(FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | -1,119.83%-2.33B | ---- | 75.85%-190.86M | ---- | -225.38%-790.4M | ---- | 68.95%630.38M | ---- | 4.32%373.11M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -37.47%-140.1M | ---- | 52.91%-101.91M | ---- | -133.19%-216.44M | ---- | -87.70%-92.82M | ---- | -21.11%-49.45M | ---- |
Investment loss (gain) | 360.17%2.66B | ---- | -56.18%578.09M | ---- | 2,087.30%1.32B | ---- | -240.95%-66.39M | ---- | -64.72%47.1M | ---- |
Attributable subsidiary (profit) loss | 388.70%2.22M | ---- | -254.84%-770K | ---- | 87.08%-217K | ---- | 12.60%-1.68M | ---- | 34.01%-1.92M | ---- |
Impairment and provisions: | ---- | ---- | 879.10%2.39M | ---- | -83.60%244K | ---- | -17.33%1.49M | ---- | -57.57%1.8M | ---- |
-Impairmen of inventory (reversal) | ---- | ---- | --2.39M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Impairment of trade receivables (reversal) | ---- | ---- | ---- | ---- | --244K | ---- | ---- | ---- | -57.57%1.8M | ---- |
-Other impairments and provisions | ---- | ---- | ---- | ---- | ---- | ---- | --1.49M | ---- | ---- | ---- |
Asset sale loss (gain): | --50K | ---- | ---- | ---- | 71.43%24K | ---- | 16.67%14K | ---- | -99.11%12K | ---- |
-Loss (gain) on sale of property, machinery and equipment | --50K | ---- | ---- | ---- | 71.43%24K | ---- | 16.67%14K | ---- | -99.11%12K | ---- |
Depreciation and amortization: | -6.88%109.22M | ---- | -7.09%117.28M | ---- | -0.63%126.23M | ---- | -5.81%127.03M | ---- | 19.38%134.86M | ---- |
-Depreciation | -6.88%109.22M | ---- | -7.09%117.28M | ---- | -0.63%126.23M | ---- | -5.81%127.03M | ---- | 19.38%134.86M | ---- |
Financial expense | -4.33%187.03M | ---- | 36.37%195.48M | ---- | 11.52%143.35M | ---- | -41.83%128.54M | ---- | 24.93%220.98M | ---- |
Operating profit before the change of operating capital | -18.21%490.49M | ---- | 3.02%599.7M | ---- | -19.88%582.14M | ---- | 0.01%726.57M | ---- | -2.20%726.49M | ---- |
Change of operating capital | ||||||||||
Inventory (increase) decrease | 109.60%1.2M | ---- | -1,973.23%-12.46M | ---- | -58.39%665K | ---- | 8.63%1.6M | ---- | 119.55%1.47M | ---- |
Developing property (increase)decrease | 25.92%-310.48M | ---- | 22.25%-419.13M | ---- | -146.62%-539.07M | ---- | -136.85%-218.58M | ---- | 15.89%-92.29M | ---- |
Accounts receivable (increase)decrease | 50.48%-199.1M | ---- | -519.50%-402.08M | ---- | -1,896.43%-64.9M | ---- | 93.43%-3.25M | ---- | 20.67%-49.47M | ---- |
Accounts payable increase (decrease) | 186.28%82.73M | ---- | 86.01%-95.89M | ---- | -187.33%-685.21M | ---- | 4,159.21%784.61M | ---- | 63.51%-19.33M | ---- |
Special items for working capital changes | -91.47%118.83M | ---- | 6,281.68%1.39B | ---- | -106.93%-22.53M | ---- | 421.29%325.09M | ---- | 102.96%62.36M | ---- |
Cash from business operations | -95.49%47.61M | -176.34%-15.73M | 244.89%1.06B | 102.70%20.61M | -145.10%-728.91M | -1,180.97%-762.25M | 156.82%1.62B | -91.64%70.52M | 139.46%629.24M | 167.12%843.8M |
Other taxs | 18.89%-1.82M | ---- | 51.92%-2.24M | -326.40%-2.05M | -1,650.50%-4.67M | -189.57%-481K | 103.07%301K | 113.98%537K | 25.76%-9.81M | -43.91%-3.84M |
Dividend received - operating | --12.66M | --10.28M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Interest received - operating | ---- | 2,294.44%66.76M | ---- | 142.86%2.79M | 21.79%3.47M | -24.87%1.15M | 438.75%2.85M | 356.12%1.53M | -35.80%529K | 24.54%335K |
Interest paid - operating | -60.09%-354.93M | -114.51%-165.3M | -64.65%-221.71M | -51.45%-77.06M | -14.41%-134.66M | 25.67%-50.88M | 44.75%-117.69M | 38.22%-68.45M | -24.50%-213.03M | -39.46%-110.8M |
Special items of business | 1,872.74%136.06M | ---- | --6.9M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net cash from operations | -119.12%-160.43M | -86.66%-104M | 197.03%839.05M | 93.14%-55.72M | -157.59%-864.76M | -19,786.53%-812.46M | 268.99%1.5B | -99.43%4.13M | 122.89%406.92M | 154.48%729.5M |
Cash flow from investment activities | ||||||||||
Loan receivable (increase) decrease | 3.56%-24.94M | 94.05%-824K | -62.62%-25.86M | -40.65%-13.86M | -22.47%-15.9M | -111.90%-9.85M | 63.12%-12.99M | 79.65%-4.65M | 73.85%-35.21M | 82.19%-22.85M |
Sale of fixed assets | ---- | ---- | ---- | ---- | -33.33%10K | ---- | 114.29%15K | ---- | -93.46%7K | ---- |
Purchase of fixed assets | 65.32%-6.55M | 77.39%-3.45M | 87.32%-18.9M | 88.67%-15.28M | -1,209.14%-149.07M | -1,584.61%-134.89M | 55.05%-11.39M | 16.38%-8.01M | 55.94%-25.33M | 74.68%-9.58M |
Sale of subsidiaries | ---379K | ---379K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash on investment | 35.72%-15.14M | 48.12%-7.9M | -54.83%-23.55M | -116.27%-15.23M | -62.95%-15.21M | -132.63%-7.04M | 71.06%-9.34M | 89.66%-3.03M | 64.58%-32.26M | 82.10%-29.27M |
Net cash from investment operations | 31.18%-47.02M | 71.69%-12.56M | 62.09%-68.31M | 70.77%-44.37M | -434.76%-180.18M | -867.75%-151.78M | 63.69%-33.69M | 74.58%-15.68M | 67.22%-92.8M | 81.28%-61.69M |
Net cash before financing | -126.92%-207.45M | -16.46%-116.56M | 173.76%770.73M | 89.62%-100.09M | -171.19%-1.04B | -8,243.38%-964.25M | 367.27%1.47B | -101.73%-11.56M | 115.24%314.12M | 140.02%667.8M |
Cash flow from financing activities | ||||||||||
New borrowing | -72.52%689.99M | -81.14%284.98M | 104.88%2.51B | 117.78%1.51B | 469.92%1.23B | 269.98%693.73M | -60.52%215.04M | 151.77%187.51M | -82.33%544.67M | -114.64%-362.17M |
Refund | 88.83%-354.3M | 89.58%-138.7M | -342.10%-3.17B | -338.79%-1.33B | 36.35%-717.5M | -110.65%-303.33M | -62.35%-1.13B | -4.35%-144M | 37.20%-694.37M | 84.57%-138M |
Dividends paid - financing | ---- | ---- | ---- | ---- | ---28.18M | ---28.18M | ---- | ---- | -1.63%-29.4M | -1.63%-29.4M |
Other items of the financing business | -17.13%3.57M | -37.87%1.14M | 114.35%4.3M | 44.55%1.83M | -5.73%2.01M | 48.07%1.27M | -59.72%2.13M | -81.16%855K | -86.33%5.29M | --4.54M |
Net cash from financing operations | 150.22%333.23M | -18.90%144.41M | -240.01%-663.49M | -50.47%178.07M | 151.63%473.9M | 787.61%359.51M | -406.67%-917.95M | 107.66%40.5M | -109.12%-181.17M | -133.26%-528.51M |
Effect of rate | 63.70%-3.05M | 49.56%-9.6M | -5,591.50%-8.4M | -145.85%-19.04M | -99.27%153K | -230.68%-7.74M | 978.60%20.94M | 791.13%5.93M | 25.30%-2.38M | -34.61%665K |
Net Cash | 17.29%125.78M | -64.30%27.84M | 118.78%107.24M | 112.90%77.98M | -203.85%-571.04M | -2,189.19%-604.74M | 313.58%549.85M | -79.22%28.95M | 277.89%132.95M | 274.84%139.3M |
Begining period cash | 40.60%342.27M | 40.60%342.27M | -70.11%243.43M | -70.11%243.43M | 234.38%814.31M | 234.38%814.31M | 115.58%243.53M | 115.58%243.53M | -40.82%112.97M | -40.82%112.97M |
Cash at the end | 35.86%465M | 19.23%360.51M | 40.60%342.27M | 49.81%302.37M | -70.11%243.43M | -27.50%201.83M | 234.38%814.31M | 10.07%278.4M | 115.58%243.53M | 125.35%252.93M |
Cash balance analysis | ||||||||||
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data