CN Stock MarketDetailed Quotes

000786 Beijing New Building Materials Public

Watchlist
  • 31.75
  • -1.02-3.11%
Not Open Oct 15 15:00 CST
53.64BMarket Cap13.96P/E (TTM)

Beijing New Building Materials Public Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
Total operating revenue
19.25%13.6B
24.62%5.94B
11.27%22.43B
10.14%17.05B
8.84%11.4B
3.46%4.77B
-4.44%20.15B
-2.81%15.48B
3.42%10.48B
10.47%4.61B
Operating revenue
19.25%13.6B
24.62%5.94B
11.27%22.43B
10.14%17.05B
8.84%11.4B
3.46%4.77B
-4.44%20.15B
-2.81%15.48B
3.42%10.48B
10.47%4.61B
Other operating revenue
-68.53%57.53M
----
5.49%130.88M
----
288.40%182.78M
----
-1.27%124.07M
----
-23.51%47.06M
----
Total operating cost
19.09%11.27B
22.61%5.1B
8.62%18.77B
8.06%14.16B
6.77%9.46B
3.05%4.16B
-0.46%17.28B
0.81%13.1B
8.68%8.86B
12.69%4.04B
Operating cost
17.99%9.39B
21.74%4.24B
10.05%15.73B
8.30%11.8B
8.39%7.96B
5.51%3.48B
-0.61%14.29B
0.30%10.89B
9.53%7.34B
14.41%3.3B
Operating tax surcharges
18.25%141.67M
29.20%64.3M
8.35%239.29M
12.41%182.29M
10.16%119.81M
-2.64%49.77M
0.33%220.84M
-0.48%162.17M
4.89%108.76M
15.72%51.12M
Operating expense
40.83%608.87M
40.87%293.83M
24.06%950.06M
33.84%737.48M
15.68%432.35M
5.23%208.59M
-2.10%765.78M
4.26%551M
4.84%373.75M
5.87%198.23M
Administration expense
11.54%545.81M
9.43%277.55M
-21.13%814.61M
-7.79%697.98M
-13.50%489.34M
-20.76%253.63M
1.28%1.03B
3.82%756.95M
6.92%565.69M
1.17%320.07M
Financial expense
-5.98%42.62M
-27.09%14.56M
-19.64%85.28M
-17.32%65.87M
-18.61%45.33M
-18.19%19.97M
28.56%106.12M
33.30%79.67M
57.19%55.7M
34.73%24.41M
-Interest expense (Financial expense)
18.06%55.26M
-5.34%19.91M
-18.32%90.08M
-22.45%69.05M
-24.43%46.8M
-27.94%21.03M
14.22%110.28M
27.48%89.05M
47.28%61.94M
40.88%29.18M
-Interest Income (Financial expense)
-303.49%-13.4M
-174.07%-5.59M
33.27%-8.25M
44.64%-5.64M
51.37%-3.32M
36.98%-2.04M
29.89%-12.37M
12.46%-10.19M
12.17%-6.83M
-9.32%-3.24M
Research and development
29.36%542.43M
44.65%212.27M
10.34%951.51M
2.71%678.75M
0.14%419.31M
2.04%146.75M
-1.40%862.37M
0.43%660.83M
-2.28%418.71M
8.18%143.82M
Credit Impairment Loss
-1,384.01%-9.12M
-44.16%1.21M
74.86%-27.25M
117.15%3.44M
96.94%-614.62K
67,839.94%2.17M
-678.52%-108.41M
-1,187.98%-20.04M
-1,197.96%-20.06M
-88.77%3.2K
Asset Impairment Loss
-453.87%-7.4M
----
79.73%-11.24M
-332.86%-12.06M
53.83%-1.34M
----
-1,121.67%-55.45M
-255.75%-2.79M
-269.63%-2.9M
----
Other net revenue
115.03%146.6M
126.64%74.25M
-50.75%219.96M
-19.62%92.07M
-23.94%68.18M
157.63%32.76M
1,123.38%446.62M
404.41%114.54M
209.95%89.63M
577.38%12.72M
Fair value change income
-149.07%-12.23M
-278.09%-11.88M
14.39%-4.33M
-1,430.84%-2.52M
-201.22%-4.91M
-152.06%-3.14M
-319.29%-5.06M
94.76%-164.84K
59.72%-1.63M
-103.28%-1.25M
Invest income
43.29%46.64M
95.40%38.07M
179.49%72.52M
52.66%48.28M
34.39%32.55M
74.80%19.48M
899.45%25.95M
457.39%31.62M
399.75%24.22M
545.00%11.14M
-Including: Investment income associates
197.03%2.26M
184.50%1.14M
142.53%2.26M
-8.45%-2.24M
-149.01%-2.33M
-913.74%-1.35M
74.08%-5.32M
90.29%-2.07M
78.92%-934.59K
95.85%-133.36K
Asset deal income
171.49%184.13K
81.00%-24.85K
-99.96%212.41K
-101.32%-528.85K
-100.64%-257.56K
77.19%-130.8K
15,004.12%477.52M
1,317.05%40.15M
206,351.08%39.95M
-3.07%-573.41K
Other revenue
200.70%128.52M
225.98%46.87M
69.57%190.05M
-15.66%55.47M
-14.61%42.74M
324.39%14.38M
99.21%112.08M
113.46%65.77M
84.74%50.05M
162.57%3.39M
Operating profit
23.29%2.47B
42.91%914.54M
16.73%3.88B
19.70%2.98B
17.91%2.01B
9.69%639.93M
-11.86%3.32B
-15.62%2.49B
-15.04%1.7B
-1.19%583.4M
Add:Non operating Income
46.16%6.48M
18.59%1.67M
-81.32%5.73M
36.99%28.65M
-71.64%4.43M
-93.63%1.41M
-64.50%30.67M
-66.14%20.92M
-56.07%15.63M
258.69%22.16M
Less:Non operating expense
306.47%36.79M
801.13%10.17M
101.66%117.32M
44.16%82.82M
-49.10%9.05M
-91.05%1.13M
-4.52%58.18M
35.18%57.45M
33.40%17.78M
58.25%12.62M
Total profit
22.06%2.44B
41.52%906.05M
14.32%3.77B
19.28%2.93B
17.79%2B
7.97%640.21M
-13.17%3.3B
-17.40%2.45B
-16.08%1.7B
0.74%592.94M
Less:Income tax cost
93.54%188.73M
69.61%76.75M
47.61%213.78M
51.38%153.55M
72.34%97.51M
28.53%45.25M
-40.23%144.82M
-50.45%101.44M
-63.95%56.58M
-40.96%35.21M
Net profit
18.40%2.25B
39.39%829.29M
12.79%3.55B
17.89%2.77B
15.91%1.9B
6.67%594.96M
-11.33%3.15B
-14.95%2.35B
-12.05%1.64B
5.44%557.73M
Net profit from continuing operation
18.40%2.25B
39.39%829.29M
12.79%3.55B
17.89%2.77B
15.91%1.9B
6.67%594.96M
-11.33%3.15B
-14.95%2.35B
-12.05%1.64B
5.44%557.73M
Less:Minority Profit
411.26%39.73M
4,066.09%7.31M
320.50%30.71M
517.20%16.48M
289.71%7.77M
91.55%-184.43K
-82.49%7.3M
-93.23%2.67M
-92.64%1.99M
-131.12%-2.18M
Net profit of parent company owners
16.79%2.21B
38.11%821.98M
12.07%3.52B
17.32%2.76B
15.58%1.9B
6.29%595.14M
-10.48%3.14B
-13.82%2.35B
-10.86%1.64B
7.27%559.92M
Earning per share
Basic earning per share
16.76%1.31
38.35%0.487
12.09%2.086
17.34%1.631
15.55%1.122
6.34%0.352
-10.49%1.861
-13.83%1.39
-10.84%0.971
7.12%0.331
Diluted earning per share
16.76%1.31
38.35%0.487
12.09%2.086
17.34%1.631
15.55%1.122
6.34%0.352
-10.49%1.861
-13.83%1.39
-10.84%0.971
7.12%0.331
Other composite income
-252.12%-12.2M
-60.61%-11.09M
-196.78%-19.56M
-164.19%-15.15M
-29.21%8.02M
4.07%-6.9M
377.23%20.21M
1,476.08%23.6M
803.71%11.33M
-945.16%-7.2M
Other composite income of parent company owners
-240.08%-11.09M
-46.83%-10.13M
-204.45%-19.98M
-162.53%-14.76M
-30.14%7.91M
4.13%-6.9M
362.38%19.13M
1,476.08%23.6M
803.71%11.33M
-945.16%-7.2M
Other composite income of minority owners
-1,157.84%-1.11M
-23,960.43%-957.03K
-61.18%420.45K
---390.92K
--105.25K
---3.98K
--1.08M
----
----
----
Total composite income
17.26%2.24B
39.14%818.21M
11.45%3.54B
16.08%2.76B
15.60%1.91B
6.82%588.06M
-10.58%3.17B
-14.04%2.38B
-11.37%1.65B
3.91%550.54M
Total composite income of parent company owners
15.72%2.2B
38.01%811.85M
10.76%3.5B
15.54%2.74B
15.27%1.9B
6.43%588.25M
-9.75%3.16B
-12.89%2.37B
-10.17%1.65B
5.72%552.72M
Total composite income of minority owners
390.29%38.62M
3,474.38%6.36M
271.22%31.13M
502.56%16.09M
294.98%7.88M
91.37%-188.4K
-79.89%8.39M
-93.23%2.67M
-92.64%1.99M
-131.12%-2.18M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Auditor
--
--
China Audit Zhonghuan Certified Public Accountants (Special General Partnership)
--
--
--
China Audit Zhonghuan Certified Public Accountants (Special General Partnership)
--
--
--
(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022
Total operating revenue 19.25%13.6B24.62%5.94B11.27%22.43B10.14%17.05B8.84%11.4B3.46%4.77B-4.44%20.15B-2.81%15.48B3.42%10.48B10.47%4.61B
Operating revenue 19.25%13.6B24.62%5.94B11.27%22.43B10.14%17.05B8.84%11.4B3.46%4.77B-4.44%20.15B-2.81%15.48B3.42%10.48B10.47%4.61B
Other operating revenue -68.53%57.53M----5.49%130.88M----288.40%182.78M-----1.27%124.07M-----23.51%47.06M----
Total operating cost 19.09%11.27B22.61%5.1B8.62%18.77B8.06%14.16B6.77%9.46B3.05%4.16B-0.46%17.28B0.81%13.1B8.68%8.86B12.69%4.04B
Operating cost 17.99%9.39B21.74%4.24B10.05%15.73B8.30%11.8B8.39%7.96B5.51%3.48B-0.61%14.29B0.30%10.89B9.53%7.34B14.41%3.3B
Operating tax surcharges 18.25%141.67M29.20%64.3M8.35%239.29M12.41%182.29M10.16%119.81M-2.64%49.77M0.33%220.84M-0.48%162.17M4.89%108.76M15.72%51.12M
Operating expense 40.83%608.87M40.87%293.83M24.06%950.06M33.84%737.48M15.68%432.35M5.23%208.59M-2.10%765.78M4.26%551M4.84%373.75M5.87%198.23M
Administration expense 11.54%545.81M9.43%277.55M-21.13%814.61M-7.79%697.98M-13.50%489.34M-20.76%253.63M1.28%1.03B3.82%756.95M6.92%565.69M1.17%320.07M
Financial expense -5.98%42.62M-27.09%14.56M-19.64%85.28M-17.32%65.87M-18.61%45.33M-18.19%19.97M28.56%106.12M33.30%79.67M57.19%55.7M34.73%24.41M
-Interest expense (Financial expense) 18.06%55.26M-5.34%19.91M-18.32%90.08M-22.45%69.05M-24.43%46.8M-27.94%21.03M14.22%110.28M27.48%89.05M47.28%61.94M40.88%29.18M
-Interest Income (Financial expense) -303.49%-13.4M-174.07%-5.59M33.27%-8.25M44.64%-5.64M51.37%-3.32M36.98%-2.04M29.89%-12.37M12.46%-10.19M12.17%-6.83M-9.32%-3.24M
Research and development 29.36%542.43M44.65%212.27M10.34%951.51M2.71%678.75M0.14%419.31M2.04%146.75M-1.40%862.37M0.43%660.83M-2.28%418.71M8.18%143.82M
Credit Impairment Loss -1,384.01%-9.12M-44.16%1.21M74.86%-27.25M117.15%3.44M96.94%-614.62K67,839.94%2.17M-678.52%-108.41M-1,187.98%-20.04M-1,197.96%-20.06M-88.77%3.2K
Asset Impairment Loss -453.87%-7.4M----79.73%-11.24M-332.86%-12.06M53.83%-1.34M-----1,121.67%-55.45M-255.75%-2.79M-269.63%-2.9M----
Other net revenue 115.03%146.6M126.64%74.25M-50.75%219.96M-19.62%92.07M-23.94%68.18M157.63%32.76M1,123.38%446.62M404.41%114.54M209.95%89.63M577.38%12.72M
Fair value change income -149.07%-12.23M-278.09%-11.88M14.39%-4.33M-1,430.84%-2.52M-201.22%-4.91M-152.06%-3.14M-319.29%-5.06M94.76%-164.84K59.72%-1.63M-103.28%-1.25M
Invest income 43.29%46.64M95.40%38.07M179.49%72.52M52.66%48.28M34.39%32.55M74.80%19.48M899.45%25.95M457.39%31.62M399.75%24.22M545.00%11.14M
-Including: Investment income associates 197.03%2.26M184.50%1.14M142.53%2.26M-8.45%-2.24M-149.01%-2.33M-913.74%-1.35M74.08%-5.32M90.29%-2.07M78.92%-934.59K95.85%-133.36K
Asset deal income 171.49%184.13K81.00%-24.85K-99.96%212.41K-101.32%-528.85K-100.64%-257.56K77.19%-130.8K15,004.12%477.52M1,317.05%40.15M206,351.08%39.95M-3.07%-573.41K
Other revenue 200.70%128.52M225.98%46.87M69.57%190.05M-15.66%55.47M-14.61%42.74M324.39%14.38M99.21%112.08M113.46%65.77M84.74%50.05M162.57%3.39M
Operating profit 23.29%2.47B42.91%914.54M16.73%3.88B19.70%2.98B17.91%2.01B9.69%639.93M-11.86%3.32B-15.62%2.49B-15.04%1.7B-1.19%583.4M
Add:Non operating Income 46.16%6.48M18.59%1.67M-81.32%5.73M36.99%28.65M-71.64%4.43M-93.63%1.41M-64.50%30.67M-66.14%20.92M-56.07%15.63M258.69%22.16M
Less:Non operating expense 306.47%36.79M801.13%10.17M101.66%117.32M44.16%82.82M-49.10%9.05M-91.05%1.13M-4.52%58.18M35.18%57.45M33.40%17.78M58.25%12.62M
Total profit 22.06%2.44B41.52%906.05M14.32%3.77B19.28%2.93B17.79%2B7.97%640.21M-13.17%3.3B-17.40%2.45B-16.08%1.7B0.74%592.94M
Less:Income tax cost 93.54%188.73M69.61%76.75M47.61%213.78M51.38%153.55M72.34%97.51M28.53%45.25M-40.23%144.82M-50.45%101.44M-63.95%56.58M-40.96%35.21M
Net profit 18.40%2.25B39.39%829.29M12.79%3.55B17.89%2.77B15.91%1.9B6.67%594.96M-11.33%3.15B-14.95%2.35B-12.05%1.64B5.44%557.73M
Net profit from continuing operation 18.40%2.25B39.39%829.29M12.79%3.55B17.89%2.77B15.91%1.9B6.67%594.96M-11.33%3.15B-14.95%2.35B-12.05%1.64B5.44%557.73M
Less:Minority Profit 411.26%39.73M4,066.09%7.31M320.50%30.71M517.20%16.48M289.71%7.77M91.55%-184.43K-82.49%7.3M-93.23%2.67M-92.64%1.99M-131.12%-2.18M
Net profit of parent company owners 16.79%2.21B38.11%821.98M12.07%3.52B17.32%2.76B15.58%1.9B6.29%595.14M-10.48%3.14B-13.82%2.35B-10.86%1.64B7.27%559.92M
Earning per share
Basic earning per share 16.76%1.3138.35%0.48712.09%2.08617.34%1.63115.55%1.1226.34%0.352-10.49%1.861-13.83%1.39-10.84%0.9717.12%0.331
Diluted earning per share 16.76%1.3138.35%0.48712.09%2.08617.34%1.63115.55%1.1226.34%0.352-10.49%1.861-13.83%1.39-10.84%0.9717.12%0.331
Other composite income -252.12%-12.2M-60.61%-11.09M-196.78%-19.56M-164.19%-15.15M-29.21%8.02M4.07%-6.9M377.23%20.21M1,476.08%23.6M803.71%11.33M-945.16%-7.2M
Other composite income of parent company owners -240.08%-11.09M-46.83%-10.13M-204.45%-19.98M-162.53%-14.76M-30.14%7.91M4.13%-6.9M362.38%19.13M1,476.08%23.6M803.71%11.33M-945.16%-7.2M
Other composite income of minority owners -1,157.84%-1.11M-23,960.43%-957.03K-61.18%420.45K---390.92K--105.25K---3.98K--1.08M------------
Total composite income 17.26%2.24B39.14%818.21M11.45%3.54B16.08%2.76B15.60%1.91B6.82%588.06M-10.58%3.17B-14.04%2.38B-11.37%1.65B3.91%550.54M
Total composite income of parent company owners 15.72%2.2B38.01%811.85M10.76%3.5B15.54%2.74B15.27%1.9B6.43%588.25M-9.75%3.16B-12.89%2.37B-10.17%1.65B5.72%552.72M
Total composite income of minority owners 390.29%38.62M3,474.38%6.36M271.22%31.13M502.56%16.09M294.98%7.88M91.37%-188.4K-79.89%8.39M-93.23%2.67M-92.64%1.99M-131.12%-2.18M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ----Unqualified opinion------Unqualified opinion------
Auditor ----China Audit Zhonghuan Certified Public Accountants (Special General Partnership)------China Audit Zhonghuan Certified Public Accountants (Special General Partnership)------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data