HK Stock MarketDetailed Quotes

00767 ZHONG JI LS

Watchlist
  • 0.245
  • 0.0000.00%
Not Open Nov 26 16:08 CST
133.90MMarket Cap-245000P/E (TTM)

ZHONG JI LS Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
----
-49.10%4.75M
----
33.95%9.32M
----
175.88%6.96M
----
98.87%-9.17M
----
62.72%-812.43M
Profit adjustment
Interest (income) - adjustment
----
8.33%-132K
----
-54.84%-144K
----
91.22%-93K
----
-10.66%-1.06M
----
13.71%-957K
Dividend (income)- adjustment
----
---9K
----
----
----
84.03%-913K
----
61.67%-5.72M
----
27.30%-14.92M
Attributable subsidiary (profit) loss
----
-95.15%79K
----
280.89%1.63M
----
-178.06%-900K
----
210.55%1.15M
----
---1.04M
Impairment and provisions:
----
-184.56%-24.3M
----
742.21%28.74M
----
-107.59%-4.48M
----
-93.61%58.93M
----
-58.82%921.73M
-Impairment of trade receivables (reversal)
----
129.75%3.29M
----
48.42%-11.07M
----
-194.76%-21.46M
----
-97.54%22.64M
----
14,643.15%921.45M
-Impairment of goodwill
----
----
----
--433K
----
----
----
----
----
----
-Other impairments and provisions
----
-170.08%-27.59M
----
131.87%39.37M
----
-53.20%16.98M
----
12,812.81%36.29M
----
-99.43%281K
Revaluation surplus:
----
-440.76%-1.07M
----
-93.72%314K
----
187.42%5M
----
-1,720.38%-5.72M
----
-127.54%-314K
-Fair value of investment properties (increase)
----
-440.76%-1.07M
----
-93.72%314K
----
187.42%5M
----
---5.72M
----
----
-Other fair value changes
----
----
----
----
----
----
----
----
----
-127.54%-314K
Asset sale loss (gain):
----
--15K
----
----
----
----
----
----
----
-98.99%257K
-Available for sale investment sale loss (gain)
----
--15K
----
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
----
----
----
----
-98.99%257K
Depreciation and amortization:
----
74.29%7.33M
----
-3.86%4.21M
----
117.76%4.38M
----
-44.14%2.01M
----
8.57%3.6M
Financial expense
----
2,232.53%1.94M
----
-88.01%83K
----
62.44%692K
----
-26.55%426K
----
--580K
Special items
----
----
----
942.86%657K
----
-12.50%63K
----
100.51%72K
----
---13.99M
Operating profit before the change of operating capital
----
-125.45%-11.4M
----
318.45%44.81M
----
-73.83%10.71M
----
-50.40%40.92M
----
24.15%82.51M
Change of operating capital
Inventory (increase) decrease
----
141.03%1.29M
----
-247.45%-3.13M
----
---902K
----
----
----
----
Accounts receivable (increase)decrease
----
175.80%22.89M
----
-2,065.56%-30.19M
----
-78.50%1.54M
----
-90.63%7.15M
----
1,516.31%76.25M
Accounts payable increase (decrease)
----
173.70%353K
----
-108.38%-479K
----
104.93%5.72M
----
-603.42%-116.07M
----
32.23%23.06M
prepayments (increase)decrease
----
70.04%-13.16M
----
-40.38%-43.92M
----
---31.28M
----
----
----
----
Special items for working capital changes
----
-60.96%17.61M
----
286.85%45.11M
----
80.60%-24.14M
----
35.33%-124.43M
----
-228.25%-192.42M
Cash  from business operations
----
44.06%17.58M
----
131.80%12.2M
----
80.06%-38.37M
----
-1,716.63%-192.44M
----
-104.63%-10.59M
Other taxs
----
-611.22%-501K
----
104.52%98K
----
65.00%-2.17M
----
14.45%-6.19M
----
49.63%-7.23M
Interest paid - operating
----
-302.99%-1.35M
----
50.74%-334K
----
-758.23%-678K
----
21.00%-79K
----
---100K
Special items of business
99.90%-16K
----
-453.77%-15.85M
----
77.10%-2.86M
----
85.05%-12.5M
----
---83.61M
----
Net cash from operations
99.90%-16K
31.46%15.73M
-453.77%-15.85M
129.03%11.96M
77.10%-2.86M
79.26%-41.21M
85.05%-12.5M
-1,008.46%-198.7M
-487.92%-83.61M
-108.37%-17.93M
Cash flow from investment activities
Interest received - investment
250.00%42K
-8.33%132K
300.00%12K
54.84%144K
-99.48%3K
-91.22%93K
4.73%576K
10.66%1.06M
69.23%550K
-13.71%957K
Dividend received - investment
----
--9K
----
----
----
-75.36%1.5M
----
-62.74%6.1M
-56.74%4.3M
-16.63%16.36M
Purchase of fixed assets
----
----
----
-15.86%-1.03M
93.39%-23K
34.15%-889K
94.18%-348K
---1.35M
---5.98M
----
Acquisition of subsidiaries
----
----
----
----
----
----
----
----
----
--5.08M
Recovery of cash from investments
--2.05M
----
----
----
----
----
----
-46.08%76.43M
-77.66%34.35M
21.30%141.73M
Cash on investment
----
----
----
----
----
84.99%-3.64M
73.71%-3.64M
-4,089.98%-24.26M
78.68%-13.85M
99.83%-579K
Other items in the investment business
----
-98.62%241K
----
134.85%17.47M
--11M
-61.43%7.44M
----
1,751.25%19.29M
----
--1.04M
Adjustment items of investment business
----
----
----
----
----
----
----
--11K
----
----
Net cash from investment operations
17,308.33%2.09M
-97.70%382K
-99.89%12K
268.27%16.59M
421.70%10.98M
-94.17%4.5M
-117.62%-3.41M
-53.05%77.28M
-81.39%19.38M
170.01%164.59M
Net cash before financing
113.09%2.07M
-43.57%16.11M
-295.01%-15.84M
177.78%28.55M
151.03%8.12M
69.77%-36.71M
75.23%-15.91M
-182.79%-121.43M
-171.47%-64.24M
801.05%146.67M
Cash flow from financing activities
New borrowing
--3.07M
27.90%4.05M
----
-54.26%3.17M
--2.49M
--6.93M
----
----
----
----
Refund
--16K
22.37%-5.38M
----
---6.93M
----
----
----
----
----
---155.57M
Issuing shares
34.45%19.59M
--14.57M
--14.57M
----
----
----
----
----
----
----
Interest paid - financing
----
---590K
----
----
----
----
----
----
----
---1.92M
Other items of the financing business
----
----
----
----
-351.56%-2.03M
----
53.17%-450K
49.42%-1.43M
---961K
---2.83M
Net cash from financing operations
92.11%18.85M
180.82%6.02M
2,051.54%9.81M
-316.43%-7.45M
201.33%456K
340.33%3.44M
53.17%-450K
99.11%-1.43M
99.41%-961K
---160.32M
Effect of rate
-596.61%-23.29M
-105.74%-1.12M
132.61%4.69M
64.10%19.54M
-247.85%-14.38M
36.83%11.9M
53.41%-4.13M
178.43%8.7M
-231.95%-8.87M
39.48%-11.09M
Other items affecting net cash
----
---6K
----
----
----
----
----
----
----
----
Net Cash
447.18%20.92M
4.89%22.13M
-170.26%-6.03M
163.42%21.1M
152.42%8.58M
72.93%-33.26M
74.90%-16.36M
-799.82%-122.86M
10.12%-65.2M
34.74%-13.65M
Begining period cash
34.97%81.08M
209.04%60.07M
209.04%60.07M
-52.36%19.44M
-52.36%19.44M
-73.67%40.8M
-73.67%40.8M
-13.77%154.96M
-13.77%154.96M
-17.93%179.71M
Items Period
---630K
----
----
----
----
----
----
----
----
----
Cash at the end
32.93%78.08M
34.97%81.08M
330.78%58.73M
209.04%60.07M
-32.84%13.63M
-52.36%19.44M
-74.90%20.3M
-73.67%40.8M
-22.59%80.89M
-13.77%154.96M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
-74.90%20.3M
----
82.28%80.89M
----
Cash and cash equivalent balance
----
----
----
----
----
----
-74.90%20.3M
----
82.28%80.89M
----
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Kaiyuan Shun Tak Certified Public Accountants Limited
--
Kaiyuan Shun Tak Certified Public Accountants Limited
--
Hwashin Certified Public Accountants Limited
--
Chengfeng Certified Public Accountants Limited
--
Chengfeng Certified Public Accountants Limited
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax -----49.10%4.75M----33.95%9.32M----175.88%6.96M----98.87%-9.17M----62.72%-812.43M
Profit adjustment
Interest (income) - adjustment ----8.33%-132K-----54.84%-144K----91.22%-93K-----10.66%-1.06M----13.71%-957K
Dividend (income)- adjustment -------9K------------84.03%-913K----61.67%-5.72M----27.30%-14.92M
Attributable subsidiary (profit) loss -----95.15%79K----280.89%1.63M-----178.06%-900K----210.55%1.15M-------1.04M
Impairment and provisions: -----184.56%-24.3M----742.21%28.74M-----107.59%-4.48M-----93.61%58.93M-----58.82%921.73M
-Impairment of trade receivables (reversal) ----129.75%3.29M----48.42%-11.07M-----194.76%-21.46M-----97.54%22.64M----14,643.15%921.45M
-Impairment of goodwill --------------433K------------------------
-Other impairments and provisions -----170.08%-27.59M----131.87%39.37M-----53.20%16.98M----12,812.81%36.29M-----99.43%281K
Revaluation surplus: -----440.76%-1.07M-----93.72%314K----187.42%5M-----1,720.38%-5.72M-----127.54%-314K
-Fair value of investment properties (increase) -----440.76%-1.07M-----93.72%314K----187.42%5M-------5.72M--------
-Other fair value changes -------------------------------------127.54%-314K
Asset sale loss (gain): ------15K-----------------------------98.99%257K
-Available for sale investment sale loss (gain) ------15K--------------------------------
-Loss (gain) on sale of property, machinery and equipment -------------------------------------98.99%257K
Depreciation and amortization: ----74.29%7.33M-----3.86%4.21M----117.76%4.38M-----44.14%2.01M----8.57%3.6M
Financial expense ----2,232.53%1.94M-----88.01%83K----62.44%692K-----26.55%426K------580K
Special items ------------942.86%657K-----12.50%63K----100.51%72K-------13.99M
Operating profit before the change of operating capital -----125.45%-11.4M----318.45%44.81M-----73.83%10.71M-----50.40%40.92M----24.15%82.51M
Change of operating capital
Inventory (increase) decrease ----141.03%1.29M-----247.45%-3.13M-------902K----------------
Accounts receivable (increase)decrease ----175.80%22.89M-----2,065.56%-30.19M-----78.50%1.54M-----90.63%7.15M----1,516.31%76.25M
Accounts payable increase (decrease) ----173.70%353K-----108.38%-479K----104.93%5.72M-----603.42%-116.07M----32.23%23.06M
prepayments (increase)decrease ----70.04%-13.16M-----40.38%-43.92M-------31.28M----------------
Special items for working capital changes -----60.96%17.61M----286.85%45.11M----80.60%-24.14M----35.33%-124.43M-----228.25%-192.42M
Cash  from business operations ----44.06%17.58M----131.80%12.2M----80.06%-38.37M-----1,716.63%-192.44M-----104.63%-10.59M
Other taxs -----611.22%-501K----104.52%98K----65.00%-2.17M----14.45%-6.19M----49.63%-7.23M
Interest paid - operating -----302.99%-1.35M----50.74%-334K-----758.23%-678K----21.00%-79K-------100K
Special items of business 99.90%-16K-----453.77%-15.85M----77.10%-2.86M----85.05%-12.5M-------83.61M----
Net cash from operations 99.90%-16K31.46%15.73M-453.77%-15.85M129.03%11.96M77.10%-2.86M79.26%-41.21M85.05%-12.5M-1,008.46%-198.7M-487.92%-83.61M-108.37%-17.93M
Cash flow from investment activities
Interest received - investment 250.00%42K-8.33%132K300.00%12K54.84%144K-99.48%3K-91.22%93K4.73%576K10.66%1.06M69.23%550K-13.71%957K
Dividend received - investment ------9K-------------75.36%1.5M-----62.74%6.1M-56.74%4.3M-16.63%16.36M
Purchase of fixed assets -------------15.86%-1.03M93.39%-23K34.15%-889K94.18%-348K---1.35M---5.98M----
Acquisition of subsidiaries --------------------------------------5.08M
Recovery of cash from investments --2.05M-------------------------46.08%76.43M-77.66%34.35M21.30%141.73M
Cash on investment --------------------84.99%-3.64M73.71%-3.64M-4,089.98%-24.26M78.68%-13.85M99.83%-579K
Other items in the investment business -----98.62%241K----134.85%17.47M--11M-61.43%7.44M----1,751.25%19.29M------1.04M
Adjustment items of investment business ------------------------------11K--------
Net cash from investment operations 17,308.33%2.09M-97.70%382K-99.89%12K268.27%16.59M421.70%10.98M-94.17%4.5M-117.62%-3.41M-53.05%77.28M-81.39%19.38M170.01%164.59M
Net cash before financing 113.09%2.07M-43.57%16.11M-295.01%-15.84M177.78%28.55M151.03%8.12M69.77%-36.71M75.23%-15.91M-182.79%-121.43M-171.47%-64.24M801.05%146.67M
Cash flow from financing activities
New borrowing --3.07M27.90%4.05M-----54.26%3.17M--2.49M--6.93M----------------
Refund --16K22.37%-5.38M-------6.93M-----------------------155.57M
Issuing shares 34.45%19.59M--14.57M--14.57M----------------------------
Interest paid - financing -------590K-------------------------------1.92M
Other items of the financing business -----------------351.56%-2.03M----53.17%-450K49.42%-1.43M---961K---2.83M
Net cash from financing operations 92.11%18.85M180.82%6.02M2,051.54%9.81M-316.43%-7.45M201.33%456K340.33%3.44M53.17%-450K99.11%-1.43M99.41%-961K---160.32M
Effect of rate -596.61%-23.29M-105.74%-1.12M132.61%4.69M64.10%19.54M-247.85%-14.38M36.83%11.9M53.41%-4.13M178.43%8.7M-231.95%-8.87M39.48%-11.09M
Other items affecting net cash -------6K--------------------------------
Net Cash 447.18%20.92M4.89%22.13M-170.26%-6.03M163.42%21.1M152.42%8.58M72.93%-33.26M74.90%-16.36M-799.82%-122.86M10.12%-65.2M34.74%-13.65M
Begining period cash 34.97%81.08M209.04%60.07M209.04%60.07M-52.36%19.44M-52.36%19.44M-73.67%40.8M-73.67%40.8M-13.77%154.96M-13.77%154.96M-17.93%179.71M
Items Period ---630K------------------------------------
Cash at the end 32.93%78.08M34.97%81.08M330.78%58.73M209.04%60.07M-32.84%13.63M-52.36%19.44M-74.90%20.3M-73.67%40.8M-22.59%80.89M-13.77%154.96M
Cash balance analysis
Cash and bank balance -------------------------74.90%20.3M----82.28%80.89M----
Cash and cash equivalent balance -------------------------74.90%20.3M----82.28%80.89M----
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Kaiyuan Shun Tak Certified Public Accountants Limited--Kaiyuan Shun Tak Certified Public Accountants Limited--Hwashin Certified Public Accountants Limited--Chengfeng Certified Public Accountants Limited--Chengfeng Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data