HK Stock MarketDetailed Quotes

00685 MEDIA CHINESE

Watchlist
  • 0.225
  • 0.0000.00%
Trading Aug 15 09:00 CST
372.31MMarket Cap-3688P/E (TTM)

MEDIA CHINESE Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2024
(Q9)Dec 31, 2023
(Q6)Sep 30, 2023
(Q3)Jun 30, 2023
(FY)Mar 31, 2023
(Q9)Dec 31, 2022
(Q6)Sep 30, 2022
(Q3)Jun 30, 2022
(FY)Mar 31, 2022
(Q9)Dec 31, 2021
Cash flow from operating activities
Earning before tax
-896.54%-13.6M
----
----
----
-14.61%1.71M
----
----
----
246.23%2M
----
Profit adjustment
Interest (income) - adjustment
-34.72%-2.24M
----
----
----
-53.75%-1.66M
----
----
----
-4.96%-1.08M
----
Interest expense - adjustment
60.55%1.29M
----
----
----
98.52%806K
----
----
----
-16.97%406K
----
Dividend (income)- adjustment
-41.27%-89K
----
----
----
13.70%-63K
----
----
----
37.61%-73K
----
Attributable subsidiary (profit) loss
66.67%20K
----
----
----
100.00%12K
----
----
----
-25.00%6K
----
Impairment and provisions:
7,280.18%8.19M
----
----
----
141.30%111K
----
----
----
-97.45%46K
----
-Impairment of property, plant and equipment (reversal)
--2.8M
----
----
----
----
----
----
----
----
----
-Impairmen of inventory (reversal)
-45.13%107K
----
----
----
-2.99%195K
----
----
----
-13.36%201K
----
-Other impairments and provisions
6,386.90%5.28M
----
----
----
45.81%-84K
----
----
----
-109.86%-155K
----
Revaluation surplus:
-9,912.50%-1.6M
----
----
----
92.83%-16K
----
----
----
91.28%-223K
----
-Fair value of investment properties (increase)
-715.46%-1.58M
----
----
----
36.81%-194K
----
----
----
85.66%-307K
----
-Other fair value changes
-111.24%-20K
----
----
----
111.90%178K
----
----
----
120.24%84K
----
Asset sale loss (gain):
-2,953.33%-428K
----
----
----
-21.05%15K
----
----
----
290.00%19K
----
-Loss (gain) from sale of subsidiary company
---7K
----
----
----
----
----
----
----
--1K
----
-Loss (gain) on sale of property, machinery and equipment
-3,142.86%-426K
----
----
----
-22.22%14K
----
----
----
280.00%18K
----
-Loss (gain) from selling other assets
400.00%5K
----
----
----
--1K
----
----
----
----
----
Depreciation and amortization:
-8.92%5.68M
----
----
----
-8.76%6.24M
----
----
----
-13.76%6.84M
----
-Depreciation
-9.26%5.01M
----
----
----
-8.82%5.52M
----
----
----
-13.90%6.05M
----
-Amortization of intangible assets
-6.28%672K
----
----
----
-8.31%717K
----
----
----
-12.72%782K
----
Special items
-71.31%373K
----
----
----
57.19%1.3M
----
----
----
736.15%827K
----
Operating profit before the change of operating capital
-128.31%-2.39M
----
----
----
-3.58%8.45M
----
----
----
74.60%8.76M
----
Change of operating capital
Inventory (increase) decrease
825.31%1.75M
----
----
----
-104.67%-241K
----
----
----
41.47%5.17M
----
Accounts receivable (increase)decrease
-451.32%-3.14M
----
----
----
-165.25%-569K
----
----
----
-82.16%872K
----
Accounts payable increase (decrease)
238.78%2.15M
----
----
----
-647.34%-1.55M
----
----
----
90.46%-207K
----
Special items for working capital changes
----
----
----
----
----
----
----
----
128.08%691K
----
Cash  from business operations
-51.00%4.91M
-146.62%-3.52M
-61.89%2.65M
-52.06%2.65M
-34.43%10.02M
-35.01%7.55M
5.20%6.95M
266.31%5.52M
71.19%15.28M
80.07%11.62M
Other taxs
12.13%-2.28M
23.53%-1.08M
