HK Stock MarketDetailed Quotes

00767 ZHONG JI LS

Watchlist
  • 0.305
  • -0.005-1.61%
Market Closed Jul 29 16:08 CST
166.69MMarket Cap76.25P/E (TTM)

ZHONG JI LS Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
-49.10%4.75M
----
33.95%9.32M
----
175.88%6.96M
----
98.87%-9.17M
----
62.72%-812.43M
----
Profit adjustment
Interest (income) - adjustment
8.33%-132K
----
-54.84%-144K
----
91.22%-93K
----
-10.66%-1.06M
----
13.71%-957K
----
Dividend (income)- adjustment
---9K
----
----
----
84.03%-913K
----
61.67%-5.72M
----
27.30%-14.92M
----
Attributable subsidiary (profit) loss
-95.15%79K
----
280.89%1.63M
----
-178.06%-900K
----
210.55%1.15M
----
---1.04M
----
Impairment and provisions:
-184.56%-24.3M
----
742.21%28.74M
----
-107.59%-4.48M
----
-93.61%58.93M
----
-58.82%921.73M
----
-Impairment of trade receivables (reversal)
129.75%3.29M
----
48.42%-11.07M
----
-194.76%-21.46M
----
-97.54%22.64M
----
14,643.15%921.45M
----
-Impairment of goodwill
----
----
--433K
----
----
----
----
----
----
----
-Other impairments and provisions
-170.08%-27.59M
----
131.87%39.37M
----
-53.20%16.98M
----
12,812.81%36.29M
----
-99.43%281K
----
Revaluation surplus:
-440.76%-1.07M
----
-93.72%314K
----
187.42%5M
----
-1,720.38%-5.72M
----
-127.54%-314K
----
-Fair value of investment properties (increase)
-440.76%-1.07M
----
-93.72%314K
----
187.42%5M
----
---5.72M
----
----
----
-Other fair value changes
----
----
----
----
----
----
----
----
-127.54%-314K
----
Asset sale loss (gain):
--15K
----
----
----
----
----
----
----
-98.99%257K
----
-Available for sale investment sale loss (gain)
--15K
----
----
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
----
----
----
-98.99%257K
----
Depreciation and amortization:
74.29%7.33M
----
-3.86%4.21M
----
117.76%4.38M
----
-44.14%2.01M
----
8.57%3.6M
----
-Depreciation
-40.12%394K
----
--658K
----
----
----
----
----
----
----
Financial expense
2,232.53%1.94M
----
-88.01%83K
----
62.44%692K
----
-26.55%426K
----
--580K
----
Special items
----
----
942.86%657K
----
-12.50%63K
----
100.51%72K
----
---13.99M
----
Operating profit before the change of operating capital
-125.45%-11.4M
----
318.45%44.81M
----
-73.83%10.71M
----
-50.40%40.92M
----
24.15%82.51M
----
Change of operating capital
Inventory (increase) decrease
141.03%1.29M
----
-247.45%-3.13M
----
---902K
----
----
----
----
----
Accounts receivable (increase)decrease
175.80%22.89M
----
-2,065.56%-30.19M
----
-78.50%1.54M
----
-90.63%7.15M
----
1,516.31%76.25M
----
Accounts payable increase (decrease)
173.70%353K
----
-108.38%-479K
----
104.93%5.72M
----
-603.42%-116.07M
----
32.23%23.06M
----
prepayments (increase)decrease
70.04%-13.16M
----
-40.38%-43.92M
----
---31.28M
----
----
----
----
----
Special items for working capital changes
-60.96%17.61M
----
286.85%45.11M
----
80.60%-24.14M
----
35.33%-124.43M
----
-228.25%-192.42M
----
Cash  from business operations
44.06%17.58M
----
131.80%12.2M
----
80.06%-38.37M
----
-1,716.63%-192.44M
----
-104.63%-10.59M
-105.43%-11.34M
Other taxs
-611.22%-501K
----
104.52%98K
----
65.00%-2.17M
----
14.45%-6.19M
----
49.63%-7.23M
76.06%-2.81M
Interest paid - operating
-302.99%-1.35M
----
50.74%-334K
----
-758.23%-678K
----
21.00%-79K
----
---100K
---73K
Special items of business
----
-453.77%-15.85M
----
77.10%-2.86M
----
85.05%-12.5M
----
---83.61M
----
----
Net cash from operations
31.46%15.73M
-453.77%-15.85M
129.03%11.96M
77.10%-2.86M
79.26%-41.21M
85.05%-12.5M
-1,008.46%-198.7M
-487.92%-83.61M
-108.37%-17.93M
-107.22%-14.22M
Cash flow from investment activities
Interest received - investment
-8.33%132K
300.00%12K
54.84%144K
-99.48%3K
-91.22%93K
4.73%576K
10.66%1.06M
69.23%550K
-13.71%957K
-20.54%325K
Dividend received - investment
--9K
----
----
----
-75.36%1.5M
----
-62.74%6.1M
-56.74%4.3M
-16.63%16.36M
1,654.32%9.95M
Purchase of fixed assets
----
----
-15.86%-1.03M
93.39%-23K
34.15%-889K
94.18%-348K
---1.35M
---5.98M
----
----
Acquisition of subsidiaries
----
----
----
----
----
----
----
----
--5.08M
--5.08M
Recovery of cash from investments
----
----
----
----
----
----
-46.08%76.43M
-77.66%34.35M
21.30%141.73M
185.07%153.74M
Cash on investment
----
----
----
----
84.99%-3.64M
73.71%-3.64M
-4,089.98%-24.26M
78.68%-13.85M
99.83%-579K
79.05%-64.99M
Other items in the investment business
-98.62%241K
----
134.85%17.47M
--11M
-61.43%7.44M
----
1,751.25%19.29M
----
--1.04M
----
Adjustment items of investment business
----
----
----
----
----
----
--11K
----
----
----
Net cash from investment operations
-97.70%382K
-99.89%12K
268.27%16.59M
421.70%10.98M
-94.17%4.5M
-117.62%-3.41M
-53.05%77.28M
-81.39%19.38M
170.01%164.59M
136.75%104.1M
Net cash before financing
-43.57%16.11M
-295.01%-15.84M
177.78%28.55M
151.03%8.12M
69.77%-36.71M
75.23%-15.91M
-182.79%-121.43M
-171.47%-64.24M
801.05%146.67M
204.05%89.88M
Cash flow from financing activities
New borrowing
27.90%4.05M
----
-54.26%3.17M
--2.49M
--6.93M
----
----
----
----
----
Refund
22.37%-5.38M
----
---6.93M
----
----
----
----
----
---155.57M
---159.49M
Issuing shares
--14.57M
--14.57M
----
----
----
----
----
----
----
----
Interest paid - financing
---590K
----
----
----
----
----
----
----
---1.92M
---1.66M
Other items of the financing business
----
-134.06%-4.76M
----
-351.56%-2.03M
----
53.17%-450K
49.42%-1.43M
---961K
---2.83M
----
Net cash from financing operations
180.82%6.02M
2,051.54%9.81M
-316.43%-7.45M
201.33%456K
340.33%3.44M
53.17%-450K
99.11%-1.43M
99.41%-961K
---160.32M
---162.43M
Effect of rate
-105.74%-1.12M
132.61%4.69M
64.10%19.54M
-247.85%-14.38M
36.83%11.9M
53.41%-4.13M
178.43%8.7M
-231.95%-8.87M
39.48%-11.09M
55.03%-2.67M
Other items affecting net cash
---6K
----
----
----
----
----
----
----
----
----
Net Cash
4.89%22.13M
-170.26%-6.03M
163.42%21.1M
152.42%8.58M
72.93%-33.26M
74.90%-16.36M
-799.82%-122.86M
10.12%-65.2M
34.74%-13.65M
16.02%-72.54M
Begining period cash
209.04%60.07M
209.04%60.07M
-52.36%19.44M
-52.36%19.44M
-73.67%40.8M
-73.67%40.8M
-13.77%154.96M
-13.77%154.96M
-17.93%179.71M
-17.93%179.71M
Cash at the end
34.97%81.08M
330.78%58.73M
209.04%60.07M
-32.84%13.63M
-52.36%19.44M
-74.90%20.3M
-73.67%40.8M
-22.59%80.89M
-13.77%154.96M
-17.49%104.49M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
-74.90%20.3M
----
82.28%80.89M
----
--44.38M
Cash and cash equivalent balance
----
----
----
----
----
-74.90%20.3M
----
82.28%80.89M
----
--44.38M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Kaiyuan Shun Tak Certified Public Accountants Limited
--
Kaiyuan Shun Tak Certified Public Accountants Limited
--
Hwashin Certified Public Accountants Co., Ltd.
--
Cheng Fung Certified Public Accountants Limited
--
Cheng Fung Certified Public Accountants Limited
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax -49.10%4.75M----33.95%9.32M----175.88%6.96M----98.87%-9.17M----62.72%-812.43M----
Profit adjustment
Interest (income) - adjustment 8.33%-132K-----54.84%-144K----91.22%-93K-----10.66%-1.06M----13.71%-957K----
Dividend (income)- adjustment ---9K------------84.03%-913K----61.67%-5.72M----27.30%-14.92M----
Attributable subsidiary (profit) loss -95.15%79K----280.89%1.63M-----178.06%-900K----210.55%1.15M-------1.04M----
Impairment and provisions: -184.56%-24.3M----742.21%28.74M-----107.59%-4.48M-----93.61%58.93M-----58.82%921.73M----
-Impairment of trade receivables (reversal) 129.75%3.29M----48.42%-11.07M-----194.76%-21.46M-----97.54%22.64M----14,643.15%921.45M----
-Impairment of goodwill ----------433K----------------------------
-Other impairments and provisions -170.08%-27.59M----131.87%39.37M-----53.20%16.98M----12,812.81%36.29M-----99.43%281K----
Revaluation surplus: -440.76%-1.07M-----93.72%314K----187.42%5M-----1,720.38%-5.72M-----127.54%-314K----
-Fair value of investment properties (increase) -440.76%-1.07M-----93.72%314K----187.42%5M-------5.72M------------
-Other fair value changes ---------------------------------127.54%-314K----
Asset sale loss (gain): --15K-----------------------------98.99%257K----
-Available for sale investment sale loss (gain) --15K------------------------------------
-Loss (gain) on sale of property, machinery and equipment ---------------------------------98.99%257K----
Depreciation and amortization: 74.29%7.33M-----3.86%4.21M----117.76%4.38M-----44.14%2.01M----8.57%3.6M----
-Depreciation -40.12%394K------658K----------------------------
Financial expense 2,232.53%1.94M-----88.01%83K----62.44%692K-----26.55%426K------580K----
Special items --------942.86%657K-----12.50%63K----100.51%72K-------13.99M----
Operating profit before the change of operating capital -125.45%-11.4M----318.45%44.81M-----73.83%10.71M-----50.40%40.92M----24.15%82.51M----
Change of operating capital
Inventory (increase) decrease 141.03%1.29M-----247.45%-3.13M-------902K--------------------
Accounts receivable (increase)decrease 175.80%22.89M-----2,065.56%-30.19M-----78.50%1.54M-----90.63%7.15M----1,516.31%76.25M----
Accounts payable increase (decrease) 173.70%353K-----108.38%-479K----104.93%5.72M-----603.42%-116.07M----32.23%23.06M----
prepayments (increase)decrease 70.04%-13.16M-----40.38%-43.92M-------31.28M--------------------
Special items for working capital changes -60.96%17.61M----286.85%45.11M----80.60%-24.14M----35.33%-124.43M-----228.25%-192.42M----
Cash  from business operations 44.06%17.58M----131.80%12.2M----80.06%-38.37M-----1,716.63%-192.44M-----104.63%-10.59M-105.43%-11.34M
Other taxs -611.22%-501K----104.52%98K----65.00%-2.17M----14.45%-6.19M----49.63%-7.23M76.06%-2.81M
Interest paid - operating -302.99%-1.35M----50.74%-334K-----758.23%-678K----21.00%-79K-------100K---73K
Special items of business -----453.77%-15.85M----77.10%-2.86M----85.05%-12.5M-------83.61M--------
