HK Stock MarketDetailed Quotes

00272 SHUI ON LAND

Watchlist
  • 0.700
  • +0.010+1.45%
Market Closed Oct 18 16:08 CST
5.62BMarket Cap19.44P/E (TTM)

SHUI ON LAND Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
-60.07%968M
-20.78%2.7B
3.86%2.42B
-39.92%3.41B
-47.01%2.33B
1,466.51%5.67B
--4.41B
-110.77%-415M
----
-21.57%3.86B
Profit adjustment
Interest (income) - adjustment
----
-8.80%-371M
----
-53.60%-341M
----
21.00%-222M
----
42.42%-281M
----
-26.75%-488M
Attributable subsidiary (profit) loss
----
-617.22%-781M
----
124.35%151M
----
-89.02%-620M
----
-68.21%-328M
----
-219.67%-195M
Impairment and provisions:
----
-106.17%-5M
----
-18.18%81M
----
-78.05%99M
----
5,111.11%451M
----
-101.11%-9M
-Impairment of property, plant and equipment (reversal)
----
-700.00%-6M
----
-98.00%1M
----
-89.41%50M
----
5,344.44%472M
----
-102.07%-9M
-Other impairments and provisions
----
-98.75%1M
----
63.27%80M
----
333.33%49M
----
---21M
----
----
Revaluation surplus:
----
161.75%134M
----
-800.00%-217M
----
-98.46%31M
----
891.76%2.02B
----
70.62%-255M
-Fair value of investment properties (increase)
----
-128.07%-32M
----
425.71%114M
----
-101.96%-35M
----
797.66%1.79B
----
73.61%-256M
-Derivative financial instruments fair value (increase)
----
150.15%166M
----
---331M
----
----
----
--154M
----
----
-Other fair value changes
----
----
----
----
----
-16.46%66M
----
7,800.00%79M
----
-99.02%1M
Asset sale loss (gain):
----
----
----
----
----
--1M
----
----
----
89.27%-22M
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
--1M
----
----
----
----
-Loss (gain) from selling other assets
----
----
----
----
----
----
----
----
----
-100.00%-22M
Depreciation and amortization:
----
-4.03%119M
----
-8.15%124M
----
3.05%135M
----
10.08%131M
----
21.43%119M
-Depreciation
----
0.87%116M
----
9.52%115M
----
7.14%105M
----
8.89%98M
----
--90M
Financial expense
----
1.88%2.17B
----
137.65%2.13B
----
316.28%895M
----
-85.64%215M
----
-5.43%1.5B
Exchange Loss (gain)
----
-309.09%-46M
----
269.23%22M
----
91.33%-13M
----
-257.14%-150M
----
-133.07%-42M
Special items
----
-111.34%-39M
----
61.50%344M
----
29.88%213M
----
665.52%164M
----
-108.63%-29M
Operating profit before the change of operating capital
-60.07%968M
-31.96%3.88B
3.86%2.42B
-7.95%5.7B
-47.01%2.33B
242.75%6.19B
--4.41B
-59.24%1.81B
----
-30.22%4.43B
Change of operating capital
Inventory (increase) decrease
----
----
----
----
----
----
----
----
-132.16%-601M
-90.43%-1.49B
Developing property (increase)decrease
-101.59%-44M
-56.59%3.49B
84.02%2.78B
34.39%8.05B
-69.37%1.51B
321.74%5.99B
--4.92B
---2.7B
----
----
Accounts receivable (increase)decrease
111.30%116M
-433.27%-1.83B
-284.64%-1.03B
-6.30%550M
-108.59%-267M
-20.46%587M
72.41%-128M
-19.52%738M
-1,046.94%-464M
-82.24%917M
Accounts payable increase (decrease)
55.40%-219M
48.58%-1.05B
73.29%-491M
-308.80%-2.04B
-5,067.57%-1.84B
-35.93%977M
-95.97%37M
190.45%1.53B
310.55%918M
-5,913.79%-1.69B
Special items for working capital changes
112.88%193M
76.27%-1.31B
9.21%-1.5B
-179.33%-5.53B
75.93%-1.65B
-120.77%-1.98B
---6.86B
477.20%9.53B
----
-179.06%-2.53B
Cash  from business operations
-53.55%1.01B
-52.68%3.18B
2,409.20%2.18B
-42.90%6.72B
-96.35%87M
8.63%11.78B
1,720.41%2.38B
5,362.14%10.84B
-109.92%-147M
-101.51%-206M
Other taxs
56.38%-574M
23.06%-2.06B
39.72%-1.32B
-67.19%-2.68B
-114.65%-2.18B
-22.46%-1.6B
---1.02B
3.75%-1.31B
----
47.53%-1.36B
Special items of business
----
-266.67%-5M
----
123.08%3M
----
-122.81%-13M
----
137.75%57M
765.55%3.79B
-147.94%-151M
Net cash from operations
-49.25%440M
-72.47%1.11B
141.36%867M
-60.17%4.05B
-253.55%-2.1B
5.96%10.16B
-62.50%1.37B
658.42%9.59B
298.69%3.64B
-115.11%-1.72B
Cash flow from investment activities
Interest received - investment
-49.60%63M
-3.96%218M
37.36%125M
34.32%227M
19.74%91M
-25.22%169M
-19.15%76M
-60.90%226M
-69.87%94M
51.31%578M
Dividend received - investment
100.72%279M
135.59%139M
--139M
--59M
----
----
----
----
----
----
Loan receivable (increase) decrease
-180.29%-110M
103.27%51M
203.79%137M
8.08%-1.56B
-271.43%-132M
-680.48%-1.7B
173.33%77M
-87.09%292M
-103.91%-105M
199.47%2.26B
Decrease in deposits (increase)
----
----
----
----
----
5,570.83%1.31B
200.31%1.31B
-102.40%-24M
-30.38%-1.31B
840.00%999M
Purchase of intangible assets
----
----
----
----
----
----
----
79.01%-393M
----
---1.87B
Sale of subsidiaries
----
----
----
----
----
----
-90.36%8M
----
-76.35%83M
23.88%1.41B
Acquisition of subsidiaries
----
----
----
----
----
----
----
----
----
322.51%1.21B
Recovery of cash from investments
--1.21B
----
----
----
----
----
----
----
----
-11.36%39M
Cash on investment
94.51%-60M
5.65%-1.54B
-401.38%-1.09B
-65.45%-1.63B
49.65%-218M
36.15%-984M
-144.63%-433M
-27.04%-1.54B
83.06%-177M
75.40%-1.21B
Other items in the investment business
-450.00%-35M
-240.91%-225M
127.78%10M
69.72%-66M
79.55%-36M
28.99%-218M
44.13%-176M
-279.01%-307M
-337.50%-315M
35.20%-81M
Net cash from investment operations
296.92%1.34B
54.38%-1.35B
-131.19%-682M
-109.61%-2.97B
-134.10%-295M
19.00%-1.42B
150.03%865M
-152.56%-1.75B
-239.55%-1.73B
151.57%3.32B
Net cash before financing
863.78%1.78B
-122.13%-239M
107.74%185M
-87.65%1.08B
-207.22%-2.39B
11.52%8.74B
16.69%2.23B
387.93%7.84B
-11.20%1.91B
-67.30%1.61B
Cash flow from financing activities
New borrowing
61.83%6.15B
6.72%8.92B
-49.91%3.8B
-23.31%8.36B
9.53%7.59B
104.83%10.9B
63.92%6.93B
-62.91%5.32B
-54.45%4.23B
-2.27%14.35B
Refund
43.56%-4.58B
-75.22%-10.94B
-124.19%-8.11B
30.54%-6.24B
39.88%-3.62B
10.95%-8.99B
-127.28%-6.02B
38.27%-10.09B
74.17%-2.65B
-11.73%-16.35B
Issuance of bonds
----
--4.39B
--4.4B
----
----
----
----
----
----
66.65%3.64B
Interest paid - financing
0.34%-1.18B
-27.66%-2.22B
-43.55%-1.18B
1.70%-1.74B
11.90%-822M
11.68%-1.77B
13.21%-933M
3.89%-2B
-16.59%-1.08B
-2.66%-2.08B
Dividends paid - financing
12.22%-438M
26.83%-701M
32.11%-499M
-82.82%-958M
-474.22%-735M
47.55%-524M
83.86%-128M
21.15%-999M
-1.02%-793M
-7.65%-1.27B
Absorb investment income
-95.24%1M
-483.64%-321M
--21M
---55M
----
----
----
-87.86%100M
--100M
82,300.00%824M
Issuance expenses and redemption of securities expenses
-20.00%-24M
9.54%-3.64B
99.50%-20M
-684.60%-4.03B
-66,550.00%-4B
67.76%-513M
99.62%-6M
---1.59B
-53,066.67%-1.6B
----
Pledged bank deposit (increase) decrease
116.09%84M
55.29%-980M
75.14%-522M
---2.19B
---2.1B
----
----
----
----
----
Other items of the financing business
----
189.01%397M
155.94%245M
91.02%-446M
79.65%-438M
-191.45%-4.97B
-423.61%-2.15B
268.18%5.43B
120.81%665M
-1,503.48%-3.23B
Net cash from financing operations
100.75%14M
30.20%-5.11B
54.66%-1.87B
-24.13%-7.31B
-77.37%-4.12B
-52.29%-5.89B
-105.48%-2.32B
6.70%-3.87B
55.79%-1.13B
36.29%-4.15B
Effect of rate
-363.64%-87M
-117.46%-22M
-68.27%33M
347.06%126M
572.73%104M
13.56%-51M
-257.14%-22M
-1,083.33%-59M
600.00%14M
-93.48%6M
Net Cash
206.71%1.8B
14.28%-5.34B
74.14%-1.68B
-318.58%-6.23B
-6,828.72%-6.51B
-28.20%2.85B
-112.05%-94M
256.38%3.97B
292.12%780M
-59.25%-2.54B
Begining period cash
-48.60%5.75B
-35.34%11.18B
-35.34%11.18B
19.34%17.28B
19.34%17.28B
37.02%14.48B
37.02%14.48B
-19.34%10.57B
-19.34%10.57B
-10.29%13.1B
Cash at the end
-21.73%7.46B
-48.01%5.81B
-12.41%9.53B
-35.34%11.18B
-24.31%10.88B
19.34%17.28B
26.43%14.37B
37.02%14.48B
-10.52%11.36B
-19.34%10.57B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Deloitte & Touche Tohmatsu Certified Public Accountants
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax -60.07%968M-20.78%2.7B3.86%2.42B-39.92%3.41B-47.01%2.33B1,466.51%5.67B--4.41B-110.77%-415M-----21.57%3.86B
Profit adjustment
Interest (income) - adjustment -----8.80%-371M-----53.60%-341M----21.00%-222M----42.42%-281M-----26.75%-488M
Attributable subsidiary (profit) loss -----617.22%-781M----124.35%151M-----89.02%-620M-----68.21%-328M-----219.67%-195M
Impairment and provisions: -----106.17%-5M-----18.18%81M-----78.05%99M----5,111.11%451M-----101.11%-9M
-Impairment of property, plant and equipment (reversal) -----700.00%-6M-----98.00%1M-----89.41%50M----5,344.44%472M-----102.07%-9M
-Other impairments and provisions -----98.75%1M----63.27%80M----333.33%49M-------21M--------
Revaluation surplus: ----161.75%134M-----800.00%-217M-----98.46%31M----891.76%2.02B----70.62%-255M
-Fair value of investment properties (increase) -----128.07%-32M----425.71%114M-----101.96%-35M----797.66%1.79B----73.61%-256M
-Derivative financial instruments fair value (increase) ----150.15%166M-------331M--------------154M--------
-Other fair value changes ---------------------16.46%66M----7,800.00%79M-----99.02%1M
Asset sale loss (gain): ----------------------1M------------89.27%-22M
-Loss (gain) on sale of property, machinery and equipment ----------------------1M----------------
-Loss (gain) from selling other assets -------------------------------------100.00%-22M
Depreciation and amortization: -----4.03%119M-----8.15%124M----3.05%135M----10.08%131M----21.43%119M
-Depreciation ----0.87%116M----9.52%115M----7.14%105M----8.89%98M------90M
Financial expense ----1.88%2.17B----137.65%2.13B----316.28%895M-----85.64%215M-----5.43%1.5B
Exchange Loss (gain) -----309.09%-46M----269.23%22M----91.33%-13M-----257.14%-150M-----133.07%-42M
Special items -----111.34%-39M----61.50%344M----29.88%213M----665.52%164M-----108.63%-29M
Operating profit before the change of operating capital -60.07%968M-31.96%3.88B3.86%2.42B-7.95%5.7B-47.01%2.33B242.75%6.19B--4.41B-59.24%1.81B-----30.22%4.43B
Change of operating capital
Inventory (increase) decrease ---------------------------------132.16%-601M-90.43%-1.49B
Developing property (increase)decrease -101.59%-44M-56.59%3.49B84.02%2.78B34.39%8.05B-69.37%1.51B321.74%5.99B--4.92B---2.7B--------
Accounts receivable (increase)decrease 111.30%116M-433.27%-1.83B-284.64%-1.03B-6.30%550M-108.59%-267M-20.46%587M72.41%-128M-19.52%738M-1,046.94%-464M-82.24%917M
Accounts payable increase (decrease) 55.40%-219M48.58%-1.05B73.29%-491M-308.80%-2.04B-5,067.57%-1.84B-35.93%977M-95.97%37M190.45%1.53B310.55%918M-5,913.79%-1.69B
Special items for working capital changes 112.88%193M76.27%-1.31B9.21%-1.5B-179.33%-5.53B75.93%-1.65B-120.77%-1.98B---6.86B477.20%9.53B-----179.06%-2.53B
Cash  from business operations -53.55%1.01B-52.68%3.18B2,409.20%2.18B-42.90%6.72B-96.35%87M8.63%11.78B1,720.41%2.38B5,362.14%10.84B-109.92%-147M-101.51%-206M
Other taxs 56.38%-574M23.06%-2.06B39.72%-1.32B-67.19%-2.68B-114.65%-2.18B-22.46%-1.6B---1.02B3.75%-1.31B----47.53%-1.36B
Special items of business -----266.67%-5M----123.08%3M-----122.81%-13M----137.75%57M765.55%3.79B-147.94%-151M
Net cash from operations -49.25%440M-72.47%1.11B141.36%867M-60.17%4.05B-253.55%-2.1B5.96%10.16B-62.50%1.37B658.42%9.59B298.69%3.64B-115.11%-1.72B
Cash flow from investment activities
Interest received - investment -49.60%63M-3.96%218M37.36%125M34.32%227M19.74%91M-25.22%169M-19.15%76M-60.90%226M-69.87%94M51.31%578M
Dividend received - investment 100.72%279M135.59%139M--139M--59M------------------------
Loan receivable (increase) decrease -180.29%-110M103.27%51M203.79%137M8.08%-1.56B-271.43%-132M-680.48%-1.7B173.33%77M-87.09%292M-103.91%-105M199.47%2.26B
Decrease in deposits (increase) --------------------5,570.83%1.31B200.31%1.31B-102.40%-24M-30.38%-1.31B840.00%999M
Purchase of intangible assets ----------------------------79.01%-393M-------1.87B
Sale of subsidiaries -------------------------90.36%8M-----76.35%83M23.88%1.41B
