HK Stock MarketDetailed Quotes

00686 BJ ENERGY INTL

Watchlist
  • 1.490
  • 0.0000.00%
Pre-Opening Auction Nov 7 23:39 CST
3.28BMarket Cap-93125P/E (TTM)

BJ ENERGY INTL Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
26.90%434M
4.98%654M
-6.04%342M
-17.04%623M
-11.00%364M
118.31%751M
209.85%409M
109.10%344M
-5.04%132M
-684.02%-3.78B
Profit adjustment
Investment loss (gain)
37.04%-17M
-57.89%-30M
-200.00%-27M
-18.75%-19M
0.00%-9M
23.81%-16M
35.71%-9M
41.67%-21M
53.33%-14M
2.70%-36M
Impairment and provisions:
----
173.33%164M
----
-15.49%60M
----
455.00%71M
--3M
-100.58%-20M
----
1,130.11%3.43B
-Impairment of property, plant and equipment (reversal)
----
--163M
----
----
----
133.33%7M
----
-99.69%3M
----
--958M
-Other impairments and provisions
----
-98.33%1M
----
-6.25%60M
----
378.26%64M
--3M
-100.93%-23M
----
786.74%2.47B
Revaluation surplus:
366.67%40M
-95.65%1M
-350.00%-15M
-46.51%23M
-89.29%6M
--43M
--56M
----
----
28.10%155M
-Other fair value changes
366.67%40M
-95.65%1M
-350.00%-15M
-46.51%23M
-89.29%6M
--43M
--56M
----
----
28.10%155M
Asset sale loss (gain):
----
----
----
----
----
100.00%6M
-125.00%-1M
-99.01%3M
140.00%4M
--302M
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
500.00%6M
----
-99.67%1M
----
--302M
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
----
-150.00%-1M
--2M
--2M
----
-Loss (gain) from selling other assets
----
----
----
----
----
----
----
----
120.00%2M
----
Depreciation and amortization:
38.39%1.17B
44.60%1.9B
30.45%844M
64.91%1.32B
83.81%647M
32.12%798M
18.12%352M
-0.49%604M
-2.93%298M
9.76%607M
Financial expense
3.95%1.11B
31.90%2B
53.61%1.06B
36.40%1.51B
13.26%692M
0.00%1.11B
7.38%611M
-10.41%1.11B
-8.52%569M
-6.07%1.24B
Special items
64.41%-21M
-240.00%-136M
-168.18%-59M
89.80%-40M
92.47%-22M
-262.96%-392M
-1,436.84%-292M
-800.00%-108M
52.50%-19M
78.95%-12M
Operating profit before the change of operating capital
26.12%2.71B
30.95%4.55B
28.01%2.15B
46.65%3.48B
48.63%1.68B
24.01%2.37B
16.39%1.13B
0.21%1.91B
-0.61%970M
12.50%1.91B
Change of operating capital
Accounts receivable (increase)decrease
-473.71%-2.39B
170.98%1.03B
155.86%639M
147.02%379M
-566.94%-1.14B
-458.22%-806M
406.25%245M
111.45%225M
91.21%-80M
-35.80%-1.97B
Accounts payable increase (decrease)
77.34%1.08B
-32.78%-1.05B
434.21%609M
-68.16%-787M
110.71%114M
28.44%-468M
-185.25%-1.06B
-136.52%-654M
---373M
1,727.55%1.79B
Cash  from business operations
-58.75%1.4B
47.77%4.54B
424.07%3.4B
179.76%3.07B
109.03%648M
-26.03%1.1B
-40.04%310M
-14.48%1.48B
64.65%517M
399.71%1.73B
Other taxs
-37.63%-128M
-23.81%-208M
-20.78%-93M
-51.35%-168M
-71.11%-77M
-65.67%-111M
-60.71%-45M
-26.42%-67M
-47.37%-28M
-65.63%-53M
Net cash from operations
-61.46%1.27B
49.16%4.33B
478.46%3.3B
194.22%2.9B
115.47%571M
-30.37%986M
-45.81%265M
-15.76%1.42B
65.76%489M
374.86%1.68B
Cash flow from investment activities
Interest received - investment
23.68%47M
96.97%65M
111.11%38M
-63.74%33M
-76.32%18M
184.38%91M
484.62%76M
-15.79%32M
-58.06%13M
-47.22%38M
Loan receivable (increase) decrease
----
----
----
----
----
----
----
400.00%30M
----
-102.53%-10M
Sale of fixed assets
----
----
----
----
----
----
--1M
----
----
733.33%25M
