CN Stock MarketDetailed Quotes

002850 Shenzhen Kedali Industry

Watchlist
  • 88.32
  • +8.03+10.00%
Market Closed Sep 27 15:00 CST
23.91BMarket Cap17.84P/E (TTM)

Shenzhen Kedali Industry Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
Total operating revenue
10.75%5.45B
7.84%2.51B
21.47%10.51B
30.12%7.77B
45.12%4.92B
48.52%2.33B
93.70%8.65B
99.86%5.97B
88.00%3.39B
95.72%1.57B
Operating revenue
10.75%5.45B
7.84%2.51B
21.47%10.51B
30.12%7.77B
45.12%4.92B
48.52%2.33B
93.70%8.65B
99.86%5.97B
88.00%3.39B
95.72%1.57B
Other operating revenue
-42.00%5.17M
----
20.29%11.19M
----
108.58%8.92M
----
16.10%9.3M
----
4.88%4.27M
----
Total operating cost
10.36%4.72B
8.00%2.19B
21.39%9.14B
29.25%6.74B
44.95%4.27B
49.75%2.03B
98.98%7.53B
107.34%5.22B
93.31%2.95B
96.47%1.36B
Operating cost
10.68%4.19B
7.78%1.95B
21.92%8.03B
30.62%5.96B
48.13%3.79B
52.16%1.81B
99.96%6.59B
107.69%4.56B
91.69%2.56B
95.71%1.19B
Operating tax surcharges
12.88%30.97M
13.26%13.05M
30.22%56.06M
63.99%43.52M
68.08%27.43M
60.93%11.52M
35.22%43.05M
26.97%26.54M
18.34%16.32M
19.42%7.16M
Operating expense
8.58%21.2M
-7.43%10.02M
24.80%42.95M
56.07%32.06M
65.41%19.53M
119.71%10.83M
141.97%34.41M
168.24%20.54M
140.13%11.8M
69.32%4.93M
Administration expense
2.61%150.86M
-0.64%69.34M
25.34%294.07M
32.11%223.12M
41.65%147.02M
47.23%69.79M
59.64%234.62M
40.22%168.89M
46.58%103.79M
65.98%47.4M
Financial expense
-13.91%31.53M
-20.48%15.09M
-7.84%73.74M
19.47%54.14M
78.92%36.62M
122.26%18.97M
320.98%80.02M
300.20%45.31M
275.26%20.47M
259.04%8.54M
-Interest expense (Financial expense)
-11.93%39.37M
-14.68%19.48M
12.86%93.89M
43.29%67.83M
110.93%44.7M
138.93%22.83M
330.14%83.19M
268.09%47.34M
220.95%21.19M
199.93%9.56M
-Interest Income (Financial expense)
-29.15%-10.86M
3.11%-4.8M
-96.23%-25.99M
-118.63%-16.93M
-170.97%-8.41M
-211.07%-4.95M
-167.81%-13.24M
-138.17%-7.74M
-36.24%-3.1M
-43.06%-1.59M
Research and development
13.41%292.77M
23.21%132.23M
16.75%636.48M
9.63%434.44M
7.17%258.15M
10.58%107.32M
98.07%545.15M
146.91%396.29M
147.61%240.87M
132.03%97.06M
Credit Impairment Loss
-176.40%-6.24M
-51.78%9.88M
112.56%7.91M
75.10%-13.49M
149.80%8.17M
318.66%20.49M
-46.86%-62.98M
-78.49%-54.18M
28.23%-16.41M
1.90%-9.37M
Asset Impairment Loss
34.23%-31.46M
47.37%-15.26M
-20.06%-69.11M
-188.34%-95.42M
-66.33%-47.84M
-241.97%-29M
-42.93%-57.57M
-56.87%-33.09M
-131.62%-28.76M
-160.40%-8.48M
Other net revenue
149.82%26.21M
360.20%38.31M
95.90%-3.9M
-63.39%-112.26M
-24.77%-52.6M
5.63%-14.72M
-23.91%-95.21M
-45.83%-68.7M
-37.66%-42.16M
-47.55%-15.6M
Fair value change income
----
----
----
----
----
----
----
---554.34K
---505.02K
---462.28K
Invest income
25.07%-32.23M
37.66%-12.81M
-88.44%-59.5M
-115.23%-48.8M
-151.47%-43.02M
-211.67%-20.54M
-115.78%-31.57M
-138.11%-22.67M
-326.33%-17.11M
-442.99%-6.59M
Asset deal income
128.63%119.48K
100.08%319.51
53.13%382.06K
-116.53%-70.87K
-250.57%-417.35K
-332.78%-417.35K
-86.95%249.5K
-77.43%428.79K
-18.47%277.19K
-53.54%179.29K
Other revenue
214.76%96.03M
283.10%56.5M
105.45%116.41M
10.07%45.53M
49.91%30.51M
61.72%14.75M
206.48%56.66M
245.85%41.37M
144.27%20.35M
198.05%9.12M
Operating profit
27.89%754.95M
25.97%355.01M
32.85%1.37B
33.44%912.96M
48.57%590.3M
44.34%281.83M
69.65%1.03B
61.45%684.16M
61.38%397.31M
95.61%195.25M
Add:Non operating Income
628.29%1.32M
3,838.91%1.16M
885.57%2.31M
173.27%1.16M
-23.75%181.48K
-75.40%29.41K
39.86%234.67K
270.63%425.08K
1,460.96%238.01K
1,331.27%119.53K
Less:Non operating expense
3.85%11.14M
-50.29%591.47K
336.45%15.33M
57.86%13.05M
75.48%10.73M
-23.49%1.19M
-53.22%3.51M
176.04%8.27M
1,257.73%6.11M
2,389.23%1.56M
Total profit
28.53%745.13M
26.69%355.58M
32.01%1.36B
33.23%901.07M
48.11%579.75M
44.82%280.67M
71.18%1.03B
60.69%676.32M
59.27%391.44M
94.27%193.81M
Less:Income tax cost
48.59%98.6M
32.32%47.02M
19.33%140.24M
26.19%95.52M
56.92%66.36M
67.61%35.53M
111.56%117.53M
78.32%75.69M
73.27%42.29M
90.16%21.2M
Net profit
25.93%646.53M
25.87%308.56M
33.65%1.22B
34.12%805.55M
47.04%513.39M
42.02%245.14M
67.07%911.48M
58.71%600.63M
57.73%349.15M
94.79%172.61M
Net profit from continuing operation
25.93%646.53M
25.87%308.56M
33.65%1.22B
34.12%805.55M
47.04%513.39M
42.02%245.14M
67.07%911.48M
58.71%600.63M
57.73%349.15M
94.79%172.61M
Less:Minority Profit
-133.62%-1.55M
-100.70%-25.26K
47.25%17.31M
48.29%10.59M
-6.69%4.61M
4.73%3.61M
196.64%11.76M
83.39%7.14M
74.29%4.94M
209.06%3.45M
Net profit of parent company owners
27.38%648.08M
27.76%308.58M
33.47%1.2B
33.95%794.97M
47.81%508.78M
42.77%241.53M
66.12%899.72M
58.45%593.49M
57.51%344.2M
93.33%169.17M
Earning per share
Basic earning per share
10.60%2.4
10.68%1.14
24.87%4.82
29.13%3.28
46.62%2.17
41.81%1.03
65.67%3.86
57.76%2.54
57.45%1.48
93.32%0.7263
Diluted earning per share
11.11%2.4
10.68%1.14
25.39%4.79
28.74%3.27
45.95%2.16
41.81%1.03
63.95%3.82
57.76%2.54
57.45%1.48
93.32%0.7263
Other composite income
-191.73%-32.89M
-718.87%-32.22M
303.63%47.45M
141.68%8.69M
294.34%35.85M
150.93%5.21M
136.53%11.76M
-33.03%-20.85M
-157.93%-18.45M
-108.49%-10.22M
Other composite income of parent company owners
-191.73%-32.89M
-718.87%-32.22M
303.63%47.45M
141.68%8.69M
294.34%35.85M
150.93%5.21M
136.53%11.76M
-33.03%-20.85M
-157.93%-18.45M
-108.49%-10.22M
Total composite income
11.72%613.64M
10.38%276.33M
37.08%1.27B
40.44%814.24M
66.08%549.24M
54.16%250.34M
79.83%923.23M
59.82%579.79M
54.38%330.7M
93.99%162.39M
Total composite income of parent company owners
12.96%615.19M
12.01%276.36M
36.95%1.25B
40.34%803.66M
67.19%544.63M
55.23%246.73M
78.92%911.47M
59.56%572.65M
54.12%325.76M
92.43%158.94M
Total composite income of minority owners
-133.62%-1.55M
-100.70%-25.26K
47.25%17.31M
48.29%10.59M
-6.69%4.61M
4.73%3.61M
196.64%11.76M
83.39%7.14M
74.29%4.94M
209.06%3.45M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Auditor
