HK Stock MarketDetailed Quotes

00936 KAISA CAPITAL

Watchlist
  • 0.117
  • 0.0000.00%
Market Closed Jul 26 16:08 CST
124.02MMarket Cap23.40P/E (TTM)

KAISA CAPITAL Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
122.25%12.5M
----
-20.19%5.63M
----
105.34%7.05M
----
-882.56%-132M
----
72.01%16.87M
----
Profit adjustment
Interest (income) - adjustment
33.33%-4K
----
-50.00%-6K
----
0.00%-4K
----
97.37%-4K
----
86.33%-152K
----
Interest expense - adjustment
4.62%10.95M
----
1.75%10.47M
----
-42.17%10.29M
----
-19.57%17.79M
----
-41.44%22.12M
----
Dividend (income)- adjustment
----
----
----
----
---2.08M
----
----
----
----
----
Investment loss (gain)
----
----
----
----
---4.13M
----
----
----
----
----
Impairment and provisions:
946.29%4.22M
----
-129.23%-499K
----
-77.46%1.71M
----
3,740.87%7.57M
----
50.00%-208K
----
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
--59K
----
----
----
-Impairmen of inventory (reversal)
-88.41%24K
----
1,040.91%207K
----
-101.75%-22K
----
--1.26M
----
----
----
-Impairment of trade receivables (reversal)
694.76%4.2M
----
-140.83%-706K
----
179.77%1.73M
----
397.12%618K
----
-116.40%-208K
----
-Other impairments and provisions
----
----
----
----
----
----
--5.64M
----
----
----
Revaluation surplus:
----
----
----
----
----
----
----
----
-12.10%-94.16M
----
-Other fair value changes
----
----
----
----
----
----
----
----
-12.10%-94.16M
----
Asset sale loss (gain):
---2.23M
----
----
----
-100.05%-37K
----
170,772.50%68.27M
----
-1,433.33%-40K
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
--68.27M
----
----
----
-Loss (gain) on sale of property, machinery and equipment
---2.23M
----
----
----
-1,133.33%-37K
----
92.50%-3K
----
-1,433.33%-40K
----
Depreciation and amortization:
-16.51%55.25M
----
1.78%66.17M
----
21.04%65.01M
----
-8.03%53.71M
----
7.62%58.4M
----
-Depreciation
----
----
----
----
----
----
-10.92%52.89M
----
--59.38M
----
-Amortization of intangible assets
-42.79%1.1M
----
7.74%1.92M
----
116.91%1.78M
----
--822K
----
----
----
-Other depreciation and amortization
----
----
----
----
----
----
----
----
---974K
----
Special items
----
----
175.29%1.2M
----
-41.50%437K
----
-74.21%747K
----
3,192.05%2.9M
----
Operating profit before the change of operating capital
-2.74%80.69M
----
6.03%82.96M
----
386.22%78.24M
----
181.03%16.09M
----
-65.10%5.73M
----
Change of operating capital
Inventory (increase) decrease
140.73%3.28M
----
-270.33%-8.04M
----
-20.37%4.72M
----
-69.93%5.93M
----
-21.31%19.72M
----
Developing property (increase)decrease
79.75%-3.58M
----
13.02%-17.69M
----
78.72%-20.34M
----
---95.6M
----
----
----
Accounts receivable (increase)decrease
-137.46%-12.98M
----
233.79%34.64M
----
-25.20%-25.89M
----
52.12%-20.68M
----
-453.11%-43.19M
----
Accounts payable increase (decrease)
-61.07%6.19M
----
427.52%15.91M
----
-85.76%3.02M
----
-1.49%21.19M
----
901.27%21.51M
----
Advance payment increase (decrease)
-17.84%18.7M
----
24.59%22.76M
----
74.16%18.27M
----
23.49%10.49M
----
609.61%8.49M
----
prepayments (increase)decrease
49.27%-3.76M
----
-12,900.00%-7.41M
----
98.85%-57K
----
21.51%-4.96M
----
-424.78%-6.32M
----
Cash  from business operations
-46.09%72.88M
-79.21%16.15M
136.83%135.19M
487.75%77.69M
190.46%57.08M