-18.73%-843K
-59.54%-619K
-40.71%-2.59M
-38.48%-1.41M
-22.41%-710K
-1.84%-388K
-13.30%-1.84M
3.97%-1.02M
Interest paid - operating
-60.55%-1.29M
-80.68%-963K
-132.06%-608K
-172.55%-278K
-98.52%-806K
-69.75%-533K
-21.30%-262K
11.30%-102K
16.97%-406K
20.10%-314K
Net cash from operations
-79.76%1.34M
-199.07%-5.56M
-79.98%1.2M
-65.22%1.75M
-49.18%6.63M
-45.46%5.61M
2.88%5.97M
397.43%5.03M
91.31%13.04M
105.72%10.29M
Cash flow from investment activities
Interest received - investment
34.72%2.24M
52.51%1.67M
67.62%1.12M
78.27%558K
53.75%1.66M
38.86%1.1M
31.56%667K
24.70%313K
4.96%1.08M
-0.63%790K
Dividend received - investment
41.27%89K
41.27%89K
111.54%55K
111.54%55K
-13.70%63K
-13.70%63K
23.81%26K
23.81%26K
-37.61%73K
-37.61%73K
Loan receivable (increase) decrease
0.00%-32K
----
----
----
---32K
---32K
----
----
----
----
Decrease in deposits (increase)
179.80%2.5M
-41.57%2.87M
-116.41%-852K
-113.63%-768K
38.25%-3.13M
196.71%4.91M
244.37%5.19M
329.44%5.64M
57.07%-5.08M
42.70%-5.08M
Sale of fixed assets
12,650.00%765K
520.00%31K
1,450.00%31K
1,200.00%26K
-75.00%6K
-77.27%5K
-89.47%2K
-60.00%2K
-14.29%24K
83.33%22K
Purchase of fixed assets
-12.27%-604K
-27.25%-467K
-109.55%-373K
-193.10%-255K
-45.41%-538K
-16.14%-367K
-0.56%-178K
38.30%-87K
31.23%-370K
17.92%-316K
Purchase of intangible assets
-88.73%-134K
-18.97%-69K
-164.29%-37K
-580.00%-34K
50.69%-71K
-11.54%-58K
17.65%-14K
16.67%-5K
-200.00%-144K
-67.74%-52K
Sale of subsidiaries
--51K
--18K
--18K
----
----
----
----
----
----
----
Recovery of cash from investments
----
----
----
----
--37K
--37K
--37K
----
----
----
Cash on investment
----
----
----
----
---1.91M
---1.91M
---1.85M
---1.2M
----
----
Net cash from investment operations
224.17%4.87M
10.71%4.15M
-101.03%-40K
-108.92%-418K
11.10%-3.92M
182.07%3.74M
219.70%3.88M
301.42%4.69M
56.43%-4.41M
37.02%-4.56M
Net cash before financing
129.82%6.21M
-115.11%-1.41M
-88.27%1.16M
-86.28%1.33M
-68.66%2.7M
63.38%9.36M
284.70%9.86M
839.65%9.72M
360.34%8.63M
355.40%5.73M
Cash flow from financing activities
New borrowing
766.33%17.11M
-75.29%488K
-61.67%340K
----
-80.60%1.98M
-80.15%1.98M
-90.09%887K
-83.63%683K
-47.67%10.18M
45.46%9.95M
Refund
-221.02%-11.18M
75.08%-494K
83.08%-153K
32.89%-153K
82.11%-3.48M
89.08%-1.98M
93.25%-904K
97.54%-228K
-190.29%-19.46M
-223.63%-18.15M
Dividends paid - financing
0.00%-2.53M
0.00%-2.53M
0.00%-2.53M
----
-50.03%-2.53M
-50.03%-2.53M
-50.03%-2.53M
----
0.06%-1.69M
0.06%-1.69M
Other items of the financing business
-18.51%-333K
11.56%-199K
23.84%-131K
42.34%-64K
63.93%-281K
65.75%-225K
67.67%-172K
48.61%-111K
-4.01%-779K
-17.32%-657K
Net cash from financing operations
171.03%3.07M
0.98%-2.74M
9.01%-2.48M
-163.08%-217K
63.22%-4.32M
73.79%-2.76M
59.17%-2.72M
106.49%344K
-213.86%-11.74M
-938.62%-10.54M
Effect of rate
-49.06%-2.7M
50.10%-1.3M
67.35%-2.07M
38.95%-1.98M
-63.24%-1.81M
-801.38%-2.61M
-930.62%-6.33M
-46,528.57%-3.25M
-164.24%-1.11M
-108.03%-289K
Net Cash
674.26%9.28M
-162.96%-4.15M
-118.48%-1.32M
-88.91%1.12M
48.19%-1.62M
236.88%6.59M
274.05%7.14M
252.22%10.06M
-144.55%-3.12M
-47.87%-4.82M
Begining period cash
-5.28%61.52M
-5.28%61.52M
-5.28%61.52M
-5.28%61.52M
-6.11%64.95M
-6.11%64.95M
-6.11%64.95M
-6.11%64.95M
14.44%69.18M
14.44%69.18M
Cash at the end