Acquisition of subsidiaries ------------------------------------322.51%1.21B
Recovery of cash from investments --1.21B---------------------------------11.36%39M
Cash on investment 94.51%-60M5.65%-1.54B-401.38%-1.09B-65.45%-1.63B49.65%-218M36.15%-984M-144.63%-433M-27.04%-1.54B83.06%-177M75.40%-1.21B
Other items in the investment business -450.00%-35M-240.91%-225M127.78%10M69.72%-66M79.55%-36M28.99%-218M44.13%-176M-279.01%-307M-337.50%-315M35.20%-81M
Net cash from investment operations 296.92%1.34B54.38%-1.35B-131.19%-682M-109.61%-2.97B-134.10%-295M19.00%-1.42B150.03%865M-152.56%-1.75B-239.55%-1.73B151.57%3.32B
Net cash before financing 863.78%1.78B-122.13%-239M107.74%185M-87.65%1.08B-207.22%-2.39B11.52%8.74B16.69%2.23B387.93%7.84B-11.20%1.91B-67.30%1.61B
Cash flow from financing activities
New borrowing 61.83%6.15B6.72%8.92B-49.91%3.8B-23.31%8.36B9.53%7.59B104.83%10.9B63.92%6.93B-62.91%5.32B-54.45%4.23B-2.27%14.35B
Refund 43.56%-4.58B-75.22%-10.94B-124.19%-8.11B30.54%-6.24B39.88%-3.62B10.95%-8.99B-127.28%-6.02B38.27%-10.09B74.17%-2.65B-11.73%-16.35B
Issuance of bonds ------4.39B--4.4B------------------------66.65%3.64B
Interest paid - financing 0.34%-1.18B-27.66%-2.22B-43.55%-1.18B1.70%-1.74B11.90%-822M11.68%-1.77B13.21%-933M3.89%-2B-16.59%-1.08B-2.66%-2.08B
Dividends paid - financing 12.22%-438M26.83%-701M32.11%-499M-82.82%-958M-474.22%-735M47.55%-524M83.86%-128M21.15%-999M-1.02%-793M-7.65%-1.27B
Absorb investment income -95.24%1M-483.64%-321M--21M---55M-------------87.86%100M--100M82,300.00%824M
Issuance expenses and redemption of securities expenses -20.00%-24M9.54%-3.64B99.50%-20M-684.60%-4.03B-66,550.00%-4B67.76%-513M99.62%-6M---1.59B-53,066.67%-1.6B----
Pledged bank deposit (increase) decrease 116.09%84M55.29%-980M75.14%-522M---2.19B---2.1B--------------------
Other items of the financing business ----189.01%397M155.94%245M91.02%-446M79.65%-438M-191.45%-4.97B-423.61%-2.15B268.18%5.43B120.81%665M-1,503.48%-3.23B
Net cash from financing operations 100.75%14M30.20%-5.11B54.66%-1.87B-24.13%-7.31B-77.37%-4.12B-52.29%-5.89B-105.48%-2.32B6.70%-3.87B55.79%-1.13B36.29%-4.15B
Effect of rate -363.64%-87M-117.46%-22M-68.27%33M347.06%126M572.73%104M13.56%-51M-257.14%-22M-1,083.33%-59M600.00%14M-93.48%6M
Net Cash 206.71%1.8B14.28%-5.34B74.14%-1.68B-318.58%-6.23B-6,828.72%-6.51B-28.20%2.85B-112.05%-94M256.38%3.97B292.12%780M-59.25%-2.54B
Begining period cash -48.60%5.75B-35.34%11.18B-35.34%11.18B19.34%17.28B19.34%17.28B37.02%14.48B37.02%14.48B-19.34%10.57B-19.34%10.57B-10.29%13.1B
Cash at the end -21.73%7.46B-48.01%5.81B-12.41%9.53B-35.34%11.18B-24.31%10.88B19.34%17.28B26.43%14.37B37.02%14.48B-10.52%11.36B-19.34%10.57B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Deloitte & Touche Tohmatsu Certified Public Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data