HK Stock MarketDetailed Quotes

00428 COCOON HOLDINGS

Watchlist
  • 0.460
  • 0.0000.00%
Market Closed Nov 1 16:08 CST
39.08MMarket Cap10.00P/E (TTM)

COCOON HOLDINGS Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
----
211.29%53.51M
----
-67.86%-48.08M
----
-587.54%-28.64M
----
88.22%-4.17M
----
54.93%-35.36M
Profit adjustment
Interest (income) - adjustment
----
83.80%-702K
----
42.42%-4.33M
----
7.16%-7.53M
----
9.82%-8.11M
----
16.87%-8.99M
Impairment and provisions:
----
----
----
-76.01%432K
----
-86.68%1.8M
----
331.22%13.52M
----
-41.31%3.14M
-Other impairments and provisions
----
----
----
-76.01%432K
----
-86.68%1.8M
----
331.22%13.52M
----
-41.31%3.14M
Revaluation surplus:
----
----
----
----
----
228.98%12.94M
----
-189.79%-10.03M
----
-63.19%11.17M
-Other fair value changes
----
----
----
----
----
228.98%12.94M
----
-189.79%-10.03M
----
-63.19%11.17M
Asset sale loss (gain):
----
-157.69%-3.34M
----
-58.37%5.78M
----
627.99%13.89M
----
-48.98%1.91M
----
173.61%3.74M
-Loss (gain) from selling other assets
----
-157.69%-3.34M
----
-58.37%5.78M
----
627.99%13.89M
----
-48.98%1.91M
----
--3.74M
Depreciation and amortization:
----
-29.12%202K
----
0.71%285K
----
-0.35%283K
----
-20.22%284K
----
2,442.86%356K
Financial expense
----
-49.83%1.03M
----
24.64%2.06M
----
5.16%1.65M
----
-57.87%1.57M
----
-10.51%3.73M
Special items
----
-245.81%-54.79M
----
--37.58M
----
----
----
----
----
----
Operating profit before the change of operating capital
----
34.82%-4.09M
----
-11.95%-6.28M
----
-11.76%-5.61M
----
77.43%-5.02M
----
59.31%-22.22M
Change of operating capital
Accounts receivable (increase)decrease
----
----
----
----
----
----
----
78.98%630K
----
-80.77%352K
Accounts payable increase (decrease)
----
243.66%1.23M
----
-164.34%-859K
----
317.07%1.34M
----
74.94%-615K
----
-201.28%-2.45M
prepayments (increase)decrease
----
189.00%453K
----
-245.01%-509K
----
--351K
----
----
----
----
Financial assets at fair value (increase)decrease
----
-80.92%-9.76M
----
66.02%-5.4M
----
---15.88M
----
----
----
----
Special items for working capital changes
----
159.57%1.89M
----
-2,145.39%-3.17M
----
95.75%-141K
----
-117.74%-3.32M
----
-42.47%18.71M
Cash  from business operations
----
36.56%-10.28M
----
18.74%-16.21M
----
-139.77%-19.94M
----
-48.24%-8.32M
----
68.52%-5.61M
Interest received - operating
----
----
----
--2.4M
----
----
----
----
----
----
Interest paid - operating
----
----
----
---77K
----
----
----
----
----
---14K
Special items of business
-1,568.37%-16.98M
----
-124.35%-1.02M
----
118.66%4.18M
----
-314.83%-22.4M
---16K
-24.83%-5.4M
----
Net cash from operations
-1,568.37%-16.98M
25.95%-10.28M
-124.35%-1.02M
30.39%-13.88M
118.66%4.18M
-139.31%-19.94M
-314.83%-22.4M
-48.16%-8.33M
-24.83%-5.4M
62.54%-5.63M
Cash flow from investment activities
Loan receivable (increase) decrease
----
----
----
----
----
----
----
---10M
----
----
Net cash from investment operations
----
----
----
----
----
----
----
---10M
----
----
Net cash before financing
