(FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 37.38%-109.77M | 65.41%-44.4M | -141.74%-175.29M | -85.59%-128.34M | 46.68%-72.51M | 26.00%-69.15M | 51.31%-135.99M | -259.20%-93.45M | -196.04%-279.28M | -115.96%-26.02M |
Profit adjustment | ||||||||||
Impairment and provisions: | -47.11%998K | -84.38%225K | 94.14%1.89M | 88.98%1.44M | 104.63%972K | 668.66%762K | -62.83%475K | ---134K | 669.88%1.28M | ---- |
-Impairment of trade receivables (reversal) | -87.41%178K | ---- | 88.28%1.41M | ---- | 8.37%751K | ---- | -23.51%693K | ---- | --906K | ---- |
-Other impairments and provisions | 73.36%820K | -84.38%225K | 114.03%473K | 88.98%1.44M | 201.38%221K | 668.66%762K | -158.60%-218K | ---134K | 124.10%372K | ---- |
Revaluation surplus: | -7.52%209.81M | -34.53%96.81M | 76.83%226.88M | 58.15%147.86M | -35.86%128.3M | -29.12%93.49M | -39.31%200.05M | 92.19%131.9M | 244.64%329.6M | 155.92%68.63M |
-Fair value of investment properties (increase) | -2.40%206.76M | -23.87%90.7M | 55.13%211.84M | 19.81%119.14M | -41.22%136.56M | -41.51%99.44M | -24.47%232.33M | 154.11%170M | 234.99%307.6M | 151.08%66.9M |
-Other fair value changes | -79.71%3.05M | -78.73%6.11M | 282.12%15.04M | 582.82%28.72M | 74.43%-8.26M | 84.39%-5.95M | -246.79%-32.29M | -2,305.15%-38.11M | --22M | -79.07%1.73M |
Asset sale loss (gain): | --1K | --2K | ---- | ---- | ---- | ---- | ---- | ---- | -14.29%-8K | ---8K |
-Loss (gain) on sale of property, machinery and equipment | --1K | --2K | ---- | ---- | ---- | ---- | ---- | ---- | -14.29%-8K | ---8K |
Depreciation and amortization: | -8.23%23.7M | -6.12%12.07M | 3.07%25.82M | 6.12%12.86M | 11.16%25.05M | 13.93%12.12M | 16.66%22.54M | 12.21%10.64M | 18.65%19.32M | 17.80%9.48M |
-Depreciation | -8.23%23.7M | -6.12%12.07M | 3.07%25.82M | 6.12%12.86M | 11.16%25.05M | 13.93%12.12M | 16.66%22.54M | 12.21%10.64M | 18.65%19.32M | 17.80%9.48M |
Exchange Loss (gain) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -33.33%-4K | -100.00%-2K |
Special items | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.59M | ---- |
Operating profit before the change of operating capital | 57.31%124.74M | 91.36%64.71M | -3.08%79.29M | -9.14%33.82M | -6.04%81.81M | -23.97%37.22M | 20.11%87.07M | -6.01%48.95M | -14.78%72.5M | 7.87%52.08M |
Change of operating capital | ||||||||||
Accounts receivable (increase)decrease | 102.23%29K | ---- | 69.11%-1.3M | ---- | -1,191.97%-4.22M | ---- | 105.21%386K | ---- | -227.11%-7.41M | ---- |
Accounts payable increase (decrease) | 1,925.22%6.15M | ---- | 36.53%-337K | ---- | -128.70%-531K | ---- | --1.85M | ---- | ---- | ---- |
Financial assets at fair value (increase)decrease | -124.31%-44.61M | -100.53%-703K | 25.78%183.48M | 40.68%133.29M | 169.64%145.88M | 138.56%94.75M | -540.62%-209.48M | -716.58%-245.73M | --47.54M | ---30.09M |
Special items for working capital changes | 51.69%-214K | 193.62%1.1M | -207.64%-443K | -95.10%376K | ---144K | 254.24%7.68M | ---- | 16.20%-4.98M | -99.23%684K | -109.81%-5.94M |
