HK Stock MarketDetailed Quotes

00163 EMPEROR INT'L

Watchlist
  • 0.210
  • +0.004+1.94%
Market Closed Dec 20 16:08 CST
1.16BMarket Cap-0.24P/E (TTM)

EMPEROR INT'L Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
(Q6)Sep 30, 2020
(FY)Mar 31, 2020
Cash flow from operating activities
Earning before tax
----
9.26%-2.09B
----
-176.63%-2.3B
----
22.68%-831.15M
----
70.71%-1.07B
----
-205.07%-3.67B
Profit adjustment
Interest (income) - adjustment
----
-23.43%-50.28M
----
5.11%-40.73M
----
43.41%-42.93M
----
36.27%-75.85M
----
-15.75%-119.02M
Interest expense - adjustment
----
36.12%896.99M
----
81.29%658.96M
----
-8.29%363.49M
----
-39.36%396.36M
----
-6.34%653.6M
Attributable subsidiary (profit) loss
----
-31.75%13.02M
----
-54.54%19.08M
----
-22.77%41.96M
----
183.28%54.33M
----
-68.27%-65.23M
Impairment and provisions:
----
79.38%434.77M
----
4.59%242.38M
----
191.79%231.73M
----
-156.53%-252.45M
----
1,146.47%446.56M
-Impairment of property, plant and equipment (reversal)
----
80.32%434.64M
----
78.30%241.04M
----
--135.18M
----
----
----
--446.85M
-Impairment of trade receivables (reversal)
----
-89.97%135K
----
46.15%1.35M
----
-36.04%921K
----
598.27%1.44M
----
-100.81%-289K
-Impairment of goodwill
----
----
----
----
----
--54.74M
----
----
----
----
-Other impairments and provisions
----
----
----
----
----
116.10%40.89M
----
---253.89M
----
----
Revaluation surplus:
----
-26.94%1.32B
----
269.10%1.8B
----
-59.62%488.88M
----
-70.68%1.21B
----
336.07%4.13B
-Fair value of investment properties (increase)
----
-26.94%1.32B
----
269.10%1.8B
----
-59.62%488.88M
----
-70.68%1.21B
----
336.07%4.13B
Asset sale loss (gain):
----
100.03%54K
----
-51,304.10%-213.33M
----
86.46%-415K
----
99.53%-3.07M
----
16.44%-655.3M
-Loss (gain) from sale of subsidiary company
----
----
----
---212.07M
----
----
----
----
----
18.53%-639.79M
-Loss (gain) on sale of property, machinery and equipment
----
104.29%54K
----
-203.13%-1.26M
----
-268.02%-415K
----
-45.95%247K
----
148.37%457K
-Loss (gain) from selling other assets
----
----
----
----
----
----
----
79.26%-3.31M
----
-1,969.79%-15.97M
Depreciation and amortization:
----
2.06%167M
----
-16.80%163.63M
----
-2.28%196.66M
----
-0.36%201.24M
----
15.00%201.98M
-Depreciation
----
2.36%145.75M
----
-17.55%142.39M
----
-2.37%172.69M
----
-1.83%176.89M
----
2.60%180.19M
Unrealized exchange loss (gain)
----
-44.09%39.45M
----
353.02%70.56M
----
124.18%15.58M
----
-399.78%-64.42M
----
893.44%21.49M
Special items
----
----
----
----
----
----
----
-104.20%-545K
----
-28.31%12.98M
Operating profit before the change of operating capital
----
80.64%732.97M
----
-12.52%405.75M
----
18.55%463.8M
----
-59.08%391.22M
----
-47.45%956.08M
Change of operating capital
Inventory (increase) decrease
----
-234.47%-944K
----
80.93%702K
----
-88.15%388K
----
431.04%3.27M
----
-421.10%-989K
Developing property (increase)decrease
----
