(Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -336.43%-34.95M | ---- | 729.74%14.78M | ---- | 97.33%-2.35M | ---- | -152.46%-87.85M | ---- | -53.94%167.47M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -574,478.18%-948.05K | ---- | 0.00%-165 | ---- | 99.99%-165 | ---- | 54.20%-2.68M | ---- | -540.38%-5.86M |
Impairment and provisions: | --0 | -218.54%-89.5K | --0 | -28.74%75.5K | --0 | 17.67%105.95K | --0 | --90.03K | ---- | ---- |
-Impairment of trade receivables (reversal) | ---- | -218.54%-89.5K | ---- | -28.74%75.5K | ---- | 17.67%105.95K | ---- | --90.03K | ---- | ---- |
Revaluation surplus: | --0 | 1,953.63%48.38M | --0 | -107.64%-2.61M | --0 | -67.43%34.16M | --0 | 277.04%104.88M | ---- | -2.42%-59.24M |
-Fair value of investment properties (increase) | ---- | 261.87%41.6M | ---- | -191.46%-25.7M | ---- | -66.98%28.1M | ---- | 233.79%85.1M | ---- | -42.94%-63.61M |
-Other fair value changes | ---- | -70.63%6.78M | ---- | 280.90%23.09M | ---- | -69.36%6.06M | ---- | 353.06%19.78M | ---- | 132.73%4.37M |
Asset sale loss (gain): | --0 | --18.72K | --0 | --0 | --0 | -6,635.29%-2.63M | --0 | 97.53%-39.02K | ---- | 98.45%-1.58M |
-Loss (gain) on sale of property, machinery and equipment | ---- | --18.72K | ---- | ---- | ---- | --2.57K | ---- | ---- | ---- | --690 |
-Loss (gain) from selling other assets | ---- | ---- | ---- | ---- | ---- | -6,641.88%-2.63M | ---- | 97.53%-39.02K | ---- | ---1.58M |
Depreciation and amortization: | --0 | 4.45%80.81K | --0 | -1.00%77.37K | --0 | -0.52%78.15K | --0 | -1.15%78.56K | ---- | -1.18%79.47K |
-Depreciation | ---- | 4.45%80.81K | ---- | -1.00%77.37K | ---- | -0.52%78.15K | ---- | -1.15%78.56K | ---- | -1.18%79.47K |
Financial expense | ---- | 70.83%520.99K | ---- | -28.78%304.98K | ---- | -39.93%428.24K | ---- | -3.26%712.95K | ---- | --736.95K |
Special items | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 54.75%-82.32M |
Operating profit before the change of operating capital | --0 | 3.05%13.02M | --0 | -57.62%12.63M | --0 | 96.21%29.8M | --0 | -21.24%15.19M | ---- | -10.52%19.28M |
Change of operating capital | ||||||||||
Accounts receivable (increase)decrease | ---- | -94.44%31.58K | ---- | -99.46%567.63K | ---- | 200.99%105.33M | ---- | -72,090.69%-104.3M | ---- | 148.14%144.88K |
Accounts payable increase (decrease) | ---- | 86.24%-390.46K | ---- | -255.53%-2.84M | ---- | 62.25%1.82M | ---- | 255.74%1.12M | ---- | 15.21%-721.89K |
Financial assets at fair value (increase)decrease | ---- | 184.99%6.5M | ---- | 78.56%-7.65M | ---- | -941.75%-35.67M | ---- | 130.54%4.24M | ---- | ---13.87M |
Cash from business operations | -33.28%8.81M | 605.92%19.16M | 138.90%13.2M | -97.32%2.71M | -95.96%5.52M | 220.94%101.28M | 256.16%136.57M | -1,832.45%-83.75M | -10,081.37%-87.46M | -77.00%4.83M |
Other taxs | -6,500.00%-320K | 43.78%-898.44K | 101.49%5K | -21.47%-1.6M | 15.83%-335K | -12.57%-1.32M | ---398K | 37.94%-1.17M | ---- | 21.51%-1.88M |
Net cash from operations | -35.73%8.49M | 1,536.54%18.26M | 154.42%13.2M | -98.88%1.12M | -96.19%5.19M | 217.72%99.97M | 255.70%136.18M | -2,977.46%-84.92M | -10,081.37%-87.46M | -84.15%2.95M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 1,150.00%1.45M | 574,478.18%948.05K | --116K | 0.00%165 | ---- | -99.99%165 | ---- | -54.20%2.68M | 2.41%2.68M | 540.38%5.86M |
Purchase of fixed assets | ---- | ---60.11K | ---59K | ---- | ---- | ---6.66K | ---7K | ---- | ---- | 76.38%-1.28K |
Recovery of cash from investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -57.59%137.92M |
Cash on investment | ---90K | ---- | ---- | ---- | ---- | 94.00%-24.97M | 96.82%-12.94M | -429.33%-415.93M | -527.75%-407.18M | -137.28%-78.58M |
Other items in the investment business | 154.50%2.15M | -92.52%1.34M | -95.20%844K | -7.01%17.89M | -8.60%17.59M | 25.93%19.24M | 72.26%19.24M | 159.40%15.28M | --11.17M | -94.58%5.89M |
Net cash from investment operations | 289.35%3.51M | -87.56%2.23M | -94.88%901K | 412.36%17.89M | 179.22%17.59M | 98.56%-5.73M | 101.60%6.3M | -659.80%-397.97M | -619.76%-393.33M | -82.30%71.09M |
Net cash before financing | -14.96%11.99M | 7.75%20.48M | -38.08%14.1M | -79.83%19.01M | -84.01%22.78M | 119.52%94.24M | 129.63%142.47M | -752.17%-482.89M | -742.63%-480.79M | -82.38%74.04M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --20.07M | ---- |
Refund | -0.25%-406K | 0.00%-810.59K | 0.00%-405K | 0.00%-810.59K | 0.00%-405K | 17.93%-810.59K | 98.04%-405K | 48.81%-987.71K | -2,040.52%-20.66M | 0.00%-1.93M |
Interest paid - financing | -65.20%-337K | -70.83%-520.99K | -34.21%-204K | 28.78%-304.98K | 41.31%-152K | 39.93%-428.24K | 31.48%-259K | 3.26%-712.95K | -2.44%-378K | -20.30%-736.95K |
Dividends paid - financing | 15.43%-2.82M | 0.38%-5.53M | 30.60%-3.33M | 56.27%-5.55M | 55.56%-4.8M | -126.61%-12.69M | ---10.8M | 64.10%-5.6M | ---- | -62.50%-15.6M |
Net cash from financing operations | 9.64%-3.56M | -2.92%-6.86M | 26.45%-3.94M | 52.15%-6.67M | 53.27%-5.36M | -90.79%-13.93M | -1,094.17%-11.46M | 60.03%-7.3M | 93.21%-960K | -50.44%-18.27M |
Net Cash | -17.02%8.43M | 10.36%13.62M | -41.66%10.16M | -84.63%12.34M | -86.70%17.42M | 116.38%80.31M | 127.19%131.01M | -978.85%-490.19M | -893.89%-481.75M | -86.33%55.78M |
Begining period cash | 11.29%134.26M | 11.40%120.63M | 11.40%120.63M | 287.04%108.29M | 287.04%108.29M | -94.60%27.98M | -94.60%27.98M | 12.06%518.17M | 12.06%518.17M | 752.47%462.39M |
Cash at the end | 9.09%142.69M | 11.29%134.26M | 4.05%130.8M | 11.40%120.63M | -20.93%125.71M | 287.04%108.29M | 336.54%158.99M | -94.60%27.98M | -93.04%36.42M | 12.06%518.17M |
Cash balance analysis | ||||||||||
Cash and bank balance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --518.17M |
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | --518.17M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Minxin Certified Public Accountants Co., Ltd. |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data