--
--
Rong Shing Certified Public Accountants (Special General Partnership)
--
--
--
Rong Shing Certified Public Accountants (Special General Partnership)
--
--
--
(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022
Total operating revenue 10.75%5.45B7.84%2.51B21.47%10.51B30.12%7.77B45.12%4.92B48.52%2.33B93.70%8.65B99.86%5.97B88.00%3.39B95.72%1.57B
Operating revenue 10.75%5.45B7.84%2.51B21.47%10.51B30.12%7.77B45.12%4.92B48.52%2.33B93.70%8.65B99.86%5.97B88.00%3.39B95.72%1.57B
Other operating revenue -42.00%5.17M----20.29%11.19M----108.58%8.92M----16.10%9.3M----4.88%4.27M----
Total operating cost 10.36%4.72B8.00%2.19B21.39%9.14B29.25%6.74B44.95%4.27B49.75%2.03B98.98%7.53B107.34%5.22B93.31%2.95B96.47%1.36B
Operating cost 10.68%4.19B7.78%1.95B21.92%8.03B30.62%5.96B48.13%3.79B52.16%1.81B99.96%6.59B107.69%4.56B91.69%2.56B95.71%1.19B
Operating tax surcharges 12.88%30.97M13.26%13.05M30.22%56.06M63.99%43.52M68.08%27.43M60.93%11.52M35.22%43.05M26.97%26.54M18.34%16.32M19.42%7.16M
Operating expense 8.58%21.2M-7.43%10.02M24.80%42.95M56.07%32.06M65.41%19.53M119.71%10.83M141.97%34.41M168.24%20.54M140.13%11.8M69.32%4.93M
Administration expense 2.61%150.86M-0.64%69.34M25.34%294.07M32.11%223.12M41.65%147.02M47.23%69.79M59.64%234.62M40.22%168.89M46.58%103.79M65.98%47.4M
Financial expense -13.91%31.53M-20.48%15.09M-7.84%73.74M19.47%54.14M78.92%36.62M122.26%18.97M320.98%80.02M300.20%45.31M275.26%20.47M259.04%8.54M
-Interest expense (Financial expense) -11.93%39.37M-14.68%19.48M12.86%93.89M43.29%67.83M110.93%44.7M138.93%22.83M330.14%83.19M268.09%47.34M220.95%21.19M199.93%9.56M
-Interest Income (Financial expense) -29.15%-10.86M3.11%-4.8M-96.23%-25.99M-118.63%-16.93M-170.97%-8.41M-211.07%-4.95M-167.81%-13.24M-138.17%-7.74M-36.24%-3.1M-43.06%-1.59M
Research and development 13.41%292.77M23.21%132.23M16.75%636.48M9.63%434.44M7.17%258.15M10.58%107.32M98.07%545.15M146.91%396.29M147.61%240.87M132.03%97.06M
Credit Impairment Loss -176.40%-6.24M-51.78%9.88M112.56%7.91M75.10%-13.49M149.80%8.17M318.66%20.49M-46.86%-62.98M-78.49%-54.18M28.23%-16.41M1.90%-9.37M
Asset Impairment Loss 34.23%-31.46M47.37%-15.26M-20.06%-69.11M-188.34%-95.42M-66.33%-47.84M-241.97%-29M-42.93%-57.57M-56.87%-33.09M-131.62%-28.76M-160.40%-8.48M
Other net revenue 149.82%26.21M360.20%38.31M95.90%-3.9M-63.39%-112.26M-24.77%-52.6M5.63%-14.72M-23.91%-95.21M-45.83%-68.7M-37.66%-42.16M-47.55%-15.6M
Fair value change income -------------------------------554.34K---505.02K---462.28K
Invest income 25.07%-32.23M37.66%-12.81M-88.44%-59.5M-115.23%-48.8M-151.47%-43.02M-211.67%-20.54M-115.78%-31.57M-138.11%-22.67M-326.33%-17.11M-442.99%-6.59M
Asset deal income 128.63%119.48K100.08%319.5153.13%382.06K-116.53%-70.87K-250.57%-417.35K-332.78%-417.35K-86.95%249.5K-77.43%428.79K-18.47%277.19K-53.54%179.29K