10.69%68.1M
-18.66%56.07M
-11.59%58.14M
-15.48%60.66M
-5.28%61.52M
7.59%68.94M
2.01%65.76M
14.68%71.77M
-6.11%64.95M
5.40%64.08M
Cash balance analysis
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
--
--
PricewaterhouseCoopers
--
--
--
PricewaterhouseCoopers
--
(FY)Mar 31, 2024(Q9)Dec 31, 2023(Q6)Sep 30, 2023(Q3)Jun 30, 2023(FY)Mar 31, 2023(Q9)Dec 31, 2022(Q6)Sep 30, 2022(Q3)Jun 30, 2022(FY)Mar 31, 2022(Q9)Dec 31, 2021
Cash flow from operating activities
Earning before tax -896.54%-13.6M-------------14.61%1.71M------------246.23%2M----
Profit adjustment
Interest (income) - adjustment -34.72%-2.24M-------------53.75%-1.66M-------------4.96%-1.08M----
Interest expense - adjustment 60.55%1.29M------------98.52%806K-------------16.97%406K----
Dividend (income)- adjustment -41.27%-89K------------13.70%-63K------------37.61%-73K----
Attributable subsidiary (profit) loss 66.67%20K------------100.00%12K-------------25.00%6K----
Impairment and provisions: 7,280.18%8.19M------------141.30%111K-------------97.45%46K----
-Impairment of property, plant and equipment (reversal) --2.8M------------------------------------
-Impairmen of inventory (reversal) -45.13%107K-------------2.99%195K-------------13.36%201K----
-Other impairments and provisions 6,386.90%5.28M------------45.81%-84K-------------109.86%-155K----
Revaluation surplus: -9,912.50%-1.6M------------92.83%-16K------------91.28%-223K----
-Fair value of investment properties (increase) -715.46%-1.58M------------36.81%-194K------------85.66%-307K----
-Other fair value changes -111.24%-20K------------111.90%178K------------120.24%84K----
Asset sale loss (gain): -2,953.33%-428K-------------21.05%15K------------290.00%19K----
-Loss (gain) from sale of subsidiary company ---7K------------------------------1K----
-Loss (gain) on sale of property, machinery and equipment -3,142.86%-426K-------------22.22%14K------------280.00%18K----
-Loss (gain) from selling other assets 400.00%5K--------------1K--------------------
Depreciation and amortization: -8.92%5.68M-------------8.76%6.24M-------------13.76%6.84M----
-Depreciation -9.26%5.01M-------------8.82%5.52M-------------13.90%6.05M----
-Amortization of intangible assets -6.28%672K-------------8.31%717K-------------12.72%782K----
Special items -71.31%373K------------57.19%1.3M------------736.15%827K----
Operating profit before the change of operating capital -128.31%-2.39M-------------3.58%8.45M------------74.60%8.76M----
Change of operating capital
Inventory (increase) decrease 825.31%1.75M-------------104.67%-241K------------41.47%5.17M----
Accounts receivable (increase)decrease -451.32%-3.14M-------------165.25%-569K-------------82.16%872K----
Accounts payable increase (decrease) 238.78%2.15M-------------647.34%-1.55M------------90.46%-207K----
Special items for working capital changes --------------------------------128.08%691K----
Cash  from business operations -51.00%4.91M-146.62%-3.52M-61.89%2.65M-52.06%2.65M-34.43%10.02M-35.01%7.55M5.20%6.95M266.31%5.52M71.19%15.28M80.07%11.62M
Other taxs 12.13%-2.28M23.53%-1.08M-18.73%-843K-59.54%-619K-40.71%-2.59M-38.48%-1.41M-22.41%-710K-1.84%-388K-13.30%-1.84M3.97%-1.02M
Interest paid - operating -60.55%-1.29M-80.68%-963K-132.06%-608K-172.55%-278K-98.52%-806K-69.75%-533K-21.30%-262K11.30%-102K16.97%-406K20.10%-314K
Net cash from operations -79.76%1.34M-199.07%-5.56M-79.98%1.2M-65.22%1.75M-49.18%6.63M-45.46%5.61M2.88%5.97M397.43%5.03M91.31%13.04M105.72%10.29M
Cash flow from investment activities
Interest received - investment 34.72%2.24M52.51%1.67M67.62%1.12M78.27%558K53.75%1.66M38.86%1.1M31.56%667K24.70%313K4.96%1.08M-0.63%790K
Dividend received - investment 41.27%89K41.27%89K111.54%55K111.54%55K-13.70%63K-13.70%63K23.81%26K23.81%26K-37.61%73K-37.61%73K
Loan receivable (increase) decrease 0.00%-32K---------------32K---32K----------------
Decrease in deposits (increase) 179.80%2.5M-41.57%2.87M-116.41%-852K-113.63%-768K38.25%-3.13M196.71%4.91M244.37%5.19M329.44%5.64M57.07%-5.08M42.70%-5.08M
Sale of fixed assets 12,650.00%765K520.00%31K1,450.00%31K1,200.00%26K-75.00%6K-77.27%5K-89.47%2K-60.00%2K-14.29%24K83.33%22K
Purchase of fixed assets -12.27%-604K-27.25%-467K-109.55%-373K-193.10%-255K-45.41%-538K-16.14%-367K-0.56%-178K38.30%-87K31.23%-370K17.92%-316K
Purchase of intangible assets -88.73%-134K-18.97%-69K-164.29%-37K-580.00%-34K50.69%-71K-11.54%-58K17.65%-14K16.67%-5K-200.00%-144K-67.74%-52K
Sale of subsidiaries --51K--18K--18K----------------------------
Recovery of cash from investments ------------------37K--37K--37K------------
Cash on investment -------------------1.91M---1.91M---1.85M---1.2M--------
Net cash from investment operations 224.17%4.87M10.71%4.15M-101.03%-40K-108.92%-418K11.10%-3.92M182.07%3.74M219.70%3.88M301.42%4.69M56.43%-4.41M37.02%-4.56M
Net cash before financing 129.82%6.21M-115.11%-1.41M-88.27%1.16M-86.28%1.33M-68.66%2.7M63.38%9.36M284.70%9.86M839.65%9.72M360.34%8.63M355.40%5.73M
Cash flow from financing activities
New borrowing 766.33%17.11M-75.29%488K-61.67%340K-----80.60%1.98M-80.15%1.98M-90.09%887K-83.63%683K-47.67%10.18M45.46%9.95M
Refund -221.02%-11.18M75.08%-494K83.08%-153K32.89%-153K82.11%-3.48M89.08%-1.98M93.25%-904K97.54%-228K-190.29%-19.46M-223.63%-18.15M
Dividends paid - financing 0.00%-2.53M0.00%-2.53M0.00%-2.53M-----50.03%-2.53M-50.03%-2.53M-50.03%-2.53M----0.06%-1.69M0.06%-1.69M
Other items of the financing business -18.51%-333K11.56%-199K23.84%-131K42.34%-64K63.93%-281K65.75%-225K67.67%-172K48.61%-111K-4.01%-779K-17.32%-657K
Net cash from financing operations 171.03%3.07M0.98%-2.74M9.01%-2.48M-163.08%-217K63.22%-4.32M73.79%-2.76M59.17%-2.72M106.49%344K-213.86%-11.74M-938.62%-10.54M
Effect of rate -49.06%-2.7M50.10%-1.3M67.35%-2.07M38.95%-1.98M-63.24%-1.81M-801.38%-2.61M-930.62%-6.33M-46,528.57%-3.25M-164.24%-1.11M-108.03%-289K
Net Cash 674.26%9.28M-162.96%-4.15M-118.48%-1.32M-88.91%1.12M48.19%-1.62M236.88%6.59M274.05%7.14M252.22%10.06M-144.55%-3.12M-47.87%-4.82M
Begining period cash -5.28%61.52M-5.28%61.52M-5.28%61.52M-5.28%61.52M-6.11%64.95M-6.11%64.95M-6.11%64.95M-6.11%64.95M14.44%69.18M14.44%69.18M
Cash at the end 10.69%68.1M-18.66%56.07M-11.59%58.14M-15.48%60.66M-5.28%61.52M7.59%68.94M2.01%65.76M14.68%71.77M-6.11%64.95M5.40%64.08M
Cash balance analysis
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion------Unqualified Opinion------Unqualified Opinion--
Auditor PricewaterhouseCoopers------PricewaterhouseCoopers------PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg