | ---- | 44.42%-1.01B | ---- | 4.11%-1.82B | ---- | -138.92%-1.9B | ---- | 29.73%-794M |
Dividends paid - financing | ---- | ---- | ---- | 76.02%-59M | ---- | -57.69%-246M | 52.83%-50M | 65.64%-156M | 34.97%-106M | -1.57%-454M |
Other items of the financing business | 63.02%-125M | ---- | -46.32%-338M | ---- | 37.06%-231M | ---- | 47.57%-367M | ---- | -204.35%-700M | ---- |
Net cash from financing operations | 63.02%-125M | -43.91%-567M | -46.32%-338M | 75.60%-394M | 44.60%-231M | -61.02%-1.62B | 48.26%-417M | -362.57%-1B | -105.09%-806M | 496.88%382M |
Effect of rate | 88.89%-2M | 91.01%-8M | 61.70%-18M | -340.54%-89M | -840.00%-47M | -43.08%37M | 68.75%-5M | 232.65%65M | -77.78%-16M | 58.47%-49M |
Net Cash | 31.68%-110M | 33.06%-245M | 52.51%-161M | -51.24%-366M | -132.19%-339M | 64.46%-242M | 87.75%-146M | -45.20%-681M | -256.84%-1.19B | -206.54%-469M |
Begining period cash | -39.91%381M | -41.78%634M | -41.78%634M | -15.84%1.09B | -15.84%1.09B | -32.25%1.29B | -32.25%1.29B | -21.33%1.91B | -21.33%1.91B | -10.04%2.43B |
Cash at the end | -40.88%269M | -39.91%381M | -35.28%455M | -41.78%634M | -38.50%703M | -15.84%1.09B | 62.82%1.14B | -32.25%1.29B | -77.92%702M | -21.33%1.91B |
Cash balance analysis | ||||||||||
Cash and bank balance | -40.88%269M | ---- | -35.28%455M | ---- | -38.50%703M | ---- | --1.14B | ---- | ---- | ---- |
Cash and cash equivalent balance | -40.88%269M | ---- | -35.28%455M | ---- | -38.50%703M | ---- | --1.14B | ---- | ---- | ---- |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- | KPMG |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data