114.78%13.22M
-2,294.96%-63.11M
-1,201.71%-89.4M
-91.85%2.88M
144.54%8.12M
Other taxs
----
----
99.32%-12K
56.55%-239K
-431.93%-1.77M
-882.14%-550K
---332K
---56K
----
----
Interest paid - operating
----
30.21%-1.72M
----
5.41%-2.46M
----
14.76%-2.6M
43.33%-2.23M
-52.45%-3.06M
95.43%-3.93M
-12.14%-2M
Net cash from operations
-46.09%72.88M
-80.76%14.43M
144.37%135.18M
645.10%74.99M
184.24%55.32M
110.88%10.06M
-6,106.62%-65.67M
-1,613.91%-92.52M
97.92%-1.06M
130.54%6.11M
Cash flow from investment activities
Interest received - investment
-33.33%4K
--3K
50.00%6K
----
0.00%4K
51,100.00%512K
-97.37%4K
--1K
-86.33%152K
----
Dividend received - investment
----
----
----
----
--2.08M
----
----
----
----
----
Sale of fixed assets
1,187.46%13.15M
--7.19M
-65.12%1.02M
----
97,466.67%2.93M
--2.65M
-99.97%3K
----
11,486.41%11.93M
----
Purchase of fixed assets
24.62%-23.85M
67.64%-5.61M
64.34%-31.64M
57.59%-17.33M
-199.81%-88.75M
-351.87%-40.86M
-52.51%-29.6M
-118.64%-9.04M
-10.60%-19.41M
-95.09%-4.14M
Acquisition of subsidiaries
----
----
----
----
-473.51%-2.75M
-326.56%-2.47M
--736K
--1.09M
----
----
Recovery of cash from investments
----
----
----
----
-60.74%56.8M
----
--144.66M
----
----
----
Cash on investment
----
----
----
----
---52.67M
----
----
----
----
----
Other items in the investment business
----
----
----
----
----
----
----
--138M
-19.08%-7.88M
----
Net cash from investment operations
65.04%-10.7M
109.16%1.59M
62.82%-30.62M
56.86%-17.33M
-171.12%-82.35M
-130.89%-40.18M
861.91%115.8M
3,244.34%130.05M
33.77%-15.2M
27.45%-4.14M
Net cash before financing
-40.54%62.18M
-72.22%16.02M
486.76%104.56M
291.47%57.66M
-153.92%-27.04M
-180.22%-30.11M
408.40%50.14M
1,800.51%37.54M
77.97%-16.26M
107.68%1.98M
Cash flow from financing activities
New borrowing
-71.46%5.2M
-72.58%4.63M
-58.95%18.21M
-64.34%16.88M
-29.02%44.36M
-29.83%47.34M
1,149.78%62.49M
1,249.44%67.47M
-97.65%5M
-85.71%5M
Refund
75.65%-16.3M
77.36%-13.34M
-498.77%-66.94M
-1,058.92%-58.91M
94.49%-11.18M
-393.50%-5.08M
-9,544.37%-203.01M
1.53%-1.03M
94.32%-2.11M
-1.55%-1.05M
Interest paid - financing
-7.66%-6.8M
8.82%-2.29M
-3.20%-6.32M
-18.48%-2.51M
-107.99%-6.12M
---2.12M
---2.94M
----
----
----
Other items of the financing business
-53.99%-57.94M
-36.81%-18.33M
-473.97%-37.62M
35.63%-13.4M
-156.72%-6.56M
79.19%-20.81M
66.74%11.56M
-466.96%-100M
124.23%6.93M
4.66%-17.64M
Net cash from financing operations
18.16%-75.84M
49.38%-29.32M
-552.06%-92.68M
-399.62%-57.93M
115.54%20.5M
149.68%19.33M
-1,442.47%-131.91M
-184.38%-38.91M
-79.23%9.83M
-188.46%-13.68M
Effect of rate
-375.88%-549K
78.59%-112K
-93.23%199K
-291.58%-523K
691.15%2.94M
393.55%273K
72.87%-497K
61.89%-93K
67.26%-1.83M
46.72%-244K
Net Cash
-214.96%-13.67M
-4,774.36%-13.31M
281.90%11.89M
97.47%-273K
92.01%-6.54M
-681.58%-10.78M
-1,171.56%-81.77M
88.22%-1.38M
75.71%-6.43M
-14.37%-11.71M
Begining period cash
45.86%38.44M
45.86%38.44M
-12.01%26.36M
-12.01%26.36M
-73.31%29.95M
18.27%29.95M
-6.86%112.22M
-11.81%25.33M
-21.02%120.49M
-81.18%28.72M
Cash at the end
-36.98%24.23M
-2.10%25.02M
45.86%38.44M
31.43%25.56M
-12.01%26.36M
-18.47%19.45M
-73.31%29.95M
42.30%23.85M
-6.86%112.22M
-88.18%16.76M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
--
--
--
--
--
--
Auditor
Tianji Hong Kong Certified Public Accountants Limited
--
Tianji Hong Kong Certified Public Accountants Limited
--
Grant Tung (Hong Kong) Certified Public Accountants Limited
--
Grant Tung (Hong Kong) Certified Public Accountants Limited
--
Grant Tung (Hong Kong) Certified Public Accountants Limited
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax 122.25%12.5M-----20.19%5.63M----105.34%7.05M-----882.56%-132M----72.01%16.87M----
Profit adjustment
Interest (income) - adjustment 33.33%-4K-----50.00%-6K----0.00%-4K----97.37%-4K----86.33%-152K----
Interest expense - adjustment 4.62%10.95M----1.75%10.47M-----42.17%10.29M-----19.57%17.79M-----41.44%22.12M----
Dividend (income)- adjustment -------------------2.08M--------------------
Investment loss (gain) -------------------4.13M--------------------
Impairment and provisions: 946.29%4.22M-----129.23%-499K-----77.46%1.71M----3,740.87%7.57M----50.00%-208K----
-Impairment of property, plant and equipment (reversal) --------------------------59K------------
-Impairmen of inventory (reversal) -88.41%24K----1,040.91%207K-----101.75%-22K------1.26M------------
-Impairment of trade receivables (reversal) 694.76%4.2M-----140.83%-706K----179.77%1.73M----397.12%618K-----116.40%-208K----
-Other impairments and provisions --------------------------5.64M------------
Revaluation surplus: ---------------------------------12.10%-94.16M----
-Other fair value changes ---------------------------------12.10%-94.16M----
Asset sale loss (gain): ---2.23M-------------100.05%-37K----170,772.50%68.27M-----1,433.33%-40K----
-Loss (gain) from sale of subsidiary company --------------------------68.27M------------
-Loss (gain) on sale of property, machinery and equipment ---2.23M-------------1,133.33%-37K----92.50%-3K-----1,433.33%-40K----
Depreciation and amortization: -16.51%55.25M----1.78%66.17M----21.04%65.01M-----8.03%53.71M----7.62%58.4M----
-Depreciation -------------------------10.92%52.89M------59.38M----
-Amortization of intangible assets -42.79%1.1M----7.74%1.92M----116.91%1.78M------822K------------
-Other depreciation and amortization -----------------------------------974K----
Special items --------175.29%1.2M-----41.50%437K-----74.21%747K----3,192.05%2.9M----
Operating profit before the change of operating capital -2.74%80.69M----6.03%82.96M----386.22%78.24M----181.03%16.09M-----65.10%5.73M----
Change of operating capital
Inventory (increase) decrease 140.73%3.28M-----270.33%-8.04M-----20.37%4.72M-----69.93%5.93M-----21.31%19.72M----
Developing property (increase)decrease 79.75%-3.58M----13.02%-17.69M----78.72%-20.34M-------95.6M------------
Accounts receivable (increase)decrease -137.46%-12.98M----233.79%34.64M-----25.20%-25.89M----52.12%-20.68M-----453.11%-43.19M----
Accounts payable increase (decrease) -61.07%6.19M----427.52%15.91M-----85.76%3.02M-----1.49%21.19M----901.27%21.51M----
Advance payment increase (decrease) -17.84%18.7M----24.59%22.76M----74.16%18.27M----23.49%10.49M----609.61%8.49M----
prepayments (increase)decrease 49.27%-3.76M-----12,900.00%-7.41M----98.85%-57K----21.51%-4.96M-----424.78%-6.32M----
Cash  from business operations -46.09%72.88M-79.21%16.15M136.83%135.19M487.75%77.69M190.46%57.08M114.78%13.22M-2,294.96%-63.11M-1,201.71%-89.4M-91.85%2.88M144.54%8.12M
