(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | -189.09%-15.75M | 707.66%269.11M | 626.86%17.68M | 97.17%-44.29M | 92.95%-3.36M | -2,809.13%-1.56B | -642.94%-47.59M | -187.22%-53.79M | -87.37%8.77M | -47.98%61.67M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | 28.55%-4.78M | -6.95%-11.58M | -40.22%-6.69M | 24.44%-10.83M | 47.90%-4.77M | 45.41%-14.33M | 30.11%-9.16M | -23.08%-26.25M | -19.45%-13.11M | -108.20%-21.33M |
Dividend (income)- adjustment | ---- | ---- | ---- | 89.30%-347K | 83.83%-350K | ---3.24M | ---2.17M | ---- | ---- | ---- |
Attributable subsidiary (profit) loss | ---- | ---- | ---- | ---- | ---- | -98.69%907K | 187.27%18.5M | 869.81%69.03M | 192.70%6.44M | 84.07%-8.97M |
Impairment and provisions: | 88.47%-215K | -106.82%-1.45M | -393.70%-1.87M | -71.52%21.18M | -97.91%635K | 1,534.15%74.37M | 1,614.85%30.37M | 2,428.33%4.55M | 1,907.14%1.77M | -76.50%180K |
-Other impairments and provisions | 88.47%-215K | -106.82%-1.45M | -393.70%-1.87M | -71.52%21.18M | -97.91%635K | 1,534.15%74.37M | 1,614.85%30.37M | 2,428.33%4.55M | 1,907.14%1.77M | -76.50%180K |
Revaluation surplus: | 504.87%13.39M | -812.99%-255.12M | -136.71%-3.31M | -13.17%35.78M | -40.01%9.01M | 27.89%41.21M | 85.41%15.02M | 453.01%32.22M | 123.18%8.1M | 64.39%-9.13M |
-Fair value of investment properties (increase) | 311.54%12.79M | -1,044.94%-259.45M | -312.14%-6.05M | 5.85%27.46M | -80.92%2.85M | -20.52%25.94M | 84.37%14.93M | 457.53%32.64M | 123.18%8.1M | 64.39%-9.13M |
-Other fair value changes | -77.98%603K | -47.99%4.33M | -55.55%2.74M | -45.49%8.33M | 7,233.33%6.16M | 3,806.80%15.27M | --84K | ---412K | ---- | ---- |
Asset sale loss (gain): | ---- | ---6.7M | ---- | ---- | ---- | --1.47B | ---- | ---- | ---- | ---- |
-Loss (gain) from sale of subsidiary company | ---- | ---6.7M | ---- | ---- | ---- | --1.47B | ---- | ---- | ---- | ---- |
Depreciation and amortization: | -48.39%48K | -28.28%142K | -7.92%93K | 15.12%198K | 42.25%101K | 72.00%172K | 42.00%71K | 17.65%100K | 35.14%50K | -85.04%85K |
-Depreciation | -48.39%48K | ---- | -7.92%93K | ---- | 42.25%101K | ---- | 42.00%71K | ---- | 35.14%50K | ---- |
Financial expense | --17.67M | --18.21M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Exchange Loss (gain) | -99.04%4K | 86.89%1.03M | 182.28%418K | 156.77%549K | 19.75%-508K | -125.93%-967K | -133.85%-633K | -119.22%-428K | 446.78%1.87M | 434.05%2.23M |
Special items | ---- | ---- | ---- | ---- | ---- | ---- | 101.04%1K | ---4.84M | ---96K | ---- |
Operating profit before the change of operating capital | 64.03%10.37M | 505.46%13.64M | 732.67%6.32M | 67.31%2.25M | -82.79%759K | -93.46%1.35M | -68.02%4.41M | -16.76%20.6M | -17.86%13.79M | -7.10%24.74M |
Change of operating capital | ||||||||||
Accounts receivable (increase)decrease | -76.07%2.42M | 1.05%10.32M | 153.02%10.1M | 202.03%10.21M | -23.03%3.99M | 52.80%-10.01M | 147.10%5.19M | -1,012.01%-21.21M | -1,330.39%-11.01M | 37.60%-1.91M |
Accounts payable increase (decrease) | -1,810.30%-10.2M | 147.72%7.99M | -157.79%-534K | -61.82%3.23M | 166.76%924K | 226.65%8.45M | 71.31%-1.38M | -229.17%-6.67M | -182.19%-4.82M | 1,210.41%5.16M |
Cash from business operations | -83.74%2.58M | 103.59%31.94M | 179.93%15.89M | 7,297.25%15.69M | -30.90%5.68M | 97.01%-218K | 501.07%8.21M | -126.00%-7.28M | -109.36%-2.05M | 16.79%28M |
Hong Kong profits tax paid | --393K | -105.92%-114K | ---- | 117.27%1.93M | ---- | -160.10%-11.15M | ---- | -428,700.00%-4.29M | ---1.74M | 100.02%1K |