Purchase of fixed assets
----
----
----
----
----
----
----
44.53%-284M
----
77.06%-512M
Sale of subsidiaries
----
----
----
----
----
-117.86%-5M
----
-91.91%28M
----
--346M
Acquisition of subsidiaries
83.48%-210M
-86.43%-2.58B
-598.35%-1.27B
30.02%-1.39B
83.10%-182M
-1,470.63%-1.98B
-1,582.81%-1.08B
-2,420.00%-126M
34.69%-64M
97.62%-5M
Recovery of cash from investments
----
----
----
--4M
----
----
----
----
----
----
Cash on investment
-251.41%-6.85B
-104.18%-15B
43.21%-1.95B
-56.59%-7.35B
-956.00%-3.43B
-411.11%-4.69B
-48.40%-325M
---918M
36.71%-219M
----
Other items in the investment business
----
----
----
----
----
----
----
300.00%4M
--3M
---2M
Net cash from investment operations
-120.36%-7.01B
-101.47%-17.52B
11.51%-3.18B
-32.04%-8.7B
-171.40%-3.6B
-433.63%-6.59B
-396.25%-1.33B
-928.33%-1.23B
-94.89%-267M
94.68%-120M
Net cash before financing
-4,842.98%-5.74B
-127.67%-13.19B
104.00%121M
-3.48%-5.79B
-185.38%-3.03B
-3,176.37%-5.6B
-577.48%-1.06B
-88.34%182M
40.51%222M
182.03%1.56B
Cash flow from financing activities
New borrowing
38.96%17.93B
86.12%43.81B
54.63%12.9B
45.15%23.54B
59.65%8.35B
152.82%16.22B
19.50%5.23B
81.19%6.41B
126.05%4.37B
-59.69%3.54B
Refund
22.11%-12.09B
-131.01%-34.73B
-201.79%-15.53B
-64.12%-15.03B
-53.72%-5.15B
-129.03%-9.16B
-14.39%-3.35B
7.49%-4B
-13.32%-2.93B
30.42%-4.32B
Issuing shares
----
----
----
----
----
-79.97%320M
-79.97%320M
215.19%1.6B
141.39%1.6B
--507M
Issuance of bonds
--2.3B
--3.5B
----
----
----
----
----
----
----
----
Interest paid - financing
-7.20%-1.1B
-32.45%-1.94B
-56.71%-1.03B
-51.24%-1.46B
-22.85%-656M
-13.35%-968M
-45.90%-534M
17.73%-854M
29.21%-366M
-2.06%-1.04B
Dividends paid - financing
-45.65%-201M
-230.17%-591M
-45.26%-138M
-96.70%-179M
---95M
---91M
----
----
----
----
Absorb investment income
-32.05%1.32B
111.60%2.12B
--1.95B
-66.67%1B
----
--3B
--3.01B
----
----
----
Issuance expenses and redemption of securities expenses
---409M
-233.33%-20M
----
99.41%-6M
----
69.31%-1.02B
71.96%-516M
-789.87%-3.34B
-5,011.11%-1.84B
13.99%-375M
Pledged bank deposit (increase) decrease
162.77%494M
227.78%2.18B
-1,224.29%-787M
-416.51%-1.71B
-80.77%70M
-61.91%539M
-52.60%364M
1,041.13%1.42B
304.21%768M
117.71%124M
Other items of the financing business
----
----
----
----
----
290.91%42M
650.00%30M
-83.33%-22M
125.00%4M
72.73%-12M
Net cash from financing operations
403.05%8.05B
132.58%14.18B
-206.20%-2.66B
-31.24%6.1B
-44.67%2.5B
629.71%8.87B
181.92%4.52B
176.27%1.22B
530.03%1.6B
-337.05%-1.59B
Effect of rate
-17.02%39M
-135.88%-47M
0.00%47M
536.67%131M
154.65%47M
49.15%-30M
-120.51%-86M
56.62%-59M
-230.00%-39M
-402.22%-136M
Net Cash
191.21%2.31B
226.82%987M
-384.89%-2.54B
-90.76%302M
-115.11%-523M
133.86%3.27B
89.59%3.46B
4,465.63%1.4B
949.30%1.83B
97.40%-32M
Begining period cash
18.14%6.19B
8.99%5.25B
8.79%5.24B
205.26%4.81B
205.26%4.81B
559.83%1.58B
559.83%1.58B
-41.28%239M
-41.28%239M
-74.45%407M
Cash at the end
210.74%8.54B
17.91%6.19B
-36.65%2.75B
8.99%5.25B
-12.42%4.34B
205.26%4.81B
144.47%4.95B
559.83%1.58B
812.61%2.03B
-41.28%239M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
--
--
--
Auditor
--
Grant Thornton (Hong Kong) Certified Public Accountants Limited
--
Grant Thornton (Hong Kong) Certified Public Accountants Limited
--
Grant Thornton (Hong Kong) Certified Public Accountants Limited
--
Grant Thornton (Hong Kong) Certified Public Accountants Limited
--
Grant Thornton (Hong Kong) Certified Public Accountants Limited
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax 26.90%434M4.98%654M-6.04%342M-17.04%623M-11.00%364M118.31%751M209.85%409M109.10%344M-5.04%132M-684.02%-3.78B
Profit adjustment
Investment loss (gain) 37.04%-17M-57.89%-30M-200.00%-27M-18.75%-19M0.00%-9M23.81%-16M35.71%-9M41.67%-21M53.33%-14M2.70%-36M
Impairment and provisions: ----173.33%164M-----15.49%60M----455.00%71M--3M-100.58%-20M----1,130.11%3.43B
-Impairment of property, plant and equipment (reversal) ------163M------------133.33%7M-----99.69%3M------958M
-Other impairments and provisions -----98.33%1M-----6.25%60M----378.26%64M--3M-100.93%-23M----786.74%2.47B
Revaluation surplus: 366.67%40M-95.65%1M-350.00%-15M-46.51%23M-89.29%6M--43M--56M--------28.10%155M
-Other fair value changes 366.67%40M-95.65%1M-350.00%-15M-46.51%23M-89.29%6M--43M--56M--------28.10%155M
Asset sale loss (gain): --------------------100.00%6M-125.00%-1M-99.01%3M140.00%4M--302M
-Loss (gain) from sale of subsidiary company --------------------500.00%6M-----99.67%1M------302M
-Loss (gain) on sale of property, machinery and equipment -------------------------150.00%-1M--2M--2M----
-Loss (gain) from selling other assets --------------------------------120.00%2M----
Depreciation and amortization: 38.39%1.17B44.60%1.9B30.45%844M64.91%1.32B83.81%647M32.12%798M18.12%352M-0.49%604M-2.93%298M9.76%607M
Financial expense 3.95%1.11B31.90%2B53.61%1.06B36.40%1.51B13.26%692M0.00%1.11B7.38%611M-10.41%1.11B-8.52%569M-6.07%1.24B
Special items 64.41%-21M-240.00%-136M-168.18%-59M89.80%-40M92.47%-22M-262.96%-392M-1,436.84%-292M-800.00%-108M52.50%-19M78.95%-12M
Operating profit before the change of operating capital 26.12%2.71B30.95%4.55B28.01%2.15B46.65%3.48B48.63%1.68B24.01%2.37B16.39%1.13B0.21%1.91B-0.61%970M12.50%1.91B
Change of operating capital
Accounts receivable (increase)decrease -473.71%-2.39B170.98%1.03B155.86%639M147.02%379M-566.94%-1.14B-458.22%-806M406.25%245M111.45%225M91.21%-80M-35.80%-1.97B
Accounts payable increase (decrease) 77.34%1.08B-32.78%-1.05B434.21%609M-68.16%-787M110.71%114M28.44%-468M-185.25%-1.06B-136.52%-654M---373M1,727.55%1.79B
Cash  from business operations -58.75%1.4B47.77%4.54B424.07%3.4B179.76%3.07B109.03%648M-26.03%1.1B-40.04%310M-14.48%1.48B64.65%517M399.71%1.73B
Other taxs -37.63%-128M-23.81%-208M-20.78%-93M-51.35%-168M-71.11%-77M-65.67%-111M-60.71%-45M-26.42%-67M-47.37%-28M-65.63%-53M
Net cash from operations -61.46%1.27B49.16%4.33B478.46%3.3B194.22%2.9B115.47%571M-30.37%986M-45.81%265M-15.76%1.42B65.76%489M374.86%1.68B
Cash flow from investment activities
Interest received - investment 23.68%47M96.97%65M111.11%38M-63.74%33M-76.32%18M184.38%91M484.62%76M-15.79%32M-58.06%13M-47.22%38M
Loan receivable (increase) decrease ----------------------------400.00%30M-----102.53%-10M
Sale of fixed assets --------------------------1M--------733.33%25M
Purchase of fixed assets ----------------------------44.53%-284M----77.06%-512M
Sale of subsidiaries ---------------------117.86%-5M-----91.91%28M------346M
Acquisition of subsidiaries 83.48%-210M-86.43%-2.58B-598.35%-1.27B30.02%-1.39B83.10%-182M-1,470.63%-1.98B-1,582.81%-1.08B-2,420.00%-126M34.69%-64M97.62%-5M
Recovery of cash from investments --------------4M------------------------
Cash on investment -251.41%-6.85B-104.18%-15B43.21%-1.95B-56.59%-7.35B-956.00%-3.43B-411.11%-4.69B-48.40%-325M---918M36.71%-219M----
Other items in the investment business ----------------------------300.00%4M--3M---2M
Net cash from investment operations -120.36%-7.01B-101.47%-17.52B11.51%-3.18B-32.04%-8.7B-171.40%-3.6B-433.63%-6.59B-396.25%-1.33B-928.33%-1.23B-94.89%-267M94.68%-120M
Net cash before financing -4,842.98%-5.74B-127.67%-13.19B104.00%121M-3.48%-5.79B-185.38%-3.03B-3,176.37%-5.6B-577.48%-1.06B-88.34%182M40.51%222M182.03%1.56B
Cash flow from financing activities
New borrowing 38.96%17.93B86.12%43.81B54.63%12.9B45.15%23.54B59.65%8.35B152.82%16.22B19.50%5.23B81.19%6.41B126.05%4.37B-59.69%3.54B
Refund 22.11%-12.09B-131.01%-34.73B-201.79%-15.53B-64.12%-15.03B-53.72%-5.15B-129.03%-9.16B-14.39%-3.35B7.49%-4B-13.32%-2.93B30.42%-4.32B
Issuing shares ---------------------79.97%320M-79.97%320M215.19%1.6B141.39%1.6B--507M
Issuance of bonds --2.3B--3.5B--------------------------------
Interest paid - financing -7.20%-1.1B-32.45%-1.94B-56.71%-1.03B-51.24%-1.46B-22.85%-656M-13.35%-968M-45.90%-534M17.73%-854M29.21%-366M-2.06%-1.04B
Dividends paid - financing -45.65%-201M-230.17%-591M-45.26%-138M-96.70%-179M---95M---91M----------------
Absorb investment income -32.05%1.32B111.60%2.12B--1.95B-66.67%1B------3B--3.01B------------
Issuance expenses and redemption of securities expenses ---409M-233.33%-20M----99.41%-6M----69.31%-1.02B71.96%-516M-789.87%-3.34B-5,011.11%-1.84B13.99%-375M
Pledged bank deposit (increase) decrease 162.77%494M227.78%2.18B-1,224.29%-787M-416.51%-1.71B-80.77%70M-61.91%539M-52.60%364M1,041.13%1.42B304.21%768M117.71%124M
Other items of the financing business --------------------290.91%42M650.00%30M-83.33%-22M125.00%4M72.73%-12M
Net cash from financing operations 403.05%8.05B132.58%14.18B-206.20%-2.66B-31.24%6.1B-44.67%2.5B629.71%8.87B181.92%4.52B176.27%1.22B530.03%1.6B-337.05%-1.59B
Effect of rate -17.02%39M-135.88%-47M0.00%47M536.67%131M154.65%47M49.15%-30M-120.51%-86M56.62%-59M-230.00%-39M-402.22%-136M
Net Cash 191.21%2.31B226.82%987M-384.89%-2.54B-90.76%302M-115.11%-523M133.86%3.27B89.59%3.46B4,465.63%1.4B949.30%1.83B97.40%-32M
Begining period cash 18.14%6.19B8.99%5.25B8.79%5.24B205.26%4.81B205.26%4.81B559.83%1.58B559.83%1.58B-41.28%239M-41.28%239M-74.45%407M
Cash at the end 210.74%8.54B17.91%6.19B-36.65%2.75B8.99%5.25B-12.42%4.34B205.26%4.81B144.47%4.95B559.83%1.58B812.61%2.03B-41.28%239M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--------
Auditor --Grant Thornton (Hong Kong) Certified Public Accountants Limited--Grant Thornton (Hong Kong) Certified Public Accountants Limited--Grant Thornton (Hong Kong) Certified Public Accountants Limited--Grant Thornton (Hong Kong) Certified Public Accountants Limited--Grant Thornton (Hong Kong) Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data