Other revenue 214.76%96.03M283.10%56.5M105.45%116.41M10.07%45.53M49.91%30.51M61.72%14.75M206.48%56.66M245.85%41.37M144.27%20.35M198.05%9.12M
Operating profit 27.89%754.95M25.97%355.01M32.85%1.37B33.44%912.96M48.57%590.3M44.34%281.83M69.65%1.03B61.45%684.16M61.38%397.31M95.61%195.25M
Add:Non operating Income 628.29%1.32M3,838.91%1.16M885.57%2.31M173.27%1.16M-23.75%181.48K-75.40%29.41K39.86%234.67K270.63%425.08K1,460.96%238.01K1,331.27%119.53K
Less:Non operating expense 3.85%11.14M-50.29%591.47K336.45%15.33M57.86%13.05M75.48%10.73M-23.49%1.19M-53.22%3.51M176.04%8.27M1,257.73%6.11M2,389.23%1.56M
Total profit 28.53%745.13M26.69%355.58M32.01%1.36B33.23%901.07M48.11%579.75M44.82%280.67M71.18%1.03B60.69%676.32M59.27%391.44M94.27%193.81M
Less:Income tax cost 48.59%98.6M32.32%47.02M19.33%140.24M26.19%95.52M56.92%66.36M67.61%35.53M111.56%117.53M78.32%75.69M73.27%42.29M90.16%21.2M
Net profit 25.93%646.53M25.87%308.56M33.65%1.22B34.12%805.55M47.04%513.39M42.02%245.14M67.07%911.48M58.71%600.63M57.73%349.15M94.79%172.61M
Net profit from continuing operation 25.93%646.53M25.87%308.56M33.65%1.22B34.12%805.55M47.04%513.39M42.02%245.14M67.07%911.48M58.71%600.63M57.73%349.15M94.79%172.61M
Less:Minority Profit -133.62%-1.55M-100.70%-25.26K47.25%17.31M48.29%10.59M-6.69%4.61M4.73%3.61M196.64%11.76M83.39%7.14M74.29%4.94M209.06%3.45M
Net profit of parent company owners 27.38%648.08M27.76%308.58M33.47%1.2B33.95%794.97M47.81%508.78M42.77%241.53M66.12%899.72M58.45%593.49M57.51%344.2M93.33%169.17M
Earning per share
Basic earning per share 10.60%2.410.68%1.1424.87%4.8229.13%3.2846.62%2.1741.81%1.0365.67%3.8657.76%2.5457.45%1.4893.32%0.7263
Diluted earning per share 11.11%2.410.68%1.1425.39%4.7928.74%3.2745.95%2.1641.81%1.0363.95%3.8257.76%2.5457.45%1.4893.32%0.7263
Other composite income -191.73%-32.89M-718.87%-32.22M303.63%47.45M141.68%8.69M294.34%35.85M150.93%5.21M136.53%11.76M-33.03%-20.85M-157.93%-18.45M-108.49%-10.22M
Other composite income of parent company owners -191.73%-32.89M-718.87%-32.22M303.63%47.45M141.68%8.69M294.34%35.85M150.93%5.21M136.53%11.76M-33.03%-20.85M-157.93%-18.45M-108.49%-10.22M
Total composite income 11.72%613.64M10.38%276.33M37.08%1.27B40.44%814.24M66.08%549.24M54.16%250.34M79.83%923.23M59.82%579.79M54.38%330.7M93.99%162.39M
Total composite income of parent company owners 12.96%615.19M12.01%276.36M36.95%1.25B40.34%803.66M67.19%544.63M55.23%246.73M78.92%911.47M59.56%572.65M54.12%325.76M92.43%158.94M
Total composite income of minority owners -133.62%-1.55M-100.70%-25.26K47.25%17.31M48.29%10.59M-6.69%4.61M4.73%3.61M196.64%11.76M83.39%7.14M74.29%4.94M209.06%3.45M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ----Unqualified opinion------Unqualified opinion------
Auditor ----Rong Shing Certified Public Accountants (Special General Partnership)------Rong Shing Certified Public Accountants (Special General Partnership)------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data