Cash from business operations | -66.98%86.09M | -61.12%65.11M | 17.01%260.7M | 19.94%167.48M | 285.41%222.8M | 169.21%139.64M | -206.05%-120.17M | -1,357.06%-201.76M | -37.01%113.31M | -85.25%16.05M |
Other taxs | -73.07%-8.82M | -2,163.64%-1.74M | 29.90%-5.1M | 94.83%-77K | 16.56%-7.27M | 39.61%-1.49M | 23.72%-8.71M | -46.06%-2.46M | -122.44%-11.42M | ---1.69M |
Net cash from operations | -69.77%77.27M | -62.15%63.37M | 18.59%255.6M | 21.17%167.4M | 267.24%215.54M | 167.65%138.15M | -226.49%-128.88M | -1,521.86%-204.22M | -41.69%101.89M | -86.80%14.36M |
Cash flow from investment activities | ||||||||||
Decrease in deposits (increase) | 52.77%-119.18M | 53.32%-122.59M | -144.05%-252.33M | -423.57%-262.61M | -139.16%-103.39M | -64.01%81.16M | 28.45%263.99M | 80.33%225.51M | 184.04%205.53M | 167.75%125.05M |
Sale of fixed assets | --1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 14.29%8K | --8K |
Purchase of fixed assets | -37.42%-14.97M | -123.67%-7.79M | -15.80%-10.89M | 65.31%-3.48M | 52.09%-9.41M | -2.27%-10.04M | -11.39%-19.63M | -769.95%-9.81M | -230.38%-17.63M | 62.56%-1.13M |
Recovery of cash from investments | ---- | ---- | ---- | ---- | ---- | ---- | --23.25M | --23.25M | ---- | ---- |
Cash on investment | ---1.92M | ---- | ---- | ---- | 63.76%-1.5M | ---- | ---4.13M | ---- | ---- | ---- |
Net cash from investment operations | 48.31%-136.07M | 51.00%-130.38M | -130.29%-263.22M | -474.12%-266.09M | -143.38%-114.3M | -70.23%71.13M | 40.21%263.47M | 92.80%238.94M | 171.47%187.91M | 161.77%123.93M |
Net cash before financing | -671.72%-58.8M | 32.10%-67.01M | -107.53%-7.62M | -147.16%-98.69M | -24.78%101.24M | 502.76%209.28M | -53.56%134.6M | -74.89%34.72M | 428.70%289.8M | 250.62%138.29M |
Cash flow from financing activities | ||||||||||
Dividends paid - financing | 31.06%-22.23M | 50.07%-12.06M | 84.65%-32.24M | 87.34%-24.15M | -333.15%-210.05M | -1,470.35%-190.8M | 66.67%-48.49M | 91.00%-12.15M | -92.77%-145.47M | -257.14%-135M |
Net cash from financing operations | 31.06%-22.23M | 50.07%-12.06M | 84.65%-32.24M | 87.34%-24.15M | -333.15%-210.05M | -1,470.35%-190.8M | 66.67%-48.49M | 91.00%-12.15M | -92.77%-145.47M | -257.14%-135M |
Net Cash | -103.27%-81.03M | 35.63%-79.07M | 63.37%-39.86M | -764.70%-122.84M | -226.37%-108.81M | -18.12%18.48M | -40.34%86.1M | 585.39%22.57M | 188.21%144.33M | 102.54%3.29M |
Begining period cash | -28.64%99.31M | -28.64%99.31M | -43.88%139.17M | -43.88%139.17M | 53.19%247.97M | 53.19%247.97M | 822.82%161.87M | 822.82%161.87M | -90.32%17.54M | -90.32%17.54M |
Cash at the end | -81.59%18.28M | 23.96%20.24M | -28.64%99.31M | -93.87%16.32M | -43.88%139.17M | 44.47%266.46M | 53.19%247.97M | 785.29%184.44M | 822.82%161.87M | -59.59%20.83M |
Cash balance analysis | ||||||||||
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data