Other taxs --------99.32%-12K56.55%-239K-431.93%-1.77M-882.14%-550K---332K---56K--------
Interest paid - operating ----30.21%-1.72M----5.41%-2.46M----14.76%-2.6M43.33%-2.23M-52.45%-3.06M95.43%-3.93M-12.14%-2M
Net cash from operations -46.09%72.88M-80.76%14.43M144.37%135.18M645.10%74.99M184.24%55.32M110.88%10.06M-6,106.62%-65.67M-1,613.91%-92.52M97.92%-1.06M130.54%6.11M
Cash flow from investment activities
Interest received - investment -33.33%4K--3K50.00%6K----0.00%4K51,100.00%512K-97.37%4K--1K-86.33%152K----
Dividend received - investment ------------------2.08M--------------------
Sale of fixed assets 1,187.46%13.15M--7.19M-65.12%1.02M----97,466.67%2.93M--2.65M-99.97%3K----11,486.41%11.93M----
Purchase of fixed assets 24.62%-23.85M67.64%-5.61M64.34%-31.64M57.59%-17.33M-199.81%-88.75M-351.87%-40.86M-52.51%-29.6M-118.64%-9.04M-10.60%-19.41M-95.09%-4.14M
Acquisition of subsidiaries -----------------473.51%-2.75M-326.56%-2.47M--736K--1.09M--------
Recovery of cash from investments -----------------60.74%56.8M------144.66M------------
Cash on investment -------------------52.67M--------------------
Other items in the investment business ------------------------------138M-19.08%-7.88M----
Net cash from investment operations 65.04%-10.7M109.16%1.59M62.82%-30.62M56.86%-17.33M-171.12%-82.35M-130.89%-40.18M861.91%115.8M3,244.34%130.05M33.77%-15.2M27.45%-4.14M
Net cash before financing -40.54%62.18M-72.22%16.02M486.76%104.56M291.47%57.66M-153.92%-27.04M-180.22%-30.11M408.40%50.14M1,800.51%37.54M77.97%-16.26M107.68%1.98M
Cash flow from financing activities
New borrowing -71.46%5.2M-72.58%4.63M-58.95%18.21M-64.34%16.88M-29.02%44.36M-29.83%47.34M1,149.78%62.49M1,249.44%67.47M-97.65%5M-85.71%5M
Refund 75.65%-16.3M77.36%-13.34M-498.77%-66.94M-1,058.92%-58.91M94.49%-11.18M-393.50%-5.08M-9,544.37%-203.01M1.53%-1.03M94.32%-2.11M-1.55%-1.05M
Interest paid - financing -7.66%-6.8M8.82%-2.29M-3.20%-6.32M-18.48%-2.51M-107.99%-6.12M---2.12M---2.94M------------
Other items of the financing business -53.99%-57.94M-36.81%-18.33M-473.97%-37.62M35.63%-13.4M-156.72%-6.56M79.19%-20.81M66.74%11.56M-466.96%-100M124.23%6.93M4.66%-17.64M
Net cash from financing operations 18.16%-75.84M49.38%-29.32M-552.06%-92.68M-399.62%-57.93M115.54%20.5M149.68%19.33M-1,442.47%-131.91M-184.38%-38.91M-79.23%9.83M-188.46%-13.68M
Effect of rate -375.88%-549K78.59%-112K-93.23%199K-291.58%-523K691.15%2.94M393.55%273K72.87%-497K61.89%-93K67.26%-1.83M46.72%-244K
Net Cash -214.96%-13.67M-4,774.36%-13.31M281.90%11.89M97.47%-273K92.01%-6.54M-681.58%-10.78M-1,171.56%-81.77M88.22%-1.38M75.71%-6.43M-14.37%-11.71M
Begining period cash 45.86%38.44M45.86%38.44M-12.01%26.36M-12.01%26.36M-73.31%29.95M18.27%29.95M-6.86%112.22M-11.81%25.33M-21.02%120.49M-81.18%28.72M
Cash at the end -36.98%24.23M-2.10%25.02M45.86%38.44M31.43%25.56M-12.01%26.36M-18.47%19.45M-73.31%29.95M42.30%23.85M-6.86%112.22M-88.18%16.76M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--------------
Auditor Tianji Hong Kong Certified Public Accountants Limited--Tianji Hong Kong Certified Public Accountants Limited--Grant Tung (Hong Kong) Certified Public Accountants Limited--Grant Tung (Hong Kong) Certified Public Accountants Limited--Grant Tung (Hong Kong) Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg