(FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 112.42%161.79M | ---- | -61.63%76.17M | ---- | -52.70%198.52M | ---- | 54.88%419.69M | ---- | -31.87%270.98M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -105.89%-85.52M | ---- | -44.02%-41.53M | ---- | -3.83%-28.84M | ---- | 56.32%-27.78M | ---- | -6.96%-63.59M | ---- |
Attributable subsidiary (profit) loss | ---- | ---- | ---- | ---- | -225.81%-28.8M | ---- | 61.12%-8.84M | ---- | 58.65%-22.73M | ---- |
Impairment and provisions: | 90.82%-7.79M | --0 | -193.26%-84.76M | --0 | 105.84%90.89M | ---- | -61.25%44.15M | ---- | 97.73%113.96M | ---- |
-Impairment of property, plant and equipment (reversal) | ---- | ---- | --537K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Impairmen of inventory (reversal) | 88.69%-9.97M | ---- | -217.44%-88.15M | ---- | 3,599.49%75.06M | ---- | -105.44%-2.15M | ---- | 30.17%39.44M | ---- |
-Impairment of trade receivables (reversal) | 40.62%-1.57M | ---- | 88.07%-2.64M | ---- | -222.35%-22.13M | ---- | -9.08%18.08M | ---- | 3,603.72%19.89M | ---- |
-Other impairments and provisions | -31.75%3.75M | ---- | -85.52%5.5M | ---- | 34.50%37.95M | ---- | -48.35%28.22M | ---- | 129.72%54.63M | ---- |
Revaluation surplus: | 161.49%12.19M | --0 | -17.70%-19.82M | --0 | -73.21%-16.84M | ---- | -128.61%-9.72M | ---- | 156.83%33.98M | ---- |
-Fair value of investment properties (increase) | 216.45%13.19M | ---- | 19.56%-11.33M | ---- | -1,019.40%-14.08M | ---- | -103.43%-1.26M | ---- | 184.88%36.71M | ---- |
-Derivative financial instruments fair value (increase) | -174.73%-2.33M | ---- | 142.46%3.12M | ---- | -1,403.68%-7.35M | ---- | 82.09%-489K | ---- | 83.49%-2.73M | ---- |
-Other fair value changes | 111.45%1.33M | ---- | -352.85%-11.62M | ---- | 157.60%4.59M | ---- | ---7.98M | ---- | ---- | ---- |
Asset sale loss (gain): | -184.12%-10.52M | --0 | -160.48%-3.7M | --0 | 139.57%6.12M | ---- | 47.09%2.56M | ---- | 665.80%1.74M | ---- |
-Loss (gain) on sale of property, machinery and equipment | -184.12%-10.52M | ---- | -160.48%-3.7M | ---- | 139.57%6.12M | ---- | 47.09%2.56M | ---- | 665.80%1.74M | ---- |
Depreciation and amortization: | -1.44%375.93M | --0 | -17.95%381.44M | --0 | 0.28%464.91M | ---- | -3.74%463.63M | ---- | 86.73%481.62M | ---- |
-Depreciation | -1.44%375.93M | ---- | -17.95%381.44M | ---- | 0.28%464.91M | ---- | 85.32%463.63M | ---- | -3.00%250.18M | ---- |
Financial expense | 49.14%51.2M | ---- | -0.05%34.33M | ---- | 13.01%34.35M | ---- | -55.76%30.39M | ---- | 85.92%68.69M | ---- |
Special items | 64.13%-19.23M | ---- | -212.07%-53.62M | ---- | 279.12%47.84M | ---- | ---26.71M | ---- | ---- | ---- |
Operating profit before the change of operating capital | 65.71%478.06M | --0 | -62.44%288.5M | --0 | -13.44%768.15M | ---- | 0.31%887.37M | ---- | 53.66%884.65M | ---- |
Change of operating capital | ||||||||||
Inventory (increase) decrease | -106.91%-60.9M | ---- | 622.62%881M | ---- | -50.15%-168.57M | ---- | -8.17%-112.27M | ---- | -12.35%-103.8M | ---- |
Accounts receivable (increase)decrease | -150.83%-142.26M | ---- | 250.82%279.88M | ---- | 135.60%79.78M | ---- | -1,640.69%-224.08M | ---- | -121.78%-12.87M | ---- |
Accounts payable increase (decrease) | 99.14%-3.7M | ---- | -500.13%-430.37M | ---- | -127.06%-71.71M | ---- | 613.37%265M | ---- | 9.90%-51.62M | ---- |
prepayments (increase)decrease | -12.54%79.95M | ---- | 915.81%91.41M | ---- | 86.16%-11.21M | ---- | -279.12%-80.99M | ---- | 119.39%45.21M | ---- |
Cash from business operations | -68.38%351.15M | --0 | 86.18%1.11B | --0 | -18.86%596.44M | ---- | -3.48%735.03M | ---- | 202.19%761.57M | ---- |
Other taxs | 143.37%37.6M | ---- | -128.32%-86.7M | ---- | 1,037.52%306.15M | ---- | 67.04%-32.66M | ---- | 7.68%-99.08M | ---- |
Special items of business | ---- | -26.27%186.09M | ---- | -46.30%252.4M | ---- | -16.60%470.03M | ---- | 12.07%563.6M | ---- | 581.40%502.88M |
Net cash from operations | -62.03%388.74M | -26.27%186.09M | 13.42%1.02B | -46.30%252.4M | 28.50%902.59M | -16.60%470.03M | 6.02%702.38M | 12.07%563.6M | 357.82%662.49M | 581.40%502.88M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 105.89%85.52M | ---- | 44.02%41.53M | ---- | 3.83%28.84M | ---- | -56.32%27.78M | ---- | 6.96%63.59M | ---- |
Dividend received - investment | ---- | ---- | ---- | ---- | -31.16%34.42M | ---- | --50M | ---- | ---- | ---- |
Decrease in deposits (increase) | -134.57%-354.7M | ---- | 177.91%1.03B | ---- | -320.81%-1.32B | ---- | 209.60%596.43M | ---- | -325.49%-544.18M | ---- |
Sale of fixed assets | -4.23%15.49M | ---- | -16.63%16.18M | ---- | 716.20%19.4M | ---- | 23.22%2.38M | ---- | -86.58%1.93M | ---- |
Purchase of fixed assets | 0.51%-146.49M | ---- | 5.64%-147.23M | ---- | 2.11%-156.04M | ---- | -10.96%-159.4M | ---- | 27.80%-143.66M | ---- |
Purchase of intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---77.91M | ---- |
Acquisition of subsidiaries | ---596.18M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Recovery of cash from investments | -97.14%25.08M | ---- | 993.76%876.23M | ---- | -21.99%80.11M | ---- | 6.08%102.69M | ---- | -27.33%96.8M | ---- |
Cash on investment | 92.21%-69.18M | ---- | -353.28%-887.96M | ---- | -338.86%-195.9M | ---- | -791.62%-44.64M | ---- | 105.83%6.45M | ---- |
Other items in the investment business | ---- | -217.52%-407.93M | ---- | 141.80%347.12M | ---- | -244.23%-830.42M | ---- | 705.62%575.75M | ---- | -0.10%-95.07M |
Net cash from investment operations | -212.50%-1.04B | -217.52%-407.93M | 161.40%924.83M | 141.80%347.12M | -361.83%-1.51B | -244.23%-830.42M | 196.36%575.23M | 705.62%575.75M | -350.03%-596.98M | -0.10%-95.07M |
Net cash before financing | -133.45%-651.72M | -137.00%-221.84M | 422.84%1.95B | 266.36%599.52M | -147.24%-603.57M | -131.63%-360.38M | 1,850.13%1.28B | 179.38%1.14B | -82.92%65.51M | 304.48%407.81M |
Cash flow from financing activities | ||||||||||
New borrowing | 1.45%2.47B | ---- | -36.37%2.44B | ---- | 104.26%3.83B | ---- | -49.53%1.88B | ---- | -17.30%3.72B | ---- |
Refund | 37.15%-2.08B | ---- | 1.89%-3.31B | ---- | -50.20%-3.38B | ---- | 43.98%-2.25B | ---- | 11.39%-4.01B | ---- |
Interest paid - financing | -49.14%-51.2M | ---- | 0.05%-34.33M | ---- | -13.01%-34.35M | ---- | 55.76%-30.39M | ---- | -85.92%-68.69M | ---- |
Dividends paid - financing | 25.00%-207.26M | ---- | -11.11%-276.34M | ---- | -260.00%-248.71M | ---- | 80.00%-69.09M | ---- | 16.67%-345.42M | ---- |
Other items of the financing business | -3.02%-154.88M | 92.51%-83.74M | 36.72%-150.35M | -489.96%-1.12B | -7.42%-237.59M | 123.61%286.83M | 2.78%-221.18M | -278.26%-1.21B | ---227.52M | 20.48%-321.19M |
Net cash from financing operations | 98.23%-23.69M | 92.51%-83.74M | -1,870.51%-1.34B | -489.96%-1.12B | 90.22%-67.89M | 123.61%286.83M | 26.21%-694.14M | -278.26%-1.21B | -92.18%-940.71M | 20.48%-321.19M |
Effect of rate | -142.39%-51.63M | 42.89%-35.18M | -217.29%-21.3M | -877.92%-61.6M | 176.44%18.16M | 30.77%-6.3M | -98.68%-23.76M | 48.18%-9.1M | 32.40%-11.96M | 78.10%-17.56M |
Net Cash | -210.57%-675.41M | 41.12%-305.57M | 190.97%610.83M | -605.59%-519M | -215.08%-671.46M | 2.71%-73.56M | 166.67%583.47M | -187.29%-75.61M | -725.45%-875.2M | 114.36%86.62M |
Begining period cash | 59.23%1.58B | 59.23%1.58B | -39.63%995.24M | -39.63%995.24M | 51.40%1.65B | 51.40%1.65B | -44.90%1.09B | -44.90%1.09B | -5.89%1.98B | -5.89%1.98B |
Cash at the end | -45.88%857.73M | 200.02%1.24B | 59.23%1.58B | -73.57%414.64M | -39.63%995.24M | 56.22%1.57B | 51.40%1.65B | -50.90%1B | -44.90%1.09B | 44.41%2.05B |
Cash balance analysis | ||||||||||
Cash and bank balance | -17.42%456.08M | 3.97%431.11M | -12.58%552.3M | 1.35%414.64M | 17.37%631.78M | 48.72%409.14M | -36.62%538.3M | -40.21%275.12M | 118.16%849.37M | 0.29%460.11M |
Cash and cash equivalent balance | -17.42%456.08M | 3.97%431.11M | -12.58%552.3M | 1.35%414.64M | 17.37%631.78M | 48.72%409.14M | -36.62%538.3M | -40.21%275.12M | 118.16%849.37M | 0.29%460.11M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data