China income tax paid | ---- | 276.19%37K | -400.00%-25K | ---21K | 99.86%-5K | ---- | ---3.48M | ---- | ---- | ---- |
Net cash from operations | -81.23%2.98M | 81.12%31.87M | 179.74%15.86M | 254.80%17.59M | 19.72%5.67M | 1.72%-11.37M | 224.99%4.74M | -141.31%-11.57M | -117.32%-3.79M | 58.31%28M |
Cash flow from investment activities | ||||||||||
Interest received - investment | -28.88%4.8M | -0.85%12.54M | 41.11%6.74M | -40.20%12.65M | -57.35%4.78M | -31.98%21.15M | -14.55%11.2M | 45.79%31.09M | 19.45%13.11M | 108.20%21.33M |
Dividend received - investment | ---- | ---- | ---- | ---- | -24.89%1.07M | ---- | --1.42M | --65.22M | ---- | ---- |
Loan receivable (increase) decrease | ---- | 3,082.00%77.61M | 3,282.00%77.61M | -97.04%2.44M | -109.68%-2.44M | 156.49%82.28M | -11.75%25.21M | -62.52%32.08M | -74.40%28.57M | 281.22%85.59M |
Purchase of fixed assets | ---- | ---- | ---- | ---- | ---- | -2,475.00%-515K | -2,475.00%-515K | 87.42%-20K | 44.44%-20K | 12.64%-159K |
Sale of subsidiaries | ---- | --289.74M | ---- | ---- | ---- | --1.02B | ---- | ---- | ---- | ---- |
Acquisition of subsidiaries | ---- | ---403.43M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Recovery of cash from investments | --11.66M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash on investment | ---3.21M | ---10.16M | ---- | ---- | ---- | ---- | ---- | ---100.75M | ---- | ---- |
Net cash from investment operations | -84.30%13.24M | -323.34%-33.7M | 2,375.81%84.35M | -98.66%15.09M | -90.87%3.41M | 3,968.51%1.12B | -10.41%37.32M | -74.13%27.62M | -66.00%41.66M | 183.05%106.75M |
Net cash before financing | -83.82%16.22M | -105.59%-1.83M | 1,003.93%100.22M | -97.06%32.68M | -78.41%9.08M | 6,829.13%1.11B | 11.07%42.06M | -88.09%16.05M | -73.78%37.87M | 143.23%134.75M |
Cash flow from financing activities | ||||||||||
New borrowing | --185M | ---- | ---- | ---- | ---- | ---- | 468.24%25.57M | ---- | 59.57%4.5M | ---- |
Refund | ---205M | ---- | ---- | ---- | ---- | ---- | ---- | ---17.24M | ---- | ---- |
Interest paid - financing | ---13.8M | ---15.29M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Dividends paid - financing | ---- | ---- | ---- | ---- | ---- | -3,698.86%-1.18B | ---- | 75.00%-31.03M | 75.00%-31.03M | 60.00%-124.11M |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---476K | ---476K | ---- |
Other items of the financing business | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --9.82M |
Net cash from financing operations | ---33.8M | ---15.29M | ---- | ---- | ---- | -2,318.31%-1.18B | 194.70%25.57M | 57.35%-48.74M | 77.74%-27M | 62.42%-114.29M |
Effect of rate | 83.41%-35K | 98.91%-53K | -215.93%-211K | -4,189.08%-4.87M | 198.36%182K | -93.50%119K | 108.34%61K | 227.42%1.83M | -99.73%-731K | -307.08%-1.44M |
Net Cash | -117.54%-17.58M | -152.39%-17.12M | 1,003.93%100.22M | 149.19%32.68M | -86.58%9.08M | -103.26%-66.44M | 522.54%67.63M | -259.71%-32.69M | -53.03%10.86M | 108.23%20.47M |
Begining period cash | -11.63%130.5M | 23.21%147.67M | 23.21%147.67M | -35.62%119.85M | -35.62%119.85M | -14.22%186.18M | -14.22%186.18M | 9.61%217.03M | 9.61%217.03M | -55.71%198M |
Cash at the end | -54.42%112.88M | -11.63%130.5M | 91.83%247.67M | 23.21%147.67M | -49.14%129.11M | -35.62%119.85M | 11.75%253.86M | -14.22%186.18M | 2.90%227.16M | 9.61%217.03M |
Cash balance analysis | ||||||||||
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data