(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | -136.90%-2.31M | ---- | 152.85%6.26M | ---- | -172.88%-11.85M | ---- | 5,094.89%16.26M | ---- | 101.59%313K | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -97.07%-1.55M | ---- | -145.63%-786K | ---- | 35.22%-320K | ---- | 77.98%-494K | ---- | -7.63%-2.24M | ---- |
Impairment and provisions: | 401.16%6.76M | --0 | -145.60%-2.25M | --0 | 197.22%4.93M | --0 | 576.15%1.66M | --0 | -128.74%-348K | --0 |
-Impairmen of inventory (reversal) | 79.89%3.39M | ---- | 38.30%1.89M | ---- | 104.04%1.36M | ---- | 166.07%668K | ---- | -212.58%-1.01M | ---- |
-Impairment of trade receivables (reversal) | 91.29%-359K | ---- | -220.66%-4.12M | ---- | 153.75%3.42M | ---- | 320.94%1.35M | ---- | 42.86%320K | ---- |
-Other impairments and provisions | 53,414.29%3.73M | ---- | -104.86%-7K | ---- | 140.22%144K | ---- | -204.37%-358K | ---- | 285.39%343K | ---- |
Revaluation surplus: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Asset sale loss (gain): | -585.71%-240K | --0 | 91.78%-35K | --0 | -20.68%-426K | --0 | -36.29%-353K | --0 | -132.33%-259K | --0 |
-Loss (gain) on sale of property, machinery and equipment | -585.71%-240K | ---- | 91.78%-35K | ---- | -20.68%-426K | ---- | -36.29%-353K | ---- | -132.33%-259K | ---- |
Depreciation and amortization: | -0.60%28.33M | --0 | -3.14%28.5M | --0 | -4.74%29.42M | --0 | 15.05%30.88M | --0 | 12.73%26.84M | --0 |
-Depreciation | -0.60%28.33M | ---- | -3.14%28.5M | ---- | -4.74%29.42M | ---- | 15.05%30.88M | ---- | 14.71%26.84M | ---- |
Financial expense | 9.55%5.78M | ---- | -10.35%5.28M | ---- | 13.11%5.88M | ---- | 0.13%5.2M | ---- | 15.19%5.2M | ---- |
Special items | -4,335.56%-3.81M | ---- | 106.90%90K | ---- | 40.81%-1.3M | ---- | -525.85%-2.2M | ---- | -119.03%-352K | ---- |
Operating profit before the change of operating capital | -11.06%32.96M | --0 | 40.75%37.06M | --0 | -48.33%26.33M | --0 | 74.80%50.95M | --0 | 180.26%29.15M | --0 |
Change of operating capital | ||||||||||
Inventory (increase) decrease | -113.74%-2.49M | 76.69%-5.3M | 159.34%18.14M | 0.71%-22.73M | -2,146.32%-30.57M | -485.67%-22.89M | 137.05%1.49M | -13.07%-3.91M | 70.61%-4.03M | 85.03%-3.46M |
Accounts receivable (increase)decrease | -540.36%-10.66M | 49.34%-26.45M | -86.70%2.42M | -105.35%-52.21M | 198.45%18.2M | 23.98%-25.42M | -1,106.97%-18.49M | -96.26%-33.44M | 477.36%1.84M | -110.54%-17.04M |
Accounts payable increase (decrease) | -46.37%15.8M | 284.62%6.29M | 51.16%29.45M | -136.53%-3.41M | 510.78%19.48M | -52.25%9.33M | 146.25%3.19M | 190.56%19.54M | -1,077.05%-6.9M | -58.48%6.72M |
prepayments (increase)decrease | 689.65%11.23M | -19,387.85%-76.19M | -302.99%-1.9M | 113.58%395K | 48.89%938K | -371.47%-2.91M | 180.98%630K | 79.41%-617K | -123.71%-778K | 65.34%-3M |
Cash from business operations | -40.61%48.27M | -97.48%-91.88M | 78.76%81.27M | -184.30%-46.53M | 19.69%45.46M | -782.73%-16.37M | 106.25%37.99M | -73.12%2.4M | 18,892.86%18.42M | 139.10%8.92M |
China income tax paid | -268.32%-6.91M | -346.08%-3.01M | 52.12%-1.88M | 145.45%1.22M | 45.82%-3.92M | -39.90%-2.69M | -64.91%-7.23M | -49.81%-1.93M | -930.11%-4.38M | ---1.29M |
Other taxs | 26.55%-556K | ---- | -55.12%-757K | ---746K | -480.95%-488K | ---- | 94.95%-84K | ---- | -200.90%-1.66M | ---772K |
Special items of business | 137.00%1.44M | -68.93%9.76M | -135.13%-3.9M | 23.08%31.42M | 5,204.31%11.09M | 22.59%25.53M | 124.36%209K | -18.92%20.83M | 20.85%-858K | 3,009.69%25.69M |
Net cash from operations | -48.11%40.8M | -106.07%-94.89M | 91.52%78.64M | -141.62%-46.05M | 33.86%41.06M | -4,137.71%-19.06M | 147.96%30.67M | -93.12%472K | 10,156.91%12.37M | 130.08%6.86M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 97.07%1.55M | ---- | 145.63%786K | ---- | -35.22%320K | ---- | -77.98%494K | ---- | 110.92%2.24M | ---- |
Loan receivable (increase) decrease | --0 | ---- | ---- | ---- | ---- | ---- | 331.54%16.15M | 201.38%4.06M | 7.03%-6.97M | ---4M |
Decrease in deposits (increase) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 400.13%20M | ---- |
Sale of fixed assets | -14.73%411K | ---- | -77.09%482K | ---- | 286.76%2.1M | ---- | -44.21%544K | ---- | 187.61%975K | ---- |
Purchase of fixed assets | -160.79%-8.28M | -93.40%-3.46M | 75.14%-3.18M | -35.28%-1.79M | -883.74%-12.77M | -187.80%-1.32M | 95.92%-1.3M | 95.93%-459K | -26.82%-31.82M | 35.26%-11.29M |
Acquisition of subsidiaries | ---25.57M | ---25.57M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash on investment | -1,347.63%-10.37M | ---116K | -1,332.00%-716K | ---- | 98.34%-50K | ---2.16M | 75.71%-3.02M | ---- | -16,697.30%-12.43M | ---- |
Other items in the investment business | ---- | 96.99%981K | ---- | 5.06%498K | ---- | 21.85%474K | 170.06%4.47M | 117.11%389K | ---6.39M | -436.74%-2.27M |
Net cash from investment operations | -1,510.98%-42.26M | -2,084.79%-28.16M | 74.77%-2.62M | 57.09%-1.29M | -159.95%-10.4M | -175.38%-3M | 150.42%17.34M | 122.69%3.99M | 29.62%-34.39M | -4.77%-17.56M |
Net cash before financing | -101.91%-1.45M | -159.95%-123.05M | 147.89%76.02M | -114.56%-47.34M | -36.13%30.67M | -595.00%-22.06M | 318.05%48.01M | 141.65%4.46M | 55.05%-22.02M | 72.96%-10.7M |
Cash flow from financing activities | ||||||||||
New borrowing | 52.82%157.4M | 20.00%66M | 0.00%103M | -26.67%55M | 0.00%103M | 0.00%75M | 5.10%103M | 50.00%75M | -22.83%98M | -10.71%50M |
Refund | 0.00%-103M | -20.00%-66M | 0.00%-103M | 26.67%-55M | -5.10%-103M | -7.14%-75M | 19.01%-98M | -40.00%-70M | -37.50%-121M | -21.95%-50M |
Interest paid - financing | -9.55%-5.78M | ---- | 10.35%-5.28M | ---- | -13.11%-5.88M | ---- | 9.61%-5.2M | ---- | -26.82%-5.76M | ---- |
Other items of the financing business | -398.05%-4.85M | -13.21%-3.63M | -1,182.22%-974K | -784.30%-3.21M | -90.88%90K | -136.41%-363K | 131.08%987K | 128.30%997K | -1,370.40%-3.18M | -78.83%-3.52M |
Net cash from financing operations | 800.43%43.77M | -13.21%-3.63M | -7.85%-6.25M | -784.30%-3.21M | -838.09%-5.79M | -106.05%-363K | 102.46%785K | 270.22%6M | -191.99%-31.93M | -127.04%-3.52M |
Effect of rate | 95.32%-151K | -99.19%33K | 20.63%-3.22M | 217.24%4.08M | -107.88%-4.06M | -497.83%-3.48M | -4,865.85%-1.95M | 151.11%875K | -96.16%41K | -238.29%-1.71M |
Net Cash | -39.34%42.32M | -150.63%-126.69M | 180.52%69.77M | -125.40%-50.55M | -49.03%24.87M | -314.51%-22.43M | 190.45%48.8M | 173.50%10.45M | -278.04%-53.95M | 46.40%-14.22M |
Begining period cash | 41.23%227.95M | 41.23%227.95M | 14.80%161.41M | 14.80%161.41M | 49.96%140.6M | 49.96%140.6M | -36.51%93.76M | -36.51%93.76M | -8.21%147.66M | -8.21%147.66M |
Cash at the end | 18.50%270.12M | -11.87%101.3M | 41.23%227.95M | 0.22%114.94M | 14.80%161.41M | 9.14%114.69M | 49.96%140.6M | -20.23%105.08M | -36.51%93.76M | -2.83%131.73M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data