HK Stock MarketDetailed Quotes

00426 ONE MEDIA GROUP

Watchlist
  • 0.039
  • 0.0000.00%
Noon Break Sep 11 09:00 CST
15.64MMarket Cap-735P/E (TTM)

ONE MEDIA GROUP Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
(Q6)Sep 30, 2020
(FY)Mar 31, 2020
(Q6)Sep 30, 2019
Cash flow from operating activities
Earning before tax
-12.69%-20.99M
----
-51.48%-18.63M
----
28.57%-12.3M
----
35.54%-17.21M
----
-124.51%-26.71M
----
Profit adjustment
Interest (income) - adjustment
-422.58%-162K
----
-138.46%-31K
----
56.67%-13K
----
83.24%-30K
----
-57.02%-179K
----
Dividend (income)- adjustment
----
----
----
----
29.17%-408K
----
45.30%-576K
----
---1.05M
----
Attributable subsidiary (profit) loss
20.28%172K
----
-1.38%143K
----
190.00%145K
----
--50K
----
----
----
Impairment and provisions:
-76.81%324K
----
616.41%1.4M
----
1,183.33%195K
----
-100.18%-18K
----
10,584.95%9.94M
----
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
----
----
--774K
----
-Impairment of trade receivables (reversal)
900.00%100K
----
183.33%10K
----
-129.27%-12K
----
--41K
----
----
----
-Other impairments and provisions
-83.85%224K
----
570.05%1.39M
----
450.85%207K
----
-100.64%-59K
----
9,752.69%9.16M
----
Asset sale loss (gain):
----
----
----
----
----
----
----
----
-217.14%-41K
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
----
----
----
-1,125.00%-41K
----
Depreciation and amortization:
-22.04%145K
----
-44.97%186K
----
2.74%338K
----
-89.52%329K
----
214.31%3.14M
----
-Amortization of intangible assets
----
----
----
----
----
----
----
----
-11.38%257K
----
Financial expense
138.52%3.08M
----
124.87%1.29M
----
187.50%575K
----
0.50%200K
----
--199K
----
Special items
----
----
----
----
----
----
---1.71M
----
----
----
Operating profit before the change of operating capital
-11.43%-17.43M
----
-36.41%-15.64M
----
39.57%-11.46M
----
-29.03%-18.97M
----
-50.47%-14.7M
----
Change of operating capital
Inventory (increase) decrease
210.91%61K
----
-175.34%-55K
----
-25.51%73K
----
-4.85%98K
----
-88.85%103K
----
Accounts receivable (increase)decrease
434.88%1.87M
----
-115.39%-559K
----
292.43%3.63M
----
-123.49%-1.89M
----
124.68%8.04M
----
Accounts payable increase (decrease)
203.44%662K
----
46.84%-640K
----
6.52%-1.2M
----
69.17%-1.29M
----
27.09%-4.18M
----
Special items for working capital changes
----
----
----
----
-43.68%798K
----
266.12%1.42M
----
-127.37%-853K
----
Cash  from business operations
2.97%-16.55M
-12.85%-8.75M
-108.92%-17.06M
-158.08%-7.75M
60.43%-8.16M
71.45%-3M
-77.99%-20.63M
-82.78%-10.52M
-47.04%-11.59M
45.73%-5.76M
Hong Kong profits tax paid
-142.86%-21K
----
--49K
--68K
----
----
-118.34%-53K
----
-28.11%289K
----
Interest paid - operating
----
-304.09%-1.29M
----
2.15%-318K
----
-301.23%-325K
----
25.69%-81K
----
---109K
Special items of business
-138.52%-3.08M
----
-124.87%-1.29M
----
-187.50%-575K
----
-0.50%-200K
----
---199K
----
Net cash from operations
-7.40%-19.65M
-25.39%-10.03M
-109.41%-18.3M
-140.38%-8M
58.15%-8.74M
68.60%-3.33M
-81.58%-20.88M
-80.76%-10.6M
-53.74%-11.5M
46.72%-5.86M
Cash flow from investment activities
Interest received - investment
422.58%162K
1,300.00%28K
138.46%31K
-77.78%2K
-56.67%13K
80.00%9K
-83.24%30K
-95.00%5K
57.02%179K
92.31%100K
Dividend received - investment
----
----
----
----
-29.17%408K
----
-45.30%576K
----
1.84%1.05M
----
Loan receivable (increase) decrease
0.00%-250K
----
---250K
---250K
----
----
----
----
----
----
Sale of fixed assets
----
----
----
----
----
----
----
----
--46K
----
Purchase of fixed assets
45.93%-73K
35.94%-41K
-237.50%-135K
-60.00%-64K
81.57%-40K
2.44%-40K
57.20%-217K
89.18%-41K
13.63%-507K
-152.67%-379K
Purchase of intangible assets
----
----
----
----
----
----
----
----
45.45%-6K
---2K
Cash on investment
----
----
----
----
----
----
---250K
---250K
----
----
Other items in the investment business
----
----
----
----
----
----
--12.32M
--12.32M
----
----
Net cash from investment operations
54.52%-161K
95.83%-13K
-192.91%-354K
-906.45%-312K
-96.94%381K
-100.26%-31K
1,529.02%12.46M
4,383.63%12.04M
21.82%765K
-186.73%-281K
Net cash before financing
-6.22%-19.82M
-20.84%-10.04M
-123.19%-18.65M
-147.45%-8.31M
0.76%-8.36M
-333.75%-3.36M
21.55%-8.42M
123.38%1.44M
-56.66%-10.74M
44.66%-6.15M
Cash flow from financing activities
New borrowing
-21.74%90M
-35.71%45M
-58.93%115M
-61.11%70M
143.48%280M
1,464.67%180M
--115M
1,320.25%11.5M
----
--810K
Refund
48.67%-77M
42.86%-40M
49.15%-150M
61.11%-70M
---295M
---180M
----
----
----
----
Other items of the financing business
10.96%-65K
----
---73K
----
----
----
----
----
----
----
Net cash from financing operations
136.88%12.94M
10,886.96%4.96M
-113.16%-35.07M
93.44%-46K
-114.48%-16.45M
-106.47%-701K
5,435.02%113.64M
4,519.59%10.83M
---2.13M
---245K
Effect of rate
61.54%-20K
76.19%-10K
-372.73%-52K
-700.00%-42K
89.81%-11K
109.72%7K
-10,700.00%-108K
-1,900.00%-72K
98.46%-1K
100.60%4K
Net Cash
87.19%-6.88M
39.20%-5.08M
-116.54%-53.73M
-105.86%-8.36M
-123.58%-24.81M
-133.10%-4.06M
917.77%105.21M
291.94%12.27M
-87.74%-12.87M
42.45%-6.39M
Begining period cash
-59.58%36.48M
-59.58%36.48M
-21.57%90.26M
-21.57%90.26M
1,053.59%115.08M
1,053.59%115.08M
-56.33%9.98M
-56.33%9.98M
-23.25%22.84M
-23.25%22.84M
Cash at the end
-18.91%29.58M
-61.66%31.39M
-59.58%36.48M
-26.27%81.86M
-21.57%90.26M
400.83%111.03M
1,053.59%115.08M
34.71%22.17M
-56.33%9.98M
-8.54%16.46M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021(Q6)Sep 30, 2020(FY)Mar 31, 2020(Q6)Sep 30, 2019
Cash flow from operating activities
Earning before tax -12.69%-20.99M-----51.48%-18.63M----28.57%-12.3M----35.54%-17.21M-----124.51%-26.71M----
Profit adjustment
Interest (income) - adjustment -422.58%-162K-----138.46%-31K----56.67%-13K----83.24%-30K-----57.02%-179K----
Dividend (income)- adjustment ----------------29.17%-408K----45.30%-576K-------1.05M----
Attributable subsidiary (profit) loss 20.28%172K-----1.38%143K----190.00%145K------50K------------
Impairment and provisions: -76.81%324K----616.41%1.4M----1,183.33%195K-----100.18%-18K----10,584.95%9.94M----
-Impairment of property, plant and equipment (reversal) ----------------------------------774K----
-Impairment of trade receivables (reversal) 900.00%100K----183.33%10K-----129.27%-12K------41K------------
-Other impairments and provisions -83.85%224K----570.05%1.39M----450.85%207K-----100.64%-59K----9,752.69%9.16M----
Asset sale loss (gain): ---------------------------------217.14%-41K----
-Loss (gain) on sale of property, machinery and equipment ---------------------------------1,125.00%-41K----
Depreciation and amortization: -22.04%145K-----44.97%186K----2.74%338K-----89.52%329K----214.31%3.14M----
-Amortization of intangible assets ---------------------------------11.38%257K----
Financial expense 138.52%3.08M----124.87%1.29M----187.50%575K----0.50%200K------199K----
Special items ---------------------------1.71M------------
