MY Stock MarketDetailed Quotes

0097 VITROX

Watchlist
  • 4.500
  • -0.080-1.75%
15min DelayNot Open Jul 16 16:58 CST
8.51BMarket Cap75.00P/E (TTM)

VITROX Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
-137.40%-30.6M
-10.87%154.32M
-121.20%-14.04M
-10.92%67.12M
-38.27%19.42M
74,964.22%81.82M
50.15%173.15M
36.29%66.23M
56.28%75.35M
121.90%31.47M
Net profit before non-cash adjustment
-46.16%18.85M
-31.34%141.6M
-43.93%29.34M
-30.39%36.85M
-23.11%40.4M
-27.70%35.01M
15.74%206.23M
1.55%52.32M
23.30%52.95M
1.49%52.55M
Total adjustment of non-cash items
-51.32%2.59M
-63.17%9.22M
-83.06%2.96M
87.94%5.35M
-267.45%-4.4M
150.99%5.32M
91.43%25.03M
376.85%17.44M
8.80%2.85M
-5.40%2.63M
-Depreciation and amortization
32.04%3.17M
30.14%11.1M
63.20%3.67M
17.10%2.59M
16.17%2.44M
21.92%2.4M
30.59%8.53M
30.36%2.25M
40.14%2.21M
37.72%2.1M
-Reversal of impairment losses recognized in profit and loss
146.23%319K
-79.58%2.25M
-86.08%1.16M
40.97%1.6M
-79.70%187K
-202.22%-690K
122.43%11.03M
793.86%8.3M
-7.57%1.14M
-5.83%921K
-Share of associates
121.12%222K
-102.39%-39K
-94.29%44K
59.01%644K
31.71%324K
-591.12%-1.05M
10.10%1.64M
406.58%770K
-48.08%405K
-42.52%246K
-Disposal profit
128.78%160K
0.11%-7.61M
50.05%-5.11M
-267.94%-1.99M
-97.15%50K
-77.07%-556K
-110.48%-7.61M
-197.70%-10.24M
267.19%1.18M
279.47%1.76M
-Net exchange gains and losses
-99.76%10K
-45.54%3.47M
-71.38%4.19M
169.52%2.9M
-122.68%-7.86M
836.00%4.23M
171.76%6.37M
682.37%14.65M
-4,231.68%-4.17M
-380.00%-3.53M
-Remuneration paid in stock
-63.07%716K
15.17%6.31M
-30.87%1.41M
-30.80%1.41M
42.45%1.55M
523.47%1.94M
212.44%5.48M
157.38%2.04M
4,147.92%2.04M
161.69%1.09M
-Other non-cash items
-109.84%-2M
-1,502.56%-6.27M
-649.22%-2.41M
-3,955.32%-1.81M
-2,704.76%-1.09M
-500.63%-955K
-3.99%-391K
-119.74%-321K
111.41%47K
104.93%42K
Changes in working capital
-225.40%-52.04M
106.03%3.5M
-1,210.32%-46.33M
27.42%24.92M
30.05%-16.58M
182.28%41.5M
23.48%-58.12M
46.30%-3.54M
635.85%19.56M
41.28%-23.71M
-Change in receivables
-131.59%-17.76M
287.29%61.34M
-208.67%-5.83M
-36.54%15.1M
71.30%-4.14M
218.44%56.21M
39.41%-32.75M
140.20%5.36M
16.45%23.79M
65.35%-14.44M
-Change in inventory
-155.11%-14.68M
105.08%674K
-150.04%-5.93M
209.55%9.1M
125.13%3.25M
61.93%-5.75M
78.86%-13.27M
734.71%11.85M
120.68%2.94M
-82.48%-12.95M
-Change in prepaid assets
-5,534.13%-15.92M
-238.84%-12.64M
-323.31%-15.3M
301.29%1.56M
111.24%806K
111.10%293K
14.17%-3.73M
-31.79%6.85M
73.85%-773K
16.91%-7.17M
-Change in payables
29.82%-8.11M
-170.01%-37.23M
59.49%-12.03M
68.54%-2.91M
-176.00%-10.73M
-204.45%-11.55M
-137.46%-13.79M
-867.56%-29.7M
-436.75%-9.26M
-17.05%14.12M
-Changes in other current assets
92.73%4.43M
-259.16%-8.63M
-444.13%-7.24M
-27.42%2.08M
-76.25%-5.77M
-38.32%2.3M
-35.41%5.42M