Net cash from operations 31.46%15.73M-453.77%-15.85M129.03%11.96M77.10%-2.86M79.26%-41.21M85.05%-12.5M-1,008.46%-198.7M-487.92%-83.61M-108.37%-17.93M-107.22%-14.22M
Cash flow from investment activities
Interest received - investment -8.33%132K300.00%12K54.84%144K-99.48%3K-91.22%93K4.73%576K10.66%1.06M69.23%550K-13.71%957K-20.54%325K
Dividend received - investment --9K-------------75.36%1.5M-----62.74%6.1M-56.74%4.3M-16.63%16.36M1,654.32%9.95M
Purchase of fixed assets ---------15.86%-1.03M93.39%-23K34.15%-889K94.18%-348K---1.35M---5.98M--------
Acquisition of subsidiaries ----------------------------------5.08M--5.08M
Recovery of cash from investments -------------------------46.08%76.43M-77.66%34.35M21.30%141.73M185.07%153.74M
Cash on investment ----------------84.99%-3.64M73.71%-3.64M-4,089.98%-24.26M78.68%-13.85M99.83%-579K79.05%-64.99M
Other items in the investment business -98.62%241K----134.85%17.47M--11M-61.43%7.44M----1,751.25%19.29M------1.04M----
Adjustment items of investment business --------------------------11K------------
Net cash from investment operations -97.70%382K-99.89%12K268.27%16.59M421.70%10.98M-94.17%4.5M-117.62%-3.41M-53.05%77.28M-81.39%19.38M170.01%164.59M136.75%104.1M
Net cash before financing -43.57%16.11M-295.01%-15.84M177.78%28.55M151.03%8.12M69.77%-36.71M75.23%-15.91M-182.79%-121.43M-171.47%-64.24M801.05%146.67M204.05%89.88M
Cash flow from financing activities
New borrowing 27.90%4.05M-----54.26%3.17M--2.49M--6.93M--------------------
Refund 22.37%-5.38M-------6.93M-----------------------155.57M---159.49M
Issuing shares --14.57M--14.57M--------------------------------
Interest paid - financing ---590K-------------------------------1.92M---1.66M
Other items of the financing business -----134.06%-4.76M-----351.56%-2.03M----53.17%-450K49.42%-1.43M---961K---2.83M----
Net cash from financing operations 180.82%6.02M2,051.54%9.81M-316.43%-7.45M201.33%456K340.33%3.44M53.17%-450K99.11%-1.43M99.41%-961K---160.32M---162.43M
Effect of rate -105.74%-1.12M132.61%4.69M64.10%19.54M-247.85%-14.38M36.83%11.9M53.41%-4.13M178.43%8.7M-231.95%-8.87M39.48%-11.09M55.03%-2.67M
Other items affecting net cash ---6K------------------------------------
Net Cash 4.89%22.13M-170.26%-6.03M163.42%21.1M152.42%8.58M72.93%-33.26M74.90%-16.36M-799.82%-122.86M10.12%-65.2M34.74%-13.65M16.02%-72.54M
Begining period cash 209.04%60.07M209.04%60.07M-52.36%19.44M-52.36%19.44M-73.67%40.8M-73.67%40.8M-13.77%154.96M-13.77%154.96M-17.93%179.71M-17.93%179.71M
Cash at the end 34.97%81.08M330.78%58.73M209.04%60.07M-32.84%13.63M-52.36%19.44M-74.90%20.3M-73.67%40.8M-22.59%80.89M-13.77%154.96M-17.49%104.49M
Cash balance analysis
Cash and bank balance ---------------------74.90%20.3M----82.28%80.89M------44.38M
Cash and cash equivalent balance ---------------------74.90%20.3M----82.28%80.89M------44.38M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Kaiyuan Shun Tak Certified Public Accountants Limited--Kaiyuan Shun Tak Certified Public Accountants Limited--Hwashin Certified Public Accountants Co., Ltd.--Cheng Fung Certified Public Accountants Limited--Cheng Fung Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg