MY Stock MarketDetailed Quotes

0035 HEXCAP

Watchlist
  • 0.295
  • 0.0000.00%
15min DelayMarket Closed Mar 28 16:50 CST
137.67MMarket Cap-98.33P/E (TTM)

HEXCAP Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Dec 31, 2024
(FY)Sep 30, 2024
(Q4)Sep 30, 2024
(Q3)Jun 30, 2024
(Q2)Mar 31, 2024
(Q1)Dec 31, 2023
(FY)Sep 30, 2023
(Q3)Dec 31, 2022
(Q2)Sep 30, 2022
(Q1)Jun 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
45.23%7.47M
73.40%-15.24M
6.81M
-34.76M
7.56M
625.67%5.15M
-490.97%-57.29M
-492.87%-6.61M
-132.65%-3.43M
-82.34%709K
Net profit before non-cash adjustment
200.19%4.8M
-131.84%-3.5M
---6.48M
--1.09M
--288K
-13.33%1.6M
45.25%10.98M
-30.65%516K
-72.56%1.06M
-51.83%1.85M
Total adjustment of non-cash items
-109.53%-746K
-26.31%23.22M
--6.96M
--4.27M
--4.16M
1,002.42%7.82M
841.10%31.51M
-214.21%-619K
-156.47%-48K
-190.94%-867K
-Depreciation and amortization
----
56.47%28.33M
--26.75M
--579K
--510K
0.63%482K
819.22%18.1M
6.18%481K
-8.45%466K
-5.52%479K
-Reversal of impairment losses recognized in profit and loss
----
-80.21%3.13M
----
----
----
----
2,172.52%15.82M
----
----
----
-Share of associates
----
-255.83%-7.3M
----
----
----
----
-20.37%-2.05M
----
----
----
-Disposal profit
----
-50.01%1.57M
----
----
----
----
2,047.01%3.14M
----
----
----
-Net exchange gains and losses
----
1,367.05%317.57K
----
----
----
----
140.28%21.65K
----
----
----
-Other non-cash items
-110.16%-746K
19.84%-2.82M
---17.51M
--3.69M
--3.65M
645.47%7.34M
-342.56%-3.52M
-69.23%-1.1M
-21.23%-514K
-67.20%-1.35M
Changes in working capital
179.90%3.42M
64.96%-34.96M
--6.33M
---40.12M
--3.11M
-1,496.27%-4.28M
-2,764.52%-99.79M
-672.12%-6.51M
-167.89%-4.45M
-155.49%-268K
-Change in receivables
181.51%6.04M
56.43%-40.18M
---567.57K
---42.91M
--10.7M
-232.94%-7.41M
-2,184.62%-92.22M
-243.35%-334K
-402.44%-6.56M
-30.03%5.57M
-Change in inventory
-119.63%-777K
1,716.82%7.53M
--2.65M
---384K
--1.31M
2,514.02%3.96M
-113.00%-465.9K
-400.00%-430K
-224.01%-3.57M
74.96%-164K
-Change in payables
-122.71%-1.84M
67.42%-2.31M
--4.24M
--3.17M
---8.9M
85.41%-828K
-66.55%-7.1M
-679.90%-5.74M
278.04%5.68M
16.84%-5.68M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
39.83%-3.02M
-201.70%-16.22M
-3.06M
-3.9M
-4.25M
-2,488.14%-5.02M
-657.84%-5.38M
-115.03%-415K
-219.57%-147K
-351.16%-194K
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
3,489.52%4.45M
49.80%-31.46M
--3.76M
---38.66M
--3.31M
-75.92%124K
-549.42%-62.67M
-571.66%-7.02M
-134.20%-3.58M
-87.03%515K
Investing cash flow
Net PPE purchase and sale
96.03%-85K
-467.25%-2.97M
---629.5K
---335K
--140K
-3,002.90%-2.14M
319.73%807.48K
-376.03%-334K
92.75%-28K
-76.92%-69K
Net business purchase and sale
---4.8M
-1,102.70%-63.55M
---5.9M
--10.94M
----
----
--6.34M
----
----
----
Net investment product transactions
--0
115.58%1.2M
----
----
----
---39.2M
---7.7M
----
----
----
Dividends received (cash flow from investment activities)
----
--0
----
----
----
----
44.82%1.12M
----
----
----
Interest received (cash flow from investment activities)
-22.06%311K
-18.99%2.67M
--1.64M
--380K
--242K
-9.32%399K
304.19%3.29M
111.39%501K
265.65%479K
430.12%440K
Net changes in other investments
-101.34%-66K
103.19%384.49K
---1.71M
---956K
---1.89M
--4.94M
---12.05M
----
----
----
Investing cash flow
87.11%-4.64M
-659.87%-62.26M
---5.4M
--10.03M
---30.89M
-9,804.58%-36M
-772.12%-8.19M
-4,460.61%-8.63M
570.83%452K
724.44%371K
Financing cash flow
Net issuance payments of debt
-126.30%-1.87M
675.56%63.45M
--1.22M
--40.46M
--14.67M
--7.11M
811.06%8.18M
197.00%323K
--0
--0
Net common stock issuance
----
--0
----
----
----
----
-70.70%18.99M
--0
--0
--0
Increase or decrease of lease financing
0.00%-30K
-7.02%-119.76K
---30.76K
---30K
---29K
-328.57%-30K
-293.77%-111.9K
314.29%15K
-14.29%-8K
0.00%-7K
Cash dividends for minorities
----
--0
----
----
----
----
-134.38%-450K
----
----
----
Interest paid (cash flow from financing activities)
-127.80%-1.26M
-284.61%-3.29M
---1.13M
---1.01M
---587K
---554K
-4,580.62%-854.35K
-100.00%-2K
--0
--0
Net other fund-raising expenses
----
----
----
----
----
----
99.70%-24K
----
----
----
Financing cash flow
-148.44%-3.16M
133.33%60.04M
--53.95K
--39.41M
--14.05M
93,342.86%6.53M
-53.56%25.73M
-97.64%336K
-100.04%-8K
-100.12%-7K
Net cash flow
Beginning cash position
-72.61%12.76M
-49.14%46.58M
--14.08M
--3.12M
--16.59M
-49.14%46.58M
339.01%91.58M
47.89%89.78M
203.93%92.77M
339.01%91.58M
Current changes in cash
88.58%-3.35M
25.37%-33.68M
---1.59M
--10.78M
---13.53M
-3,439.36%-29.35M
-163.95%-45.13M
-196.30%-15.32M
-110.39%-3.14M
-90.86%879K
Effect of exchange rate changes
100.47%3K
-206.27%-135.58K
--261.42K
--179K
--60K
-305.83%-636K
-11.74%127.57K
-521.43%-236K
4,766.67%146K
602.27%309K
End cash Position
-43.27%9.41M
-72.61%12.76M
--12.76M
--14.08M
--3.12M
-82.12%16.59M
-49.14%46.58M
-3.20%74.22M
47.89%89.78M
203.93%92.77M
Free cash flow
316.46%4.37M
46.03%-34.43M
--3.32M
---38.99M
--3.26M
-552.24%-2.02M
-575.47%-63.79M
-618.48%-7.52M
-135.79%-3.61M
-88.66%446K
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Dec 31, 2024(FY)Sep 30, 2024(Q4)Sep 30, 2024(Q3)Jun 30, 2024(Q2)Mar 31, 2024(Q1)Dec 31, 2023(FY)Sep 30, 2023(Q3)Dec 31, 2022(Q2)Sep 30, 2022(Q1)Jun 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities 45.23%7.47M73.40%-15.24M6.81M-34.76M7.56M625.67%5.15M-490.97%-57.29M-492.87%-6.61M-132.65%-3.43M-82.34%709K
Net profit before non-cash adjustment 200.19%4.8M-131.84%-3.5M---6.48M--1.09M--288K-13.33%1.6M45.25%10.98M-30.65%516K-72.56%1.06M-51.83%1.85M
Total adjustment of non-cash items -109.53%-746K-26.31%23.22M--6.96M--4.27M--4.16M1,002.42%7.82M841.10%31.51M-214.21%-619K-156.47%-48K-190.94%-867K
-Depreciation and amortization ----56.47%28.33M--26.75M--579K--510K0.63%482K819.22%18.1M6.18%481K-8.45%466K-5.52%479K
-Reversal of impairment losses recognized in profit and loss -----80.21%3.13M----------------2,172.52%15.82M------------
-Share of associates -----255.83%-7.3M-----------------20.37%-2.05M------------
-Disposal profit -----50.01%1.57M----------------2,047.01%3.14M------------
-Net exchange gains and losses ----1,367.05%317.57K----------------140.28%21.65K------------
-Other non-cash items -110.16%-746K19.84%-2.82M---17.51M--3.69M--3.65M645.47%7.34M-342.56%-3.52M-69.23%-1.1M-21.23%-514K-67.20%-1.35M
Changes in working capital 179.90%3.42M64.96%-34.96M--6.33M---40.12M--3.11M-1,496.27%-4.28M-2,764.52%-99.79M-672.12%-6.51M-167.89%-4.45M-155.49%-268K
-Change in receivables 181.51%6.04M56.43%-40.18M---567.57K---42.91M--10.7M-232.94%-7.41M-2,184.62%-92.22M-243.35%-334K-402.44%-6.56M-30.03%5.57M
-Change in inventory -119.63%-777K1,716.82%7.53M--2.65M---384K--1.31M2,514.02%3.96M-113.00%-465.9K-400.00%-430K-224.01%-3.57M74.96%-164K
-Change in payables -122.71%-1.84M67.42%-2.31M--4.24M--3.17M---8.9M85.41%-828K-66.55%-7.1M-679.90%-5.74M278.04%5.68M16.84%-5.68M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid 39.83%-3.02M-201.70%-16.22M-3.06M-3.9M-4.25M-2,488.14%-5.02M-657.84%-5.38M-115.03%-415K-219.57%-147K-351.16%-194K
Other operating cash inflow (outflow) 0000000000
Operating cash flow 3,489.52%4.45M49.80%-31.46M--3.76M---38.66M--3.31M-75.92%124K-549.42%-62.67M-571.66%-7.02M-134.20%-3.58M-87.03%515K
Investing cash flow
Net PPE purchase and sale 96.03%-85K-467.25%-2.97M---629.5K---335K--140K-3,002.90%-2.14M319.73%807.48K-376.03%-334K92.75%-28K-76.92%-69K
Net business purchase and sale ---4.8M-1,102.70%-63.55M---5.9M--10.94M----------6.34M------------
Net investment product transactions --0115.58%1.2M---------------39.2M---7.7M------------
Dividends received (cash flow from investment activities) ------0----------------44.82%1.12M------------
Interest received (cash flow from investment activities) -22.06%311K-18.99%2.67M--1.64M--380K--242K-9.32%399K304.19%3.29M111.39%501K265.65%479K430.12%440K
Net changes in other investments -101.34%-66K103.19%384.49K---1.71M---956K---1.89M--4.94M---12.05M------------
Investing cash flow 87.11%-4.64M-659.87%-62.26M---5.4M--10.03M---30.89M-9,804.58%-36M-772.12%-8.19M-4,460.61%-8.63M570.83%452K724.44%371K
Financing cash flow
Net issuance payments of debt -126.30%-1.87M675.56%63.45M--1.22M--40.46M--14.67M--7.11M811.06%8.18M197.00%323K--0--0
Net common stock issuance ------0-----------------70.70%18.99M--0--0--0
Increase or decrease of lease financing 0.00%-30K-7.02%-119.76K---30.76K---30K---29K-328.57%-30K-293.77%-111.9K314.29%15K-14.29%-8K0.00%-7K
Cash dividends for minorities ------0-----------------134.38%-450K------------
Interest paid (cash flow from financing activities) -127.80%-1.26M-284.61%-3.29M---1.13M---1.01M---587K---554K-4,580.62%-854.35K-100.00%-2K--0--0
Net other fund-raising expenses ------------------------99.70%-24K------------
Financing cash flow -148.44%-3.16M133.33%60.04M--53.95K--39.41M--14.05M93,342.86%6.53M-53.56%25.73M-97.64%336K-100.04%-8K-100.12%-7K
Net cash flow
Beginning cash position -72.61%12.76M-49.14%46.58M--14.08M--3.12M--16.59M-49.14%46.58M339.01%91.58M47.89%89.78M203.93%92.77M339.01%91.58M
Current changes in cash 88.58%-3.35M25.37%-33.68M---1.59M--10.78M---13.53M-3,439.36%-29.35M-163.95%-45.13M-196.30%-15.32M-110.39%-3.14M-90.86%879K
Effect of exchange rate changes 100.47%3K-206.27%-135.58K--261.42K--179K--60K-305.83%-636K-11.74%127.57K-521.43%-236K4,766.67%146K602.27%309K
End cash Position -43.27%9.41M-72.61%12.76M--12.76M--14.08M--3.12M-82.12%16.59M-49.14%46.58M-3.20%74.22M47.89%89.78M203.93%92.77M
Free cash flow 316.46%4.37M46.03%-34.43M--3.32M---38.99M--3.26M-552.24%-2.02M-575.47%-63.79M-618.48%-7.52M-135.79%-3.61M-88.66%446K
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.