HK Stock MarketDetailed Quotes

00222 MIN XIN HOLD

Watchlist
  • 1.980
  • +0.270+15.79%
Market Closed Oct 4 16:08 CST
1.18BMarket Cap-27500P/E (TTM)

MIN XIN HOLD Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
----
-93.70%29.76M
----
-7.36%472.46M
----
8.00%509.97M
----
-20.45%472.19M
----
-2.77%593.59M
Profit adjustment
Interest (income) - adjustment
----
-25.96%-44.45M
----
-0.88%-35.29M
----
18.07%-34.98M
----
15.93%-42.69M
----
-33.77%-50.78M
Interest expense - adjustment
----
91.88%41.37M
----
85.33%21.56M
----
-18.80%11.63M
----
-23.16%14.33M
----
-28.74%18.65M
Attributable subsidiary (profit) loss
----
89.13%-51.76M
----
-3.26%-476.27M
----
-10.29%-461.23M
----
27.80%-418.19M
----
6.19%-579.18M
Impairment and provisions:
----
57.18%-2.7M
----
-9.46%-6.29M
----
38.86%-5.75M
----
-21.12%-9.4M
----
-215.10%-7.76M
-Impairmen of inventory (reversal)
----
----
----
----
----
----
----
----
----
-197.23%-1.51M
-Other impairments and provisions
----
57.18%-2.7M
----
-9.46%-6.29M
----
38.86%-5.75M
----
-50.34%-9.4M
----
-55.75%-6.26M
Revaluation surplus:
----
-0.71%-15.56M
----
23.57%-15.45M
----
-22.39%-20.22M
----
-332.38%-16.52M
----
3,722.04%7.11M
-Fair value of investment properties (increase)
----
-55.65%1.01M
----
143.73%2.28M
----
61.87%-5.22M
----
-292.69%-13.7M
----
3,722.04%7.11M
-Other fair value changes
----
6.55%-16.58M
----
-18.28%-17.74M
----
-431.40%-15M
----
---2.82M
----
----
Asset sale loss (gain):
----
750.00%13K
----
-109.52%-2K
----
-83.20%21K
----
331.03%125K
----
-49.12%29K
-Loss (gain) on sale of property, machinery and equipment
----
750.00%13K
----
-109.52%-2K
----
-83.20%21K
----
331.03%125K
----
-49.12%29K
Depreciation and amortization:
----
8.80%2.15M
----
-5.63%1.98M
----
9.00%2.1M
----
-13.65%1.92M
----
11.41%2.23M
-Depreciation
----
8.80%2.15M
----
-5.63%1.98M
----
9.00%2.1M
----
-13.65%1.92M
----
11.41%2.23M
Exchange Loss (gain)
----
-77.33%6.28M
----
859.85%27.69M
----
40.66%-3.64M
----
-316.54%-6.14M
----
-77.13%2.84M
Operating profit before the change of operating capital
----
-262.74%-34.9M
----
-359.68%-9.62M
----
52.23%-2.09M
----
67.04%-4.38M
----
-105.84%-13.29M
Change of operating capital
Inventory (increase) decrease
----
----
----
----
----
----
----
----
----
-83.68%11.94M
Accounts receivable (increase)decrease
----
-119.49%-2.17M
----
214.72%11.15M
----
-415.81%-9.72M
----
-1,324.03%-1.89M
----
-99.83%154K
Accounts payable increase (decrease)
----
661.36%11.68M
----
80.93%-2.08M
----
-388.42%-10.91M
----
-54.28%3.78M
----
307.73%8.27M
Financial assets at fair value (increase)decrease
----
----
----
----
----
----
----
----
----
-4,875,700.00%-97.52M
Special items for working capital changes
----
7.07%43.42M
----
24.41%40.55M
----
66.75%32.59M
----
-67.13%19.55M
----
209.45%59.47M
Cash  from business operations
-145.04%-10.17M
-54.94%18.03M
-41.13%22.59M
305.48%40M
733.69%38.37M
-42.18%9.87M
97.22%-6.06M
155.09%17.06M
-434.70%-217.88M
-130.59%-30.97M
Other taxs
34.45%-3.08M
47.59%-14.62M
77.58%-4.7M
-131.50%-27.9M
-389.36%-20.97M
-8.17%-12.05M
17.03%-4.29M
-22.98%-11.14M
-38.39%-5.17M
65.15%-9.06M
Interest received - operating
28.48%15.17M
-59.05%20.44M
-68.00%11.8M
21.76%49.91M
731.49%36.89M
97.00%40.99M
-71.01%4.44M
-24.37%20.81M
18.34%15.3M
-25.05%27.51M
Interest paid - operating
-45.43%-23.15M
-114.57%-39.84M
-125.93%-15.92M
-77.80%-18.57M
-37.24%-7.05M
28.92%-10.44M
38.95%-5.13M
12.24%-14.69M
-7.53%-8.41M
22.60%-16.74M
Special items of business
----
----
----
----
----
----
----
----
----
86.55%-166K
Net cash from operations
-254.29%-21.24M
-136.82%-16M
-70.85%13.77M
53.19%43.45M
527.89%47.24M
135.60%28.36M
94.89%-11.04M
140.91%12.04M
-425.99%-216.15M
-133.04%-29.43M
Cash flow from investment activities
Dividend received - investment
----
-63.61%64.64M
-97.39%4.64M
3,636.54%177.64M
3,636.54%177.64M
--4.75M
--4.75M
----
----
----
Decrease in deposits (increase)
-120.93%-21.29M
184.99%120.29M
80.48%101.69M
-177.92%-141.54M
-82.88%56.34M
9.29%181.65M
68.54%329.19M
128.47%166.21M
163.29%195.32M
-443.28%-583.89M
Sale of fixed assets
----
----
----
--16K
--14K
----
----
----
----
----
Purchase of fixed assets
-689.80%-1.16M
15.28%-1.25M
52.12%-147K
-51.54%-1.48M
53.34%-307K
-47.66%-976K
-826.76%-658K
23.76%-661K
82.43%-71K
54.42%-867K
Purchase of intangible assets
----
----
----
----
----
----
----
----
----
75.00%-270K
Recovery of cash from investments
-34.89%811.18M
-13.35%2.3B
-5.53%1.25B
19.44%2.65B
58.20%1.32B
205.64%2.22B
9,671.00%833.66M
--726.08M
--8.53M
----
Cash on investment
58.60%-498.63M
12.40%-2.37B
2.95%-1.2B
-6.10%-2.71B
-18.67%-1.24B
-158.94%-2.55B
-19,008.88%-1.05B
---985.28M
25.84%-5.47M
----
Other items in the investment business
----
----
----
----
----
----
----
----
----
---9.32M
Net cash from investment operations
96.40%290.1M
599.01%108.86M
-52.58%147.71M
85.13%-21.82M
157.17%311.48M
-56.64%-146.7M
-38.92%121.12M
84.24%-93.65M
162.62%198.31M
-431.27%-594.35M
Net cash before financing
66.50%268.86M
329.30%92.86M
-54.98%161.48M
118.28%21.63M
225.87%358.72M
-44.99%-118.33M
717.04%110.08M
86.92%-81.62M
92.87%-17.84M
-332.33%-623.78M
Cash flow from financing activities
New borrowing
-42.66%233.37M
118.61%1.61B
13.42%406.97M
17.27%734.72M
25.83%358.82M
265.09%626.5M
67.74%285.16M
-34.00%171.6M
-34.62%170M
5.39%260M
Refund
8.81%-268.71M
-125.30%-1.44B
15.45%-294.67M
-16.56%-640.6M
-58.41%-348.51M
-399.63%-549.59M
-100.00%-220M
45.00%-110M
45.00%-110M
43.96%-200M
Dividends paid - financing
----
0.00%-71.67M
----
-20.00%-71.67M
----
0.00%-59.73M
0.00%-59.73M
0.00%-59.73M
---59.73M
-25.00%-59.73M
Other items of the financing business
----
99.72%-690K
----
-202.23%-247.23M
---234.21M
--241.84M
----
----
----
----
Net cash from financing operations
-131.83%-35.71M
140.15%90.35M
150.08%112.18M
-186.95%-225.01M
-4,376.63%-224.01M
15,275.94%258.78M
2,810.00%5.24M
1,022.00%1.68M
-99.70%180K
100.04%150K
Effect of rate
6.63%-8.55M
85.27%-4.05M
81.72%-9.16M
-464.75%-27.52M
-748.25%-50.1M
-79.80%7.54M
150.56%7.73M
305.15%37.34M
-1,304.57%-15.29M
71.49%-18.2M
Net Cash
-14.80%233.15M
190.09%183.21M
103.15%273.65M
-244.81%-203.38M
16.81%134.71M
275.70%140.44M
752.99%115.32M
87.18%-79.93M
90.72%-17.66M
-431.78%-623.63M
Begining period cash
76.56%415.42M
-49.43%236.26M
-49.62%235.29M
46.44%467.15M
46.39%466.99M
-11.78%319M
-11.78%319M
-63.96%361.59M
-63.96%361.59M
-15.29%1B
Cash at the end
28.06%640.01M
75.83%415.42M
-9.39%499.78M
-49.41%236.26M
24.78%551.6M
46.39%466.99M
34.51%442.05M
-11.78%319M
-59.64%328.65M
-63.96%361.59M
Cash balance analysis
Bank deposits
----
