(FY)Jun 30, 2024 | (Q6)Dec 31, 2023 | (FY)Jun 30, 2023 | (Q6)Dec 31, 2022 | (FY)Jun 30, 2022 | (Q6)Dec 31, 2021 | (FY)Jun 30, 2021 | (Q6)Dec 31, 2020 | (FY)Jun 30, 2020 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 118.26%294.42K | -145.16%-313.53K | -177.57%-1.61M | 574.50%694.23K | -7,749.35%-580.97K | -142.61%-146.31K | -99.83%7.6K | -90.60%343.39K | -9.85%4.52M | 110.24%3.65M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -7.53%-98.44K | 64.24%-25.83K | -211.10%-91.55K | -433.65%-72.22K | 66.93%-29.43K | 81.79%-13.53K | 71.39%-88.99K | -3.77%-74.3K | -741.04%-311.03K | -234.08%-71.61K |
Impairment and provisions: | 12.95%790.66K | --121.36K | 298.25%700K | ---- | --175.77K | ---- | ---- | ---- | 288.47%416.49K | 203.65%31.93K |
-Other impairments and provisions | 12.95%790.66K | --121.36K | 298.25%700K | ---- | --175.77K | ---- | ---- | ---- | 288.47%416.49K | 203.65%31.93K |
Asset sale loss (gain): | 79.49%-60.62K | ---61.11K | ---295.5K | ---- | ---- | ---- | ---72.11K | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | -10.85%-60.62K | ---61.11K | ---54.68K | ---- | ---- | ---- | ---72.11K | ---- | ---- | ---- |
-Loss (gain) from selling other assets | ---- | ---- | ---240.82K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization: | 4.12%313.91K | -20.57%124.2K | -32.57%301.48K | -38.94%156.37K | -20.44%447.08K | -16.88%256.1K | -5.05%561.91K | 21.57%308.11K | 25.40%591.78K | 7.59%253.45K |
Financial expense | 110.31%10.12K | -49.67%1.38K | 5.37%4.81K | 115.72%2.74K | 28.48%4.57K | -50.16%1.27K | -37.28%3.55K | -46.33%2.55K | --5.67K | --4.76K |
Exchange Loss (gain) | -158.47%-247.29K | -125.38%-47.75K | 234.17%422.93K | 406.30%188.16K | -150.39%-315.22K | -107.10%-61.43K | 238.81%625.51K | 542.65%865.53K | -422.17%-450.61K | ---195.54K |
Special items | 1,553.68%970.76K | --433.56K | --58.7K | ---- | ---- | ---- | ---- | ---- | --30.8K | ---- |
Operating profit before the change of operating capital | 485.65%1.97M | -76.03%232.3K | -71.61%-511.74K | 2,584.99%969.28K | -128.74%-298.2K | -97.50%36.1K | -78.41%1.04M | -60.70%1.45M | -6.74%4.81M | 91.38%3.68M |
Change of operating capital | ||||||||||
Accounts receivable (increase)decrease | -124.29%-3.61M | -57.81%-1.63M | -230.01%-1.61M | -127.05%-1.03M | 130.20%1.24M | 204.37%3.82M | -2,354.19%-4.09M | -1,725.15%-3.66M | 145.13%181.61K | -111.47%-200.75K |
Accounts payable increase (decrease) | 0.50%1.39M | -222.35%-307.4K | 114.02%1.38M | 104.82%251.25K | -133.35%-9.86M | -488.70%-5.21M | -60.22%-4.22M | 62.59%1.34M | -116.05%-2.64M | -87.07%824.28K |
Special items for working capital changes | -3.47%-2.81M | 69.76%-698.29K | -165.78%-2.71M | -309.02%-2.31M | -27.63%4.12M | 318.21%1.1M | 184.13%5.69M | 94.92%-506.34K | 68.33%-6.77M | 4.16%-9.96M |
Cash from business operations | 11.60%-3.05M | -13.30%-2.41M | 28.11%-3.45M | -769.17%-2.12M | -202.45%-4.8M | 82.36%-244.28K | 64.10%-1.59M | 75.53%-1.38M | -2,207.17%-4.42M | -1,540.46%-5.66M |
Other taxs | 86.62%-17.82K | ---- | 26.97%-133.2K | -277.02%-31.25K | 84.06%-182.4K | 106.25%17.66K | -7.01%-1.14M | 43.63%-282.57K | 4.34%-1.07M | -55.65%-501.31K |
Net cash from operations | 14.39%-3.07M | -11.66%-2.41M | 28.07%-3.58M | -850.68%-2.15M | -82.35%-4.98M | 86.41%-226.62K | 50.24%-2.73M | 72.93%-1.67M | -318.98%-5.49M | -823.53%-6.16M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 7.53%98.44K | -65.93%24.61K | 211.10%91.55K | 433.65%72.22K | -66.93%29.43K | -81.79%13.53K | -71.39%88.99K | 3.77%74.3K | 741.04%311.03K | 234.08%71.61K |
Sale of fixed assets | 23.74%80.2K | --70.2K | --64.82K | ---- | ---- | ---- | --72.11K | ---- | ---- | ---- |
Purchase of fixed assets | -20.63%-36.18K | 28.05%-12.91K | 33.58%-29.99K | 14.17%-17.95K | 80.92%-45.15K | 75.80%-20.91K | 11.86%-236.58K | 51.84%-86.4K | -94.99%-268.43K | -58.41%-179.42K |
Recovery of cash from investments | ---- | ---- | --1.05M | ---- | ---- | ---- | -59.09%9.72M | 144.31%5.47M | --23.75M | --2.24M |
Other items in the investment business | ---- | ---- | ---- | ---- | ---- | ---- | 85.89%-4.14M | ---- | ---29.33M | ---19.79M |
Net cash from investment operations | -87.89%142.47K | 50.90%81.89K | 7,582.84%1.18M | 835.68%54.27K | -100.29%-15.72K | -100.14%-7.38K | 199.41%5.5M | 130.91%5.46M | -554.15%-5.54M | -1,537.86%-17.66M |
Net cash before financing | -21.56%-2.92M | -10.64%-2.32M | 51.85%-2.41M | -797.51%-2.1M | -280.13%-4.99M | -106.18%-234K | 125.15%2.77M | 115.91%3.79M | -12,071.66%-11.02M | -4,346.21%-23.82M |
Cash flow from financing activities | ||||||||||
Issuing shares | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --21.79M | --21.9M |
Interest paid - financing | -110.31%-10.12K | 49.67%-1.38K | -5.37%-4.81K | -115.72%-2.74K | -28.48%-4.57K | 50.16%-1.27K | 37.28%-3.55K | 46.33%-2.55K | ---5.67K | ---4.76K |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1.3M | ---1.13M |
Net cash from financing operations | -59.97%-216.51K | -1.96%-68.91K | -1.80%-135.35K | -2.91%-67.59K | 13.32%-132.95K | 27.28%-65.68K | -100.75%-153.37K | -100.44%-90.32K | --20.33M | --20.73M |
Effect of rate | 110.14%21.3K | 28.48%-134.57K | -166.64%-210.07K | -406.30%-188.16K | 150.39%315.22K | 107.10%61.43K | -238.81%-625.51K | -542.65%-865.53K | 422.17%450.61K | --195.54K |
Net Cash | -23.61%-3.14M | -10.37%-2.39M | 50.45%-2.54M | -623.37%-2.17M | -295.75%-5.13M | -108.10%-299.68K | -71.86%2.62M | 219.72%3.7M | 10,379.33%9.31M | -650.87%-3.09M |
Begining period cash | -21.27%10.18M | -21.27%10.18M | -27.12%12.94M | -27.12%12.94M | 12.66%17.75M | 12.66%17.75M | 162.85%15.75M | 162.85%15.75M | -0.07%5.99M | -0.07%5.99M |
Cash at the end | -30.63%7.07M | -27.62%7.66M | -21.27%10.18M | -39.58%10.58M | -27.12%12.94M | -5.80%17.51M | 12.66%17.75M | 499.72%18.59M | 162.85%15.75M | -52.74%3.1M |
Cash balance analysis | ||||||||||
Cash and bank balance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 162.85%15.75M | -52.74%3.1M |
Cash and cash equivalent balance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 162.85%15.75M | -52.74%3.1M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Rosenmei Certified Public Accountants | -- | Rosenmei Certified Public Accountants | -- | Deloitte & Touche LLP | -- | Deloitte & Touche LLP | -- | Deloitte & Touche LLP | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data