-13.55%2.11M
169.47%2.87M
-109,166.67%-3.27M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
-77.58%-3.62M
-96.32%-10.34M
-101.54%-4.57M
-42.30%-1.97M
-37.27%-1.76M
-512.01%-2.04M
0.27%-5.27M
5.14%-2.27M
-18.81%-1.38M
-71.81%-1.28M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-142.89%-34.22M
-14.23%143.99M
-129.11%-18.62M
-11.91%65.16M
-41.48%17.67M
35,716.96%79.78M
52.57%167.89M
38.44%63.96M
57.21%73.97M
124.68%30.19M
Investing cash flow
Net PPE purchase and sale
76.87%-5.97M
-77.74%-75.11M
-29.56%-14.58M
-17.18%-20.19M
-86.27%-14.51M
-331.73%-25.83M
36.59%-42.26M
73.86%-11.25M
6.77%-17.23M
-184.55%-7.79M
Net intangibles purchase and sale
----
---5.58M
----
----
----
----
--0
----
----
----
Net business purchase and sale
--0
245.45%8M
145.45%2.5M
--0
--0
--5.5M
63.17%-5.5M
---5.5M
--0
--0
Interest received (cash flow from investment activities)
2.36%3.33M
207.79%14.42M
32.45%3.89M
195.23%3.78M
1,794.17%3.49M
385.39%3.26M
37.96%4.69M
163.68%2.94M
124.56%1.28M
-123.60%-206K
Investing cash flow
84.54%-2.64M
-35.27%-58.26M
0.38%-13.76M
-2.89%-16.41M
-37.82%-11.02M
-221.39%-17.07M
44.91%-43.07M
67.06%-13.81M
10.95%-15.95M
-328.86%-7.99M
Financing cash flow
Net issuance payments of debt
0.00%-3.14M
-133.84%-12.56M
-226.25%-3.14M
10.52%-3.14M
8.98%-3.14M
-107.55%-3.14M
604.35%37.13M
235.22%2.49M
-90.60%-3.51M
-87.55%-3.45M
Net common stock issuance
-3.03%96K
75.54%646K
260.00%54K
215.79%60K
48.80%433K
130.23%99K
-37.52%368K
-90.51%15K
-81.00%19K
78.53%291K
Increase or decrease of lease financing
-26.09%-58K
-20.00%-174K
-12.00%-56K
-10.26%-43K
-16.00%-29K
-48.39%-46K
-29.46%-145K
-72.41%-50K
-39.29%-39K
16.67%-25K
Cash dividends paid
-0.08%-11.82M
-17.97%-51.04M
--0
-24.71%-39.23M
--0
-0.01%-11.81M
-60.76%-43.26M
---1K
-68.66%-31.46M
--0
Interest paid (cash flow from financing activities)
-7.63%-1M
-122.93%-4.08M
-25.80%-1.06M
-92.34%-1.08M
-255.59%-1.02M
-545.83%-930K
-180.98%-1.83M
-449.67%-841K
-244.17%-561K
-71.26%-286K
Financing cash flow
-0.60%-15.92M
-767.48%-67.21M
-360.77%-4.2M
-22.18%-43.43M
-8.15%-3.75M
-153.36%-15.83M
77.50%-7.75M
186.43%1.61M
-72.70%-35.55M
-85.22%-3.47M
Net cash flow
Beginning cash position
5.02%388.99M
44.72%370.4M
31.53%426.42M
40.72%420.91M
48.37%415.64M
44.72%370.4M
-0.84%255.94M
27.59%324.21M
21.94%299.11M
18.47%280.14M
Current changes in cash
-212.57%-52.78M
-84.18%18.51M
-170.68%-36.58M
-76.37%5.31M
-84.54%2.9M
94.37%46.89M
4,628.67%117.07M
2,053.68%51.75M
162.73%22.47M
93.06%18.72M
Effect of exchange rate changes
98.18%-30K
102.96%77K
84.68%-852K
-92.43%199K
861.94%2.38M
-2,183.54%-1.65M
-738.48%-2.61M
-894.81%-5.56M
943.65%2.63M
128.10%247K
End cash Position
-19.12%336.18M
5.02%388.99M
5.02%388.99M
31.53%426.42M
40.72%420.91M
48.37%415.64M
44.72%370.4M
44.72%370.4M
27.59%324.21M
21.94%299.11M
Free cash flow
-174.49%-40.19M
-49.31%63.31M
-173.56%-38.77M
-20.75%44.96M
-85.51%3.16M
949.03%53.96M
190.77%124.88M
1,573.21%52.71M
98.62%56.74M
103.76%21.8M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities -137.40%-30.6M-10.87%154.32M-121.20%-14.04M-10.92%67.12M-38.27%19.42M74,964.22%81.82M50.15%173.15M36.29%66.23M56.28%75.35M121.90%31.47M
Net profit before non-cash adjustment -46.16%18.85M-31.34%141.6M-43.93%29.34M-30.39%36.85M-23.11%40.4M-27.70%35.01M15.74%206.23M1.55%52.32M23.30%52.95M1.49%52.55M
Total adjustment of non-cash items -51.32%2.59M-63.17%9.22M-83.06%2.96M87.94%5.35M-267.45%-4.4M150.99%5.32M91.43%25.03M376.85%17.44M8.80%2.85M-5.40%2.63M
-Depreciation and amortization 32.04%3.17M30.14%11.1M63.20%3.67M17.10%2.59M16.17%2.44M21.92%2.4M30.59%8.53M30.36%2.25M40.14%2.21M37.72%2.1M
-Reversal of impairment losses recognized in profit and loss 146.23%319K-79.58%2.25M-86.08%1.16M40.97%1.6M-79.70%187K-202.22%-690K122.43%11.03M793.86%8.3M-7.57%1.14M-5.83%921K
-Share of associates 121.12%222K-102.39%-39K-94.29%44K59.01%644K31.71%324K-591.12%-1.05M10.10%1.64M406.58%770K-48.08%405K-42.52%246K
-Disposal profit 128.78%160K0.11%-7.61M50.05%-5.11M-267.94%-1.99M-97.15%50K-77.07%-556K-110.48%-7.61M-197.70%-10.24M267.19%1.18M279.47%1.76M
-Net exchange gains and losses -99.76%10K-45.54%3.47M-71.38%4.19M169.52%2.9M-122.68%-7.86M836.00%4.23M171.76%6.37M682.37%14.65M-4,231.68%-4.17M-380.00%-3.53M
-Remuneration paid in stock -63.07%716K15.17%6.31M-30.87%1.41M-30.80%1.41M42.45%1.55M523.47%1.94M212.44%5.48M157.38%2.04M4,147.92%2.04M161.69%1.09M
-Other non-cash items -109.84%-2M-1,502.56%-6.27M-649.22%-2.41M-3,955.32%-1.81M-2,704.76%-1.09M-500.63%-955K-3.99%-391K-119.74%-321K111.41%47K104.93%42K
Changes in working capital -225.40%-52.04M106.03%3.5M-1,210.32%-46.33M27.42%24.92M30.05%-16.58M182.28%41.5M23.48%-58.12M46.30%-3.54M635.85%19.56M41.28%-23.71M
-Change in receivables -131.59%-17.76M287.29%61.34M-208.67%-5.83M-36.54%15.1M71.30%-4.14M218.44%56.21M39.41%-32.75M140.20%5.36M16.45%23.79M65.35%-14.44M
-Change in inventory -155.11%-14.68M105.08%674K-150.04%-5.93M209.55%9.1M125.13%3.25M61.93%-5.75M78.86%-13.27M734.71%11.85M120.68%2.94M-82.48%-12.95M
-Change in prepaid assets -5,534.13%-15.92M-238.84%-12.64M-323.31%-15.3M301.29%1.56M111.24%806K111.10%293K14.17%-3.73M-31.79%6.85M73.85%-773K16.91%-7.17M
-Change in payables 29.82%-8.11M-170.01%-37.23M59.49%-12.03M68.54%-2.91M-176.00%-10.73M-204.45%-11.55M-137.46%-13.79M-867.56%-29.7M-436.75%-9.26M-17.05%14.12M
-Changes in other current assets 92.73%4.43M-259.16%-8.63M-444.13%-7.24M-27.42%2.08M-76.25%-5.77M-38.32%2.3M-35.41%5.42M-13.55%2.11M169.47%2.87M-109,166.67%-3.27M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid -77.58%-3.62M-96.32%-10.34M-101.54%-4.57M-42.30%-1.97M-37.27%-1.76M-512.01%-2.04M0.27%-5.27M5.14%-2.27M-18.81%-1.38M-71.81%-1.28M
Other operating cash inflow (outflow) 0000000000
Operating cash flow -142.89%-34.22M-14.23%143.99M-129.11%-18.62M-11.91%65.16M-41.48%17.67M35,716.96%79.78M52.57%167.89M38.44%63.96M57.21%73.97M124.68%30.19M
Investing cash flow
Net PPE purchase and sale 76.87%-5.97M-77.74%-75.11M-29.56%-14.58M-17.18%-20.19M-86.27%-14.51M-331.73%-25.83M36.59%-42.26M73.86%-11.25M6.77%-17.23M-184.55%-7.79M
Net intangibles purchase and sale -------5.58M------------------0------------
Net business purchase and sale --0245.45%8M145.45%2.5M--0--0--5.5M63.17%-5.5M---5.5M--0--0
Interest received (cash flow from investment activities) 2.36%3.33M207.79%14.42M32.45%3.89M195.23%3.78M1,794.17%3.49M385.39%3.26M37.96%4.69M163.68%2.94M124.56%1.28M-123.60%-206K
Investing cash flow 84.54%-2.64M-35.27%-58.26M0.38%-13.76M-2.89%-16.41M-37.82%-11.02M-221.39%-17.07M44.91%-43.07M67.06%-13.81M10.95%-15.95M-328.86%-7.99M
Financing cash flow
Net issuance payments of debt 0.00%-3.14M-133.84%-12.56M-226.25%-3.14M10.52%-3.14M8.98%-3.14M-107.55%-3.14M604.35%37.13M235.22%2.49M-90.60%-3.51M-87.55%-3.45M
Net common stock issuance -3.03%96K75.54%646K260.00%54K215.79%60K48.80%433K130.23%99K-37.52%368K-90.51%15K-81.00%19K78.53%291K
Increase or decrease of lease financing -26.09%-58K-20.00%-174K-12.00%-56K-10.26%-43K-16.00%-29K-48.39%-46K-29.46%-145K-72.41%-50K-39.29%-39K16.67%-25K
Cash dividends paid -0.08%-11.82M-17.97%-51.04M--0-24.71%-39.23M--0-0.01%-11.81M-60.76%-43.26M---1K-68.66%-31.46M--0
Interest paid (cash flow from financing activities) -7.63%-1M-122.93%-4.08M-25.80%-1.06M-92.34%-1.08M-255.59%-1.02M-545.83%-930K-180.98%-1.83M-449.67%-841K-244.17%-561K-71.26%-286K
Financing cash flow -0.60%-15.92M-767.48%-67.21M-360.77%-4.2M-22.18%-43.43M-8.15%-3.75M-153.36%-15.83M77.50%-7.75M186.43%1.61M-72.70%-35.55M-85.22%-3.47M
Net cash flow
Beginning cash position 5.02%388.99M44.72%370.4M31.53%426.42M40.72%420.91M48.37%415.64M44.72%370.4M-0.84%255.94M27.59%324.21M21.94%299.11M18.47%280.14M
Current changes in cash -212.57%-52.78M-84.18%18.51M-170.68%-36.58M-76.37%5.31M-84.54%2.9M94.37%46.89M4,628.67%117.07M2,053.68%51.75M162.73%22.47M93.06%18.72M
Effect of exchange rate changes 98.18%-30K102.96%77K84.68%-852K-92.43%199K861.94%2.38M-2,183.54%-1.65M-738.48%-2.61M-894.81%-5.56M943.65%2.63M128.10%247K
End cash Position -19.12%336.18M5.02%388.99M5.02%388.99M31.53%426.42M40.72%420.91M48.37%415.64M44.72%370.4M44.72%370.4M27.59%324.21M21.94%299.11M
Free cash flow -174.49%-40.19M-49.31%63.31M-173.56%-38.77M-20.75%44.96M-85.51%3.16M949.03%53.96M190.77%124.88M1,573.21%52.71M98.62%56.74M103.76%21.8M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
%Chg