(FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 86.97%-9.8M | ---- | -36.53%-75.2M | ---- | 58.96%-55.08M | ---- | 74.73%-134.23M | ---- | -2,180.39%-531.21M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -0.74%-19.71M | ---- | 30.53%-19.57M | ---- | 20.60%-28.16M | ---- | 12.49%-35.47M | ---- | -0.20%-40.54M | ---- |
Interest expense - adjustment | 27.79%1.47M | ---- | -49.63%1.15M | ---- | -49.15%2.28M | ---- | -34.20%4.48M | ---- | 1.08%6.81M | ---- |
Dividend (income)- adjustment | 98.83%-8K | ---- | 39.22%-682K | ---- | -76.42%-1.12M | ---- | 17.19%-636K | ---- | 36.21%-768K | ---- |
Attributable subsidiary (profit) loss | -142.82%-3.78M | ---- | -13.24%8.82M | ---- | -24.03%10.17M | ---- | -74.22%13.39M | ---- | 8,528.25%51.92M | ---- |
Impairment and provisions: | -254.91%-15.53M | ---- | 15.13%10.02M | ---- | 617.64%8.71M | ---- | 194.84%1.21M | ---- | ---1.28M | ---- |
-Impairment of trade receivables (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | --241K | ---- | ---- | ---- |
-Other impairments and provisions | -254.91%-15.53M | ---- | 15.13%10.02M | ---- | 795.58%8.71M | ---- | 176.00%972K | ---- | ---1.28M | ---- |
Revaluation surplus: | -30.19%58.11M | ---- | 5.17%83.24M | ---- | -56.79%79.14M | ---- | -66.49%183.15M | ---- | 1,098.42%546.48M | ---- |
-Fair value of investment properties (increase) | -31.62%54.44M | ---- | 26.71%79.61M | ---- | -65.64%62.83M | ---- | -66.33%182.85M | ---- | 3,311.69%543.04M | ---- |
-Other fair value changes | 1.13%3.67M | ---- | -77.76%3.63M | ---- | 5,467.92%16.31M | ---- | -91.48%293K | ---- | -88.41%3.44M | ---- |
Asset sale loss (gain): | -102.78%-175K | ---- | 271.34%6.3M | ---- | 151.66%1.7M | ---- | -396.67%-3.28M | ---- | -150.73%-661K | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---175K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---2K | ---- |
-Loss (gain) from selling other assets | ---- | ---- | 271.34%6.3M | ---- | 151.66%1.7M | ---- | -398.18%-3.28M | ---- | -150.58%-659K | ---- |
Depreciation and amortization: | -21.23%1.16M | ---- | -34.75%1.47M | ---- | -5.76%2.26M | ---- | 0.38%2.4M | ---- | 17.35%2.39M | ---- |
-Depreciation | -42.31%465K | ---- | -32.72%806K | ---- | -3.62%1.2M | ---- | 5.88%1.24M | ---- | -39.58%1.17M | ---- |
Exchange Loss (gain) | 380.39%1.89M | ---- | 45.15%-673K | ---- | 1.05%-1.23M | ---- | -575.10%-1.24M | ---- | 26.09%261K | ---- |
Special items | 11.16%6.69M | ---- | -37.47%6.02M | ---- | 10.82%9.63M | ---- | 21.66%8.69M | ---- | -21.64%7.14M | ---- |
Operating profit before the change of operating capital | -2.76%20.32M | ---- | -26.11%20.9M | ---- | -26.45%28.28M | ---- | -5.16%38.46M | ---- | -15.98%40.55M | ---- |
Change of operating capital | ||||||||||
Accounts receivable (increase)decrease | -2,125.42%-2.39M | ---- | -91.80%118K | ---- | 141.37%1.44M | ---- | -280.11%-3.48M | ---- | -552.97%-915K | ---- |
Accounts payable increase (decrease) | -513.68%-1.18M | ---- | 118.80%285K | ---- | -194.22%-1.52M | ---- | 183.28%1.61M | ---- | -191.30%-1.93M | ---- |
Advance payment increase (decrease) | -105.56%-74K | ---- | 147.26%1.33M | ---- | -54.28%-2.81M | ---- | -45.92%-1.82M | ---- | -252.07%-1.25M | ---- |
Special items for working capital changes | ---- | ---- | ---- | ---- | -1,387.88%-491K | ---- | 48.44%-33K | ---- | 70.51%-64K | ---- |
Cash from business operations | -26.04%16.52M | -23.08%8.39M | -10.31%22.34M | -37.93%10.91M | -28.30%24.9M | -9.22%17.58M | -4.55%34.73M | -19.43%19.37M | -28.90%36.39M | -13.94%24.04M |
Other taxs | 21.36%-891K | -19.79%527K | 84.39%-1.13M | 157.33%657K | -259.56%-7.26M | -7,262.50%-1.15M | 74.06%-2.02M | -61.90%16K | -24.87%-7.78M | 213.51%42K |
Net cash from operations | -26.29%15.63M | -22.90%8.92M | 20.15%21.2M | -29.61%11.57M | -46.05%17.65M | -15.20%16.44M | 14.34%32.71M | -19.50%19.38M | -36.36%28.61M | -13.68%24.08M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 11.43%19.72M | 2.97%8.78M | -35.21%17.7M | -52.05%8.53M | -27.50%27.31M | -14.94%17.79M | -4.37%37.67M | 1.87%20.92M | -9.35%39.39M | -14.71%20.53M |
