(FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | -301.08%-326.95M | -153.91%-104.27M | 80.53%-81.52M | 25.39%-41.07M | 46.87%-418.71M | -85.64%-55.04M | -380.28%-788.15M | 30.50%-29.65M | 8.51%-164.1M | 28.63%-42.66M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | 18.65%-554K | 14.78%-294K | -243.94%-681K | -4,828.57%-345K | -224.59%-198K | 87.50%-7K | 56.43%-61K | 41.05%-56K | 61.54%-140K | 70.59%-95K |
Attributable subsidiary (profit) loss | --412K | --412K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Impairment and provisions: | 55.37%195.73M | -1,501.01%-11.1M | -59.76%125.98M | 176.92%792K | -55.16%313.05M | -74.09%286K | 1,000.04%698.11M | 116.88%1.1M | 3.63%63.46M | -2,956.33%-6.54M |
-Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --12.89M | ---- |
-Impairmen of inventory (reversal) | 42.69%6.88M | -48.53%70K | 917.09%4.82M | --136K | --474K | ---- | ---- | ---- | -84.20%4.89M | ---- |
-Impairment of trade receivables (reversal) | -11.18%5.17M | 31.27%743K | 81.04%5.82M | 97.90%566K | -27.45%3.22M | -74.09%286K | 291.70%4.43M | 165.68%1.1M | -157.52%-2.31M | -3,402.08%-1.68M |
-Other impairments and provisions | 59.26%183.68M | -13,332.22%-11.91M | -62.72%115.33M | --90K | -55.40%309.35M | ---- | 1,345.40%693.68M | ---- | 82.88%47.99M | -1,854.51%-4.86M |
Revaluation surplus: | 141.94%36.78M | 885.11%97.54M | ---87.71M | 334.83%9.9M | ---- | 305.32%2.28M | ---- | ---1.11M | -112.80%-1.38M | ---- |
-Other fair value changes | 141.94%36.78M | 885.11%97.54M | ---87.71M | 334.83%9.9M | ---- | 305.32%2.28M | ---- | ---1.11M | -112.80%-1.38M | ---- |
Asset sale loss (gain): | 361.16%35.28M | --1K | -267.12%-13.51M | ---- | 337.46%8.08M | ---- | -726.21%-3.4M | 100.48%2K | -171.28%-412K | ---416K |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---13.48M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | --1K | 61.90%-24K | ---- | -3,250.00%-63K | ---- | 100.49%2K | 100.48%2K | ---412K | ---416K |
-Loss (gain) from selling other assets | --35.28M | ---- | ---- | ---- | 339.17%8.15M | ---- | ---3.41M | ---- | ---- | ---- |
Depreciation and amortization: | 35.36%18.92M | -27.01%5.43M | -42.50%13.98M | -37.92%7.44M | 23.87%24.31M | 17.95%11.98M | -34.45%19.62M | -32.72%10.16M | 35.24%29.93M | 31.97%15.1M |
-Amortization of intangible assets | -4.13%1.86M | -5.39%930K | -81.67%1.94M | -81.23%983K | 113.41%10.57M | 113.67%5.24M | -50.56%4.95M | -51.50%2.45M | -6.85%10.01M | -7.44%5.05M |
Financial expense | 1.04%778K | 11.02%544K | -25.60%770K | -0.81%490K | 92.74%1.04M | 100.81%494K | 11.18%537K | -11.51%246K | 600.00%483K | 297.14%278K |
Exchange Loss (gain) | 99.93%2.8M | -505.36%-339K | 270.98%1.4M | -411.11%-56K | 63.05%-820K | 101.10%18K | -346.83%-2.22M | -2,284.00%-1.64M | -55.65%899K | -96.18%75K |
Special items | 124.83%1.87M | 104.17%5K | -421.29%-7.52M | -103.50%-120K | -89.56%2.34M | 8.13%3.43M | 198.19%22.4M | 60.36%3.17M | -20.17%7.51M | -58.71%1.98M |
Operating profit before the change of operating capital | 28.42%-34.94M | 47.42%-12.08M | 31.17%-48.81M | 37.18%-22.97M | -33.41%-70.92M | -105.74%-36.57M | 16.60%-53.16M | 44.95%-17.77M | 13.31%-63.74M | 21.18%-32.29M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | -542.77%-2.14M | 61.45%289K | 137.96%484K | 166.54%179K | 51.87%-1.28M | 86.82%-269K | -59.29%-2.65M | -900.49%-2.04M | 92.88%-1.66M | 98.77%-204K |
Accounts receivable (increase)decrease | 122.56%968K | -103.02%-334K | 88.11%-4.29M | 133.15%11.05M | -799.45%-36.08M | -867.72%-33.34M | 6.39%-4.01M | -122.40%-3.45M | -122.44%-4.29M | -109.86%-1.55M |
Accounts payable increase (decrease) | 50.18%32.98M | 186.45%18.52M | 73.84%21.96M | -30.46%6.47M | 39.78%12.63M | 885.90%9.3M | 50.88%9.04M | 121.84%943K | 184.46%5.99M | 73.71%-4.32M |
Special items for working capital changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 285.48%4.33M |
Cash from business operations | 89.78%-3.13M | 221.32%6.4M | 67.95%-30.66M | 91.34%-5.27M | -88.34%-95.64M | -172.79%-60.88M | 20.28%-50.78M | 34.42%-22.32M | 24.96%-63.7M | 43.84%-34.03M |
Special items of business | -60.12%6.84M | 172.11%3.58M | 592.09%17.15M | -71.89%1.32M | 197.79%2.48M | 231.52%4.68M | -135.58%-2.53M | ---3.56M | 306.71%7.12M | ---- |
Net cash from operations | 127.43%3.71M | 352.16%9.98M | 85.50%-13.51M | 92.96%-3.96M | -74.74%-93.16M | -117.17%-56.19M | 5.77%-53.32M | 23.96%-25.88M | 35.95%-56.58M | 43.84%-34.03M |
Cash flow from investment activities | ||||||||||
Interest received - investment | -18.65%554K | -14.78%294K | 243.94%681K | 4,828.57%345K | 224.59%198K | -87.50%7K | -56.43%61K | -41.05%56K | -66.59%140K | -70.59%95K |
Sale of fixed assets | -95.08%15K | --15K | 46.63%305K | ---- | 2,871.43%208K | ---- | -99.18%7K | -99.30%6K | --857K | --863K |
Purchase of fixed assets | ---6K | ---- | ---- | ---- | 15.10%-2.09M | -9.59%-1.62M | -467.44%-2.46M | -64.74%-1.48M | 63.15%-433K | -8.57%-899K |
Sale of subsidiaries | ---- | ---- | ---1.32M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Recovery of cash from investments | 193.75%11.75M | ---- | -69.68%4M | ---- | --13.19M | ---- | ---- | ---- | 12,674.19%99M | --99M |
Cash on investment | ---1.27M | ---- | ---- | ---- | ---19.06M | ---19.06M | ---- | ---- | 42.70%-2.79M | 63.23%-1.7M |
Net cash from investment operations | 200.93%11.04M | -10.43%309K | 148.65%3.67M | 101.67%345K | -215.78%-7.54M | -1,356.73%-20.67M | -102.47%-2.39M | -101.46%-1.42M | 1,988.68%96.78M | 1,902.30%97.36M |
Net cash before financing | 249.93%14.75M | 384.80%10.29M | 90.23%-9.84M | 95.30%-3.61M | -80.79%-100.71M | -181.61%-76.87M | -238.57%-55.7M | -143.10%-27.3M | 143.01%40.2M | 195.97%63.33M |
Cash flow from financing activities | ||||||||||
New borrowing | -45.94%6.29M | -88.73%470K | 2.38%11.63M | -42.35%4.17M | --11.36M | --7.23M | ---- | ---- | ---- | ---- |
Refund | -590.06%-4.72M | -1,165.71%-4.39M | -87.40%-684K | ---347K | ---365K | ---- | ---- | ---- | -220.10%-20M | ---- |
Issuing shares | ---- | ---- | ---- | ---- | 20.38%46.78M | --46.78M | -47.27%38.86M | ---- | 123.33%73.7M | --70.75M |
Interest paid - financing | -1.04%-778K | -25.35%-544K | 25.60%-770K | 12.15%-434K | -92.74%-1.04M | -100.81%-494K | ---537K | 11.51%-246K | ---- | -297.14%-278K |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -4,483.56%-30.39M | ---9.05M |
Other items of the financing business | ---- | ---- | ---- | ---56K | ---- | ---- | ---- | ---- | ---- | ---- |
Net cash from financing operations | -132.25%-2.1M | -765.56%-7.25M | -87.48%6.51M | -97.87%1.09M | 59.79%51.96M | 1,420.23%51.16M | 122.28%32.52M | -106.76%-3.88M | -43.78%14.63M | 1,007.88%57.36M |
Effect of rate | -294.57%-179K | 60.40%-99K | -87.22%92K | 79.27%-250K | -82.91%720K | -150.99%-1.21M | 186.90%4.21M | 371.84%2.37M | -27.51%-4.85M | -348.57%-870K |
Net Cash | 479.68%12.65M | 220.45%3.04M | 93.16%-3.33M | 90.19%-2.52M | -110.22%-48.75M | 17.53%-25.71M | -142.30%-23.19M | -125.83%-31.17M | 181.30%54.83M | 266.91%120.69M |
Begining period cash | -69.39%1.43M | -69.39%1.43M | -91.14%4.67M | -91.14%4.67M | -26.48%52.7M | -26.48%52.7M | 230.37%71.67M | 230.37%71.67M | -76.66%21.7M | -76.66%21.7M |
Cash at the end | 872.78%13.9M | 130.43%4.37M | -69.39%1.43M | -92.65%1.9M | -91.14%4.67M | -39.85%25.79M | -26.48%52.7M | -69.71%42.87M | 230.37%71.67M | 574.72%141.52M |
Cash balance analysis | ||||||||||
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data