----
----
----
----
----
----
46.45%-530.69M
32.66%-478.66M
-146.56%-991.05M
Cash and cash equivalent balance
----
----
----
----
----
----
192.35%442.05M
-246.76%-530.69M
-158.78%-478.66M
-63.96%361.59M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
KPMG
--
KPMG
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax -----93.70%29.76M-----7.36%472.46M----8.00%509.97M-----20.45%472.19M-----2.77%593.59M
Profit adjustment
Interest (income) - adjustment -----25.96%-44.45M-----0.88%-35.29M----18.07%-34.98M----15.93%-42.69M-----33.77%-50.78M
Interest expense - adjustment ----91.88%41.37M----85.33%21.56M-----18.80%11.63M-----23.16%14.33M-----28.74%18.65M
Attributable subsidiary (profit) loss ----89.13%-51.76M-----3.26%-476.27M-----10.29%-461.23M----27.80%-418.19M----6.19%-579.18M
Impairment and provisions: ----57.18%-2.7M-----9.46%-6.29M----38.86%-5.75M-----21.12%-9.4M-----215.10%-7.76M
-Impairmen of inventory (reversal) -------------------------------------197.23%-1.51M
-Other impairments and provisions ----57.18%-2.7M-----9.46%-6.29M----38.86%-5.75M-----50.34%-9.4M-----55.75%-6.26M
Revaluation surplus: -----0.71%-15.56M----23.57%-15.45M-----22.39%-20.22M-----332.38%-16.52M----3,722.04%7.11M
-Fair value of investment properties (increase) -----55.65%1.01M----143.73%2.28M----61.87%-5.22M-----292.69%-13.7M----3,722.04%7.11M
-Other fair value changes ----6.55%-16.58M-----18.28%-17.74M-----431.40%-15M-------2.82M--------
Asset sale loss (gain): ----750.00%13K-----109.52%-2K-----83.20%21K----331.03%125K-----49.12%29K
-Loss (gain) on sale of property, machinery and equipment ----750.00%13K-----109.52%-2K-----83.20%21K----331.03%125K-----49.12%29K
Depreciation and amortization: ----8.80%2.15M-----5.63%1.98M----9.00%2.1M-----13.65%1.92M----11.41%2.23M
-Depreciation ----8.80%2.15M-----5.63%1.98M----9.00%2.1M-----13.65%1.92M----11.41%2.23M
Exchange Loss (gain) -----77.33%6.28M----859.85%27.69M----40.66%-3.64M-----316.54%-6.14M-----77.13%2.84M
Operating profit before the change of operating capital -----262.74%-34.9M-----359.68%-9.62M----52.23%-2.09M----67.04%-4.38M-----105.84%-13.29M
Change of operating capital
Inventory (increase) decrease -------------------------------------83.68%11.94M
Accounts receivable (increase)decrease -----119.49%-2.17M----214.72%11.15M-----415.81%-9.72M-----1,324.03%-1.89M-----99.83%154K
Accounts payable increase (decrease) ----661.36%11.68M----80.93%-2.08M-----388.42%-10.91M-----54.28%3.78M----307.73%8.27M
Financial assets at fair value (increase)decrease -------------------------------------4,875,700.00%-97.52M
Special items for working capital changes ----7.07%43.42M----24.41%40.55M----66.75%32.59M-----67.13%19.55M----209.45%59.47M
Cash  from business operations -145.04%-10.17M-54.94%18.03M-41.13%22.59M305.48%40M733.69%38.37M-42.18%9.87M97.22%-6.06M155.09%17.06M-434.70%-217.88M-130.59%-30.97M
Other taxs 34.45%-3.08M47.59%-14.62M77.58%-4.7M-131.50%-27.9M-389.36%-20.97M-8.17%-12.05M17.03%-4.29M-22.98%-11.14M-38.39%-5.17M65.15%-9.06M
Interest received - operating 28.48%15.17M-59.05%20.44M-68.00%11.8M21.76%49.91M731.49%36.89M97.00%40.99M-71.01%4.44M-24.37%20.81M18.34%15.3M-25.05%27.51M
Interest paid - operating -45.43%-23.15M-114.57%-39.84M-125.93%-15.92M-77.80%-18.57M-37.24%-7.05M28.92%-10.44M38.95%-5.13M12.24%-14.69M-7.53%-8.41M22.60%-16.74M
Special items of business ------------------------------------86.55%-166K
Net cash from operations -254.29%-21.24M-136.82%-16M-70.85%13.77M53.19%43.45M527.89%47.24M135.60%28.36M94.89%-11.04M140.91%12.04M-425.99%-216.15M-133.04%-29.43M
Cash flow from investment activities
Dividend received - investment -----63.61%64.64M-97.39%4.64M3,636.54%177.64M3,636.54%177.64M--4.75M--4.75M------------
Decrease in deposits (increase) -120.93%-21.29M184.99%120.29M80.48%101.69M-177.92%-141.54M-82.88%56.34M9.29%181.65M68.54%329.19M128.47%166.21M163.29%195.32M-443.28%-583.89M
Sale of fixed assets --------------16K--14K--------------------
Purchase of fixed assets -689.80%-1.16M15.28%-1.25M52.12%-147K-51.54%-1.48M53.34%-307K-47.66%-976K-826.76%-658K23.76%-661K82.43%-71K54.42%-867K
Purchase of intangible assets ------------------------------------75.00%-270K
Recovery of cash from investments -34.89%811.18M-13.35%2.3B-5.53%1.25B19.44%2.65B58.20%1.32B205.64%2.22B9,671.00%833.66M--726.08M--8.53M----
Cash on investment 58.60%-498.63M12.40%-2.37B2.95%-1.2B-6.10%-2.71B-18.67%-1.24B-158.94%-2.55B-19,008.88%-1.05B---985.28M25.84%-5.47M----
Other items in the investment business ---------------------------------------9.32M
Net cash from investment operations 96.40%290.1M599.01%108.86M-52.58%147.71M85.13%-21.82M157.17%311.48M-56.64%-146.7M-38.92%121.12M84.24%-93.65M162.62%198.31M-431.27%-594.35M
Net cash before financing 66.50%268.86M329.30%92.86M-54.98%161.48M118.28%21.63M225.87%358.72M-44.99%-118.33M717.04%110.08M86.92%-81.62M92.87%-17.84M-332.33%-623.78M
Cash flow from financing activities
New borrowing -42.66%233.37M118.61%1.61B13.42%406.97M17.27%734.72M25.83%358.82M265.09%626.5M67.74%285.16M-34.00%171.6M-34.62%170M5.39%260M
Refund 8.81%-268.71M-125.30%-1.44B15.45%-294.67M-16.56%-640.6M-58.41%-348.51M-399.63%-549.59M-100.00%-220M45.00%-110M45.00%-110M43.96%-200M
Dividends paid - financing ----0.00%-71.67M-----20.00%-71.67M----0.00%-59.73M0.00%-59.73M0.00%-59.73M---59.73M-25.00%-59.73M
Other items of the financing business ----99.72%-690K-----202.23%-247.23M---234.21M--241.84M----------------
Net cash from financing operations -131.83%-35.71M140.15%90.35M150.08%112.18M-186.95%-225.01M-4,376.63%-224.01M15,275.94%258.78M2,810.00%5.24M1,022.00%1.68M-99.70%180K100.04%150K
Effect of rate 6.63%-8.55M85.27%-4.05M81.72%-9.16M-464.75%-27.52M-748.25%-50.1M-79.80%7.54M150.56%7.73M305.15%37.34M-1,304.57%-15.29M71.49%-18.2M
Net Cash -14.80%233.15M190.09%183.21M103.15%273.65M-244.81%-203.38M16.81%134.71M275.70%140.44M752.99%115.32M87.18%-79.93M90.72%-17.66M-431.78%-623.63M
Begining period cash 76.56%415.42M-49.43%236.26M-49.62%235.29M46.44%467.15M46.39%466.99M-11.78%319M-11.78%319M-63.96%361.59M-63.96%361.59M-15.29%1B
Cash at the end 28.06%640.01M75.83%415.42M-9.39%499.78M-49.41%236.26M24.78%551.6M46.39%466.99M34.51%442.05M-11.78%319M-59.64%328.65M-63.96%361.59M
Cash balance analysis
Bank deposits ----------------------------46.45%-530.69M32.66%-478.66M-146.56%-991.05M
Cash and cash equivalent balance ------------------------192.35%442.05M-246.76%-530.69M-158.78%-478.66M-63.96%361.59M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--KPMG--KPMG

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data