Dividend received - investment | -28.48%1.81M | -98.84%6K | -12.74%2.53M | -28.49%517K | -46.03%2.9M | 136.27%723K | -37.93%5.37M | 36.61%306K | -9.95%8.65M | -80.84%224K |
Decrease in deposits (increase) | ---56.34M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Sale of fixed assets | --175K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2K | --2K |
Purchase of fixed assets | ---1.01M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---815K | ---815K |
Recovery of cash from investments | ---- | ---- | -71.02%27.18M | -76.12%11.04M | 7.62%93.8M | -21.00%46.23M | 39.11%87.16M | 2.34%58.52M | 356.10%62.66M | --57.18M |
Cash on investment | 88.09%-6.69M | ---- | 57.83%-56.18M | 46.00%-56.18M | -47.57%-133.23M | -293.11%-104.05M | 70.66%-90.28M | 83.74%-26.47M | -42.47%-307.73M | -68.45%-162.79M |
Other items in the investment business | 22.02%63.14M | 0.06%19.63M | -73.03%51.75M | -86.15%19.61M | 32.86%191.88M | 10.99%141.67M | 158.30%144.43M | 171.82%127.63M | -86.77%55.91M | -84.88%46.96M |
Net cash from investment operations | -51.59%20.8M | 272.43%28.42M | -76.47%42.97M | -116.10%-16.48M | -0.91%182.66M | -43.42%102.36M | 229.88%184.34M | 567.41%180.91M | -151.66%-141.93M | -119.73%-38.7M |
Net cash before financing | -43.23%36.43M | 860.56%37.34M | -67.96%64.17M | -104.13%-4.91M | -7.71%200.31M | -40.69%118.79M | 291.54%217.05M | 1,469.40%200.29M | -135.45%-113.32M | -106.53%-14.63M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | 15.36%901K | ---- | -77.38%781K | ---- | -98.46%3.45M | -68.42%30M | 371.83%224.51M | -50.00%95M | -75.37%47.58M |
Refund | 5.67%-2.8M | 7.77%-1.35M | 98.45%-2.96M | 98.37%-1.47M | -105.63%-191.66M | 67.82%-89.89M | -55.82%-93.21M | -584.07%-279.37M | 77.99%-59.82M | 84.64%-40.84M |
Interest paid - financing | -34.41%-1.46M | -70.09%-728K | 54.32%-1.08M | 72.55%-428K | 49.24%-2.37M | 44.46%-1.56M | 30.40%-4.68M | 21.50%-2.81M | 1.34%-6.72M | -12.24%-3.58M |
Dividends paid - financing | 24.98%-4.16M | 19.99%-3.33M | 39.40%-5.54M | 28.58%-4.16M | 21.42%-9.15M | 22.22%-5.82M | 16.00%-11.64M | 23.99%-7.49M | 16.60%-13.86M | 0.00%-9.85M |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---155.84M | ---155.84M |
Other items of the financing business | 11.22%-522K | ---- | ---588K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net cash from financing operations | 12.24%-8.93M | 13.32%-4.82M | 95.02%-10.18M | 94.11%-5.56M | -153.40%-204.27M | -43.61%-94.36M | 43.38%-80.61M | 59.57%-65.7M | -35.32%-142.37M | -89.68%-162.52M |
Effect of rate | 107.50%30K | 126.86%65K | -1,479.31%-400K | -796.30%-242K | -94.20%29K | ---27K | --500K | ---- | ---- | ---- |
Net Cash | -49.07%27.5M | 410.56%32.52M | 1,464.20%54M | -142.84%-10.47M | -102.90%-3.96M | -81.84%24.44M | 153.36%136.44M | 175.98%134.59M | -219.22%-255.69M | -228.01%-177.14M |
Begining period cash | 34.55%208.73M | 34.55%208.73M | -2.47%155.13M | -2.47%155.13M | 619.17%159.06M | 619.17%159.06M | -92.04%22.12M | -92.04%22.12M | 338.60%277.81M | 338.60%277.81M |
Cash at the end | 13.19%236.25M | 67.09%241.31M | 34.55%208.73M | -21.29%144.42M | -2.47%155.13M | 17.08%183.47M | 619.17%159.06M | 55.67%156.7M | -92.04%22.12M | -50.10%100.67M |
Cash balance analysis | ||||||||||
Cash and bank balance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --94.97M |
Bank deposits | -88.93%4.17M | -11.18%37.32M | 84.58%37.69M | -56.77%42.01M | --20.42M | --97.19M | ---- | ---- | ---- | --5.69M |
Cash and cash equivalent balance | -88.93%4.17M | -11.18%37.32M | 84.58%37.69M | -56.77%42.01M | --20.42M | --97.19M | ---- | ---- | ---- | --100.67M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Hengjian Certified Public Accountants Limited | -- | Hengjian Certified Public Accountants Limited | -- | Hengjian Certified Public Accountants Limited | -- | Hengjian Certified Public Accountants Limited | -- | Hengjian Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data