-1,568.37%-16.98M
25.95%-10.28M
-124.35%-1.02M
30.39%-13.88M
118.66%4.18M
-8.78%-19.94M
-314.83%-22.4M
-225.94%-18.33M
-24.83%-5.4M
85.40%-5.63M
Cash flow from financing activities
Refund
----
----
----
----
----
----
----
----
----
---31.71M
Issuing shares
--10.36M
-24.24%17.27M
----
47.35%22.79M
----
--15.47M
--15.47M
----
----
114.51%65.3M
Interest paid - financing
95.79%-30K
46.67%-856K
-53.66%-713K
-16.56%-1.61M
-0.43%-464K
17.35%-1.38M
53.89%-462K
57.40%-1.67M
---1M
---3.91M
Issuance expenses and redemption of securities expenses
---540K
4.62%-165K
----
-47.86%-173K
-4,173.50%-5M
---117K
---117K
----
----
98.57%-300K
Other items of the financing business
----
96.90%-208K
12.23%-122K
-2,235.19%-6.7M
4.79%-139K
-1.77%-287K
-5.04%-146K
---282K
---139K
----
Net cash from financing operations
1,272.46%9.79M
12.17%16.03M
85.10%-835K
4.53%14.29M
-138.00%-5.6M
801.95%13.67M
1,392.11%14.74M
-106.71%-1.95M
---1.14M
-26.33%29.03M
Net Cash
-288.24%-7.19M
1,299.76%5.75M
-30.22%-1.85M
106.56%411K
81.42%-1.42M
69.09%-6.27M
-17.08%-7.66M
-186.65%-20.28M
-51.20%-6.54M
2,527.16%23.41M
Begining period cash
281.18%7.8M
25.14%2.05M
25.14%2.05M
-79.32%1.64M
-79.32%1.64M
-71.96%7.91M
-71.96%7.91M
489.81%28.19M
489.81%28.19M
22.92%4.78M
Cash at the end
213.47%605K
281.18%7.8M
-8.96%193K
25.14%2.05M
-14.17%212K
-79.32%1.64M
-98.86%247K
-71.96%7.91M
4,678.37%21.65M
489.81%28.19M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Evergreen (Hong Kong) Certified Public Accountants Limited
--
Evergreen (Hong Kong) Certified Public Accountants Limited
--
Evergreen (Hong Kong) Certified Public Accountants Limited
--
Evergreen (Hong Kong) Certified Public Accountants Limited
--
Evergreen (Hong Kong) Certified Public Accountants Limited
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax ----211.29%53.51M-----67.86%-48.08M-----587.54%-28.64M----88.22%-4.17M----54.93%-35.36M
Profit adjustment
Interest (income) - adjustment ----83.80%-702K----42.42%-4.33M----7.16%-7.53M----9.82%-8.11M----16.87%-8.99M
Impairment and provisions: -------------76.01%432K-----86.68%1.8M----331.22%13.52M-----41.31%3.14M
-Other impairments and provisions -------------76.01%432K-----86.68%1.8M----331.22%13.52M-----41.31%3.14M
Revaluation surplus: --------------------228.98%12.94M-----189.79%-10.03M-----63.19%11.17M
-Other fair value changes --------------------228.98%12.94M-----189.79%-10.03M-----63.19%11.17M
Asset sale loss (gain): -----157.69%-3.34M-----58.37%5.78M----627.99%13.89M-----48.98%1.91M----173.61%3.74M
-Loss (gain) from selling other assets -----157.69%-3.34M-----58.37%5.78M----627.99%13.89M-----48.98%1.91M------3.74M
Depreciation and amortization: -----29.12%202K----0.71%285K-----0.35%283K-----20.22%284K----2,442.86%356K
Financial expense -----49.83%1.03M----24.64%2.06M----5.16%1.65M-----57.87%1.57M-----10.51%3.73M
Special items -----245.81%-54.79M------37.58M------------------------
Operating profit before the change of operating capital ----34.82%-4.09M-----11.95%-6.28M-----11.76%-5.61M----77.43%-5.02M----59.31%-22.22M
Change of operating capital
Accounts receivable (increase)decrease ----------------------------78.98%630K-----80.77%352K
Accounts payable increase (decrease) ----243.66%1.23M-----164.34%-859K----317.07%1.34M----74.94%-615K-----201.28%-2.45M
prepayments (increase)decrease ----189.00%453K-----245.01%-509K------351K----------------
Financial assets at fair value (increase)decrease -----80.92%-9.76M----66.02%-5.4M-------15.88M----------------
Special items for working capital changes ----159.57%1.89M-----2,145.39%-3.17M----95.75%-141K-----117.74%-3.32M-----42.47%18.71M
Cash  from business operations ----36.56%-10.28M----18.74%-16.21M-----139.77%-19.94M-----48.24%-8.32M----68.52%-5.61M
Interest received - operating --------------2.4M------------------------
Interest paid - operating ---------------77K-----------------------14K
Special items of business -1,568.37%-16.98M-----124.35%-1.02M----118.66%4.18M-----314.83%-22.4M---16K-24.83%-5.4M----
Net cash from operations -1,568.37%-16.98M25.95%-10.28M-124.35%-1.02M30.39%-13.88M118.66%4.18M-139.31%-19.94M-314.83%-22.4M-48.16%-8.33M-24.83%-5.4M62.54%-5.63M
Cash flow from investment activities
Loan receivable (increase) decrease -------------------------------10M--------
Net cash from investment operations -------------------------------10M--------
Net cash before financing -1,568.37%-16.98M25.95%-10.28M-124.35%-1.02M30.39%-13.88M118.66%4.18M-8.78%-19.94M-314.83%-22.4M-225.94%-18.33M-24.83%-5.4M85.40%-5.63M
Cash flow from financing activities
Refund ---------------------------------------31.71M
Issuing shares --10.36M-24.24%17.27M----47.35%22.79M------15.47M--15.47M--------114.51%65.3M
Interest paid - financing 95.79%-30K46.67%-856K-53.66%-713K-16.56%-1.61M-0.43%-464K17.35%-1.38M53.89%-462K57.40%-1.67M---1M---3.91M
Issuance expenses and redemption of securities expenses ---540K4.62%-165K-----47.86%-173K-4,173.50%-5M---117K---117K--------98.57%-300K
Other items of the financing business ----96.90%-208K12.23%-122K-2,235.19%-6.7M4.79%-139K-1.77%-287K-5.04%-146K---282K---139K----
Net cash from financing operations 1,272.46%9.79M12.17%16.03M85.10%-835K4.53%14.29M-138.00%-5.6M801.95%13.67M1,392.11%14.74M-106.71%-1.95M---1.14M-26.33%29.03M
Net Cash -288.24%-7.19M1,299.76%5.75M-30.22%-1.85M106.56%411K81.42%-1.42M69.09%-6.27M-17.08%-7.66M-186.65%-20.28M-51.20%-6.54M2,527.16%23.41M
Begining period cash 281.18%7.8M25.14%2.05M25.14%2.05M-79.32%1.64M-79.32%1.64M-71.96%7.91M-71.96%7.91M489.81%28.19M489.81%28.19M22.92%4.78M
Cash at the end 213.47%605K281.18%7.8M-8.96%193K25.14%2.05M-14.17%212K-79.32%1.64M-98.86%247K-71.96%7.91M4,678.37%21.65M489.81%28.19M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Evergreen (Hong Kong) Certified Public Accountants Limited--Evergreen (Hong Kong) Certified Public Accountants Limited--Evergreen (Hong Kong) Certified Public Accountants Limited--Evergreen (Hong Kong) Certified Public Accountants Limited--Evergreen (Hong Kong) Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data