-93.85%-357.92M
----
49.29%-184.64M
----
-19.05%-364.09M
----
59.60%-305.83M
----
-0.52%-757.02M
Accounts receivable (increase)decrease
----
-134.69%-78.44M
----
-53.13%226.13M
----
184.62%482.51M
----
48.04%169.53M
----
258.67%114.51M
Accounts payable increase (decrease)
----
307.47%140.22M
----
-370.55%-67.59M
----
124.97%24.98M
----
33.60%-100.06M
----
-200.33%-150.69M
Special items for working capital changes
----
----
----
----
----
76.84%540.52M
----
160.57%305.65M
----
-78.94%117.3M
Cash  from business operations
----
27.08%555.36M
----
-61.94%437.02M
----
147.55%1.15B
----
66.11%463.79M
----
-81.40%279.2M
Hong Kong profits tax paid
----
-151.02%-3.68M
----
-44.15%7.22M
----
112.28%12.93M
----
-149.52%-105.23M
----
64.88%-42.17M
China income tax paid
----
-423.49%-7.09M
----
2.66%-1.35M
----
1.90%-1.39M
----
-113.96%-1.42M
----
178.88%10.16M
Other taxs
----
-54.15%-8.89M
----
59.28%-5.77M
----
-1,687.50%-14.16M
----
37.44%-792K
----
60.84%-1.27M
Special items of business
-49.59%209.63M
----
719.05%415.84M
----
-92.87%50.77M
----
432.19%711.63M
----
132.41%133.72M
----
Net cash from operations
-49.59%209.63M
22.55%535.71M
719.05%415.84M
-61.84%437.12M
-92.87%50.77M
221.45%1.15B
432.19%711.63M
44.91%356.35M
132.41%133.72M
-81.98%245.92M
Cash flow from investment activities
Interest received - investment
----
-2.48%30.06M
----
-44.47%30.83M
----
-23.49%55.51M
----
-38.16%72.56M
----
17.36%117.34M
Loan receivable (increase) decrease
----
----
----
-725.58%-284M
----
71.24%-34.4M
----
-89.24%-119.6M
----
9.20%-63.2M
Decrease in deposits (increase)
----
-69.91%76.95M
----
-76.75%255.76M
----
320.85%1.1B
----
21.73%-498.11M
----
-492.63%-636.4M
Sale of fixed assets
----
-94.97%90K
----
193.11%1.79M
----
98.05%610K
----
208.00%308K
----
-71.59%100K
Purchase of fixed assets
----
73.11%-7.56M
----
29.87%-28.11M
----
-6.27%-40.08M
----
72.91%-37.72M
----
-6.93%-139.23M
Selling intangible assets
----
----
----
----
----
----
----
142.50%97K
----
--40K
Sale of subsidiaries
----
6.09%1.94B
----
22.52%1.83B
----
1,587.06%1.5B
----
-87.15%88.62M
----
-42.97%689.52M
Acquisition of subsidiaries
----
----
----
---65M
----
----
----
----
----
----
Recovery of cash from investments
----
--138.79M
----
----
----
--185.01M
----
----
----
-87.11%64.96M
Cash on investment
----
84.85%-5.14M
----
70.01%-33.91M
----
69.90%-113.08M
----
75.54%-375.63M
----
-16.92%-1.54B
Other items in the investment business
-93.35%128.04M
----
91.98%1.93B
----
-41.81%1B
----
224.09%1.72B
----
-60.06%-1.39B
286.74%378.87M
Net cash from investment operations
-93.35%128.04M
27.35%2.18B
91.98%1.93B
-35.48%1.71B
-41.81%1B
404.63%2.65B
224.09%1.72B
22.62%-869.47M
-60.06%-1.39B
-533.44%-1.12B
Net cash before financing
-85.58%337.66M
26.37%2.71B
122.20%2.34B
-43.44%2.15B
-56.73%1.05B
839.43%3.79B
294.02%2.43B
41.54%-513.12M
1.97%-1.25B
-154.04%-877.7M
Cash flow from financing activities
New borrowing
----
28.27%8.2B
----
-32.73%6.39B
----
40.40%9.5B
----
-23.88%6.77B
----
-7.40%8.89B
Refund
----
-50.14%-9.58B
----
39.61%-6.38B
----
-99.58%-10.57B
----
19.48%-5.3B
----
19.32%-6.58B
Issuance of bonds
----
----
----
----
----
----
----
235.14%1.93B
----
--575.43M
Interest paid - financing
----
-58.65%-1.25B
----
-48.62%-786.76M
----
23.38%-529.39M
----
28.39%-690.89M
----
-11.71%-964.78M
Dividends paid - financing
----
71.43%-22.07M
----
52.85%-77.23M
----
13.60%-163.8M
----
51.78%-189.59M
----
9.48%-393.15M
Absorb investment income
----
----
----
----
----
----
----
----
----
--8K
Issuance expenses and redemption of securities expenses
----
-334.28%-868.55M
----
94.26%-200M
----
-58.12%-3.49B
----
-69.63%-2.21B
----
-51.22%-1.3B
Other items of the financing business
69.82%-1.09B
----
-385.43%-3.61B
69.83%-4.41M
77.30%-743.62M
47.45%-14.62M
-3,292.62%-3.28B
28.00%-27.82M
-26.22%102.6M
93.95%-38.64M
Net cash from financing operations
69.82%-1.09B
-231.48%-3.53B
-385.43%-3.61B
79.80%-1.06B
77.30%-743.62M
-1,958.73%-5.27B
-3,292.62%-3.28B
48.44%283.31M
-26.22%102.6M
114.17%190.86M
Effect of rate
129.68%4.38M
24.79%-18.31M
45.62%-14.76M
-487.78%-24.34M
-1,854.23%-27.14M
30.55%6.28M
-84.62%1.55M
135.56%4.81M
208.33%10.06M
-59.28%-13.52M
Net Cash
40.76%-751.61M
-175.13%-813.38M
-509.33%-1.27B
173.55%1.08B
136.87%309.95M
-540.49%-1.47B
27.05%-840.64M
66.54%-229.81M
-0.98%-1.15B
-347.57%-686.84M
Begining period cash
-35.99%1.48B
84.46%2.31B
84.46%2.31B
-53.91%1.25B
-53.91%1.25B
-7.64%2.72B
-7.64%2.72B
-19.22%2.94B
-19.22%2.94B
7.97%3.64B
Cash at the end
-28.75%732.22M
-35.99%1.48B
-33.08%1.03B
84.46%2.31B
-18.29%1.54B
-53.91%1.25B
4.34%1.88B
-7.64%2.72B
-27.76%1.8B
-19.22%2.94B
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021(Q6)Sep 30, 2020(FY)Mar 31, 2020
Cash flow from operating activities
Earning before tax ----9.26%-2.09B-----176.63%-2.3B----22.68%-831.15M----70.71%-1.07B-----205.07%-3.67B
Profit adjustment
Interest (income) - adjustment -----23.43%-50.28M----5.11%-40.73M----43.41%-42.93M----36.27%-75.85M-----15.75%-119.02M
Interest expense - adjustment ----36.12%896.99M----81.29%658.96M-----8.29%363.49M-----39.36%396.36M-----6.34%653.6M
Attributable subsidiary (profit) loss -----31.75%13.02M-----54.54%19.08M-----22.77%41.96M----183.28%54.33M-----68.27%-65.23M
Impairment and provisions: ----79.38%434.77M----4.59%242.38M----191.79%231.73M-----156.53%-252.45M----1,146.47%446.56M
-Impairment of property, plant and equipment (reversal) ----80.32%434.64M----78.30%241.04M------135.18M--------------446.85M
-Impairment of trade receivables (reversal) -----89.97%135K----46.15%1.35M-----36.04%921K----598.27%1.44M-----100.81%-289K
-Impairment of goodwill ----------------------54.74M----------------
-Other impairments and provisions --------------------116.10%40.89M-------253.89M--------
Revaluation surplus: -----26.94%1.32B----269.10%1.8B-----59.62%488.88M-----70.68%1.21B----336.07%4.13B
-Fair value of investment properties (increase) -----26.94%1.32B----269.10%1.8B-----59.62%488.88M-----70.68%1.21B----336.07%4.13B
Asset sale loss (gain): ----100.03%54K-----51,304.10%-213.33M----86.46%-415K----99.53%-3.07M----16.44%-655.3M
-Loss (gain) from sale of subsidiary company ---------------212.07M--------------------18.53%-639.79M
-Loss (gain) on sale of property, machinery and equipment ----104.29%54K-----203.13%-1.26M-----268.02%-415K-----45.95%247K----148.37%457K
-Loss (gain) from selling other assets ----------------------------79.26%-3.31M-----1,969.79%-15.97M
Depreciation and amortization: ----2.06%167M-----16.80%163.63M-----2.28%196.66M-----0.36%201.24M----15.00%201.98M
-Depreciation ----2.36%145.75M-----17.55%142.39M-----2.37%172.69M-----1.83%176.89M----2.60%180.19M
Unrealized exchange loss (gain) -----44.09%39.45M----353.02%70.56M----124.18%15.58M-----399.78%-64.42M----893.44%21.49M
Special items -----------------------------104.20%-545K-----28.31%12.98M
Operating profit before the change of operating capital ----80.64%732.97M-----12.52%405.75M----18.55%463.8M-----59.08%391.22M-----47.45%956.08M
Change of operating capital
Inventory (increase) decrease -----234.47%-944K----80.93%702K-----88.15%388K----431.04%3.27M-----421.10%-989K
Developing property (increase)decrease -----93.85%-357.92M----49.29%-184.64M-----19.05%-364.09M----59.60%-305.83M-----0.52%-757.02M
Accounts receivable (increase)decrease -----134.69%-78.44M-----53.13%226.13M----184.62%482.51M----48.04%169.53M----258.67%114.51M
Accounts payable increase (decrease) ----307.47%140.22M-----370.55%-67.59M----124.97%24.98M----33.60%-100.06M-----200.33%-150.69M
Special items for working capital changes --------------------76.84%540.52M----160.57%305.65M-----78.94%117.3M
Cash  from business operations ----27.08%555.36M-----61.94%437.02M----147.55%1.15B----66.11%463.79M-----81.40%279.2M
Hong Kong profits tax paid -----151.02%-3.68M-----44.15%7.22M----112.28%12.93M-----149.52%-105.23M----64.88%-42.17M
China income tax paid -----423.49%-7.09M----2.66%-1.35M----1.90%-1.39M-----113.96%-1.42M----178.88%10.16M
Other taxs -----54.15%-8.89M----59.28%-5.77M-----1,687.50%-14.16M----37.44%-792K----60.84%-1.27M
Special items of business -49.59%209.63M----719.05%415.84M-----92.87%50.77M----432.19%711.63M----132.41%133.72M----
Net cash from operations -49.59%209.63M22.55%535.71M719.05%415.84M-61.84%437.12M-92.87%50.77M221.45%1.15B432.19%711.63M44.91%356.35M132.41%133.72M-81.98%245.92M
Cash flow from investment activities
Interest received - investment -----2.48%30.06M-----44.47%30.83M-----23.49%55.51M-----38.16%72.56M----17.36%117.34M
Loan receivable (increase) decrease -------------725.58%-284M----71.24%-34.4M-----89.24%-119.6M----9.20%-63.2M
Decrease in deposits (increase) -----69.91%76.95M-----76.75%255.76M----320.85%1.1B----21.73%-498.11M-----492.63%-636.4M
Sale of fixed assets -----94.97%90K----193.11%1.79M----98.05%610K----208.00%308K-----71.59%100K
Purchase of fixed assets ----73.11%-7.56M----29.87%-28.11M-----6.27%-40.08M----72.91%-37.72M-----6.93%-139.23M
Selling intangible assets ----------------------------142.50%97K------40K
Sale of subsidiaries ----6.09%1.94B----22.52%1.83B----1,587.06%1.5B-----87.15%88.62M-----42.97%689.52M
Acquisition of subsidiaries ---------------65M------------------------
Recovery of cash from investments ------138.79M--------------185.01M-------------87.11%64.96M
Cash on investment ----84.85%-5.14M----70.01%-33.91M----69.90%-113.08M----75.54%-375.63M-----16.92%-1.54B
Other items in the investment business -93.35%128.04M----91.98%1.93B-----41.81%1B----224.09%1.72B-----60.06%-1.39B286.74%378.87M
Net cash from investment operations -93.35%128.04M27.35%2.18B91.98%1.93B-35.48%1.71B-41.81%1B404.63%2.65B224.09%1.72B22.62%-869.47M-60.06%-1.39B-533.44%-1.12B
Net cash before financing -85.58%337.66M26.37%2.71B122.20%2.34B-43.44%2.15B-56.73%1.05B839.43%3.79B294.02%2.43B41.54%-513.12M1.97%-1.25B-154.04%-877.7M
Cash flow from financing activities
New borrowing ----28.27%8.2B-----32.73%6.39B----40.40%9.5B-----23.88%6.77B-----7.40%8.89B
Refund -----50.14%-9.58B----39.61%-6.38B-----99.58%-10.57B----19.48%-5.3B----19.32%-6.58B
Issuance of bonds ----------------------------235.14%1.93B------575.43M
Interest paid - financing -----58.65%-1.25B-----48.62%-786.76M----23.38%-529.39M----28.39%-690.89M-----11.71%-964.78M
Dividends paid - financing ----71.43%-22.07M----52.85%-77.23M----13.60%-163.8M----51.78%-189.59M----9.48%-393.15M
Absorb investment income --------------------------------------8K
Issuance expenses and redemption of securities expenses -----334.28%-868.55M----94.26%-200M-----58.12%-3.49B-----69.63%-2.21B-----51.22%-1.3B
Other items of the financing business 69.82%-1.09B-----385.43%-3.61B69.83%-4.41M77.30%-743.62M47.45%-14.62M-3,292.62%-3.28B28.00%-27.82M-26.22%102.6M93.95%-38.64M
Net cash from financing operations 69.82%-1.09B-231.48%-3.53B-385.43%-3.61B79.80%-1.06B77.30%-743.62M-1,958.73%-5.27B-3,292.62%-3.28B48.44%283.31M-26.22%102.6M114.17%190.86M
Effect of rate 129.68%4.38M24.79%-18.31M45.62%-14.76M-487.78%-24.34M-1,854.23%-27.14M30.55%6.28M-84.62%1.55M135.56%4.81M208.33%10.06M-59.28%-13.52M
Net Cash 40.76%-751.61M-175.13%-813.38M-509.33%-1.27B173.55%1.08B136.87%309.95M-540.49%-1.47B27.05%-840.64M66.54%-229.81M-0.98%-1.15B-347.57%-686.84M
Begining period cash -35.99%1.48B84.46%2.31B84.46%2.31B-53.91%1.25B-53.91%1.25B-7.64%2.72B-7.64%2.72B-19.22%2.94B-19.22%2.94B7.97%3.64B
Cash at the end -28.75%732.22M-35.99%1.48B-33.08%1.03B84.46%2.31B-18.29%1.54B-53.91%1.25B4.34%1.88B-7.64%2.72B-27.76%1.8B-19.22%2.94B
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----------Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List
HK
Overall
Symbol
Price
% Chg

No Data