Operating profit before the change of operating capital -11.43%-17.43M-----36.41%-15.64M----39.57%-11.46M-----29.03%-18.97M-----50.47%-14.7M----
Change of operating capital
Inventory (increase) decrease 210.91%61K-----175.34%-55K-----25.51%73K-----4.85%98K-----88.85%103K----
Accounts receivable (increase)decrease 434.88%1.87M-----115.39%-559K----292.43%3.63M-----123.49%-1.89M----124.68%8.04M----
Accounts payable increase (decrease) 203.44%662K----46.84%-640K----6.52%-1.2M----69.17%-1.29M----27.09%-4.18M----
Special items for working capital changes -----------------43.68%798K----266.12%1.42M-----127.37%-853K----
Cash  from business operations 2.97%-16.55M-12.85%-8.75M-108.92%-17.06M-158.08%-7.75M60.43%-8.16M71.45%-3M-77.99%-20.63M-82.78%-10.52M-47.04%-11.59M45.73%-5.76M
Hong Kong profits tax paid -142.86%-21K------49K--68K---------118.34%-53K-----28.11%289K----
Interest paid - operating -----304.09%-1.29M----2.15%-318K-----301.23%-325K----25.69%-81K-------109K
Special items of business -138.52%-3.08M-----124.87%-1.29M-----187.50%-575K-----0.50%-200K-------199K----
Net cash from operations -7.40%-19.65M-25.39%-10.03M-109.41%-18.3M-140.38%-8M58.15%-8.74M68.60%-3.33M-81.58%-20.88M-80.76%-10.6M-53.74%-11.5M46.72%-5.86M
Cash flow from investment activities
Interest received - investment 422.58%162K1,300.00%28K138.46%31K-77.78%2K-56.67%13K80.00%9K-83.24%30K-95.00%5K57.02%179K92.31%100K
Dividend received - investment -----------------29.17%408K-----45.30%576K----1.84%1.05M----
Loan receivable (increase) decrease 0.00%-250K-------250K---250K------------------------
Sale of fixed assets ----------------------------------46K----
Purchase of fixed assets 45.93%-73K35.94%-41K-237.50%-135K-60.00%-64K81.57%-40K2.44%-40K57.20%-217K89.18%-41K13.63%-507K-152.67%-379K
Purchase of intangible assets --------------------------------45.45%-6K---2K
Cash on investment ---------------------------250K---250K--------
Other items in the investment business --------------------------12.32M--12.32M--------
Net cash from investment operations 54.52%-161K95.83%-13K-192.91%-354K-906.45%-312K-96.94%381K-100.26%-31K1,529.02%12.46M4,383.63%12.04M21.82%765K-186.73%-281K
Net cash before financing -6.22%-19.82M-20.84%-10.04M-123.19%-18.65M-147.45%-8.31M0.76%-8.36M-333.75%-3.36M21.55%-8.42M123.38%1.44M-56.66%-10.74M44.66%-6.15M
Cash flow from financing activities
New borrowing -21.74%90M-35.71%45M-58.93%115M-61.11%70M143.48%280M1,464.67%180M--115M1,320.25%11.5M------810K
Refund 48.67%-77M42.86%-40M49.15%-150M61.11%-70M---295M---180M----------------
Other items of the financing business 10.96%-65K-------73K----------------------------
Net cash from financing operations 136.88%12.94M10,886.96%4.96M-113.16%-35.07M93.44%-46K-114.48%-16.45M-106.47%-701K5,435.02%113.64M4,519.59%10.83M---2.13M---245K
Effect of rate 61.54%-20K76.19%-10K-372.73%-52K-700.00%-42K89.81%-11K109.72%7K-10,700.00%-108K-1,900.00%-72K98.46%-1K100.60%4K
Net Cash 87.19%-6.88M39.20%-5.08M-116.54%-53.73M-105.86%-8.36M-123.58%-24.81M-133.10%-4.06M917.77%105.21M291.94%12.27M-87.74%-12.87M42.45%-6.39M
Begining period cash -59.58%36.48M-59.58%36.48M-21.57%90.26M-21.57%90.26M1,053.59%115.08M1,053.59%115.08M-56.33%9.98M-56.33%9.98M-23.25%22.84M-23.25%22.84M
Cash at the end -18.91%29.58M-61.66%31.39M-59.58%36.48M-26.27%81.86M-21.57%90.26M400.83%111.03M1,053.59%115.08M34.71%22.17M-56.33%9.98M-8.54%16.46M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg