HK Stock MarketDetailed Quotes

00981 SMIC

Watchlist
  • 16.340
  • -0.120-0.73%
Market Closed Aug 23 16:08 CST
130.01BMarket Cap32.94P/E (TTM)

SMIC Key Stats

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q3)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
Cash flow from operating activities
Earning before tax
-76.22%63.52M
-48.82%1.12B
----
----
-37.22%267.12M
23.82%2.2B
-26.43%425.47M
----
----
165.31%1.78B
Profit adjustment
Interest (income) - adjustment
----
-110.98%-736.59M
----
----
----
-56.54%-349.14M
----
----
----
-30.59%-223.04M
Attributable subsidiary (profit) loss
180.71%24.67M
76.31%-28.79M
----
----
10.20%-30.57M
51.91%-121.52M
---34.04M
----
----
---252.68M
Impairment and provisions:
----
191.05%188.28M
----
----
----
--64.69M
----
----
----
----
-Other impairments and provisions
----
191.05%188.28M
----
----
----
--64.69M
----
----
----
----
Revaluation surplus:
----
-318.25%-51.27M
----
----
----
84.71%-12.26M
----
----
----
-49.46%-80.16M
-Other fair value changes
----
-318.25%-51.27M
----
----
----
84.71%-12.26M
----
----
----
-49.46%-80.16M
Asset sale loss (gain):
----
-318.16%-217.83M
----
----
----
81.37%-52.09M
----
----
----
-15,215.61%-279.66M
-Loss (gain) from sale of subsidiary company
----
-3,994.49%-216.97M
----
----
----
97.71%-5.3M
----
----
----
-55,060.10%-231.38M
-Loss (gain) on sale of property, machinery and equipment
----
98.17%-858K
----
----
----
3.08%-46.79M
----
----
----
-2,048.69%-48.28M
Depreciation and amortization:
18.06%745.54M
17.43%2.67B
----
----
4.50%631.5M
21.51%2.27B
18.90%604.32M
----
----
42.40%1.87B
-Depreciation
18.06%745.54M
17.43%2.67B
----
----
4.50%631.5M
21.51%2.27B
18.90%604.32M
----
----
42.40%1.87B
Financial expense
----
66.76%209.42M
----
----
----
14.02%125.58M
----
----
----
50.40%110.14M
Exchange Loss (gain)
----
55.71%259.94M
----
----
----
260.90%166.94M
----
----
----
-60.33%-103.75M
Special items
--4.89M
-11.05%150.36M
----
----
----
87.21%169.04M
----
----
----
10.62%90.29M
Operating profit before the change of operating capital
-3.39%838.61M
-20.06%3.57B
----
----
-12.83%868.05M
53.52%4.46B
4.84%995.76M
----
----
72.67%2.91B
Change of operating capital
Inventory (increase) decrease
----
-29.70%-1.01B
----
----
----
-117.37%-781.76M
----
----
----
-86.34%-359.65M
Accounts receivable (increase)decrease
----
-165.93%-30.61M
----
----
----
95.52%-11.51M
----
----
----
-73.45%-257.02M
Accounts payable increase (decrease)
----
-41.19%465.99M
----
----
----
900.25%792.31M
----
----
----
-60.36%79.21M
Special items for working capital changes
----
-92.34%68.5M
----
----
----
37.33%894.54M
----
----
----
375.06%651.36M
Cash  from business operations
-3.39%838.61M
-42.93%3.06B
-61.21%1.45B
-61.21%1.45B
-12.83%868.05M
77.32%5.35B
4.84%995.76M
146.82%3.73B
146.82%3.73B
81.40%3.02B
Other taxs
----
132.07%17.18M
262.67%39.77M
262.67%39.77M
----
24.41%-53.57M
----
38.88%-24.45M
38.88%-24.45M
-38.00%-70.88M
Interest received - operating
----
133.68%496.4M
125.54%214.96M
125.54%214.96M
----
1.23%212.43M
----
10.15%95.31M
10.15%95.31M
39.39%209.85M
Interest paid - operating
----
-27.69%-210.95M
-26.45%-102.12M
-26.45%-102.12M
----
-12.69%-165.21M
----
-52.70%-80.76M
-52.70%-80.76M
-41.91%-146.6M
Special items of business
-454.01%-368.59M
----
-25.11%800.7M
----
84.62%-66.53M
----
-156,585.51%-432.45M
91.14%1.07B
----
----
Net cash from operations
-41.36%470.02M
-37.20%3.36B
-49.87%2.4B
-57.00%1.6B
42.29%801.52M
77.56%5.35B
-40.68%563.31M
132.00%4.78B
147.21%3.72B
81.39%3.01B
Cash flow from investment activities
Dividend received - investment
----
8.38%8.93M
----
----
----
--8.24M
----
----
----
----
Restricted cash (increase) decrease
----
----
----
----
----
----
----
-67.35%33.3M
-67.35%33.3M
-50.02%134.92M
Sale of fixed assets
-46.67%56K
-94.46%3.59M
-92.86%3.59M
-99.70%110K
-99.28%105K
-72.02%64.82M
-54.33%14.55M
-75.67%50.27M
-81.88%36.37M
506.38%231.66M
Purchase of fixed assets
-43.57%-1.91B
-23.63%-7.63B
-27.48%-5.31B
-51.22%-3.06B
33.78%-1.33B
-49.80%-6.17B
-13.45%-2B
-77.08%-4.17B
-48.19%-2.02B
21.89%-4.12B
Selling intangible assets
----
----
----
----
----
-45.71%6.33M
----
30.36%6.33M
--6.33M
--11.65M
Purchase of intangible assets
-71.21%-1.36M
96.56%-3.04M
98.40%-1.4M
86.01%-852K
25.42%-792K
59.82%-88.44M
99.07%-1.06M
17.19%-87.38M
94.20%-6.09M
-536.60%-220.13M
Sale of subsidiaries
-12.07%19.44M
290.69%208.54M
372.57%171.96M
697.58%100.49M
30.13%22.11M
-86.70%53.38M
-48.16%16.99M
-90.13%36.39M
-96.34%12.6M
631.90%401.47M
Recovery of cash from investments
-75.91%738.43M
-41.91%9.14B
3.24%7.82B
42.18%5.93B
-62.36%3.07B
166.25%15.73B
321.08%8.14B
84.52%7.58B
90.45%4.17B
34.01%5.91B
Cash on investment
89.69%-179.12M
60.32%-7.93B
41.12%-6.73B
26.24%-5.29B
79.78%-1.74B
-122.04%-20B
-381.66%-8.59B
-58.29%-11.43B
-31.18%-7.18B
-37.85%-9.01B
Other items in the investment business
----
----
-7.05%6.84M
----
-67.76%284K
----
100.86%881K
124.16%7.36M
----
235.34%2.07M
Net cash from investment operations
-5,974.82%-1.33B
40.26%-6.21B
49.37%-4.04B
53.00%-2.33B
100.93%22.61M
-56.14%-10.39B
-39.45%-2.42B
-62.02%-7.97B
-20.54%-4.95B
5.88%-6.66B
Net cash before financing
-204.15%-858.33M
43.51%-2.85B
48.61%-1.64B
40.93%-727.76M
144.39%824.13M
-38.43%-5.04B
-136.28%-1.86B
-11.52%-3.19B
52.64%-1.23B
32.66%-3.64B
Cash flow from financing activities
New borrowing
-66.09%588.84M
23.73%4.66B
-2.02%2.99B
58.04%2.66B
144.62%1.74B
100.81%3.76B
91.43%709.98M
103.13%3.05B
95.49%1.68B
-45.73%1.87B
Refund
58.84%-465.09M
-171.94%-2.92B
-76.38%-1.73B
-101.12%-1.34B
-1,142.99%-1.13B
27.95%-1.07B
-55.73%-90.9M
31.36%-982.36M
43.53%-667.57M
-73.51%-1.49B
Issuing shares
-94.42%142K
-2.30%56.78M
-2.88%55.17M
598.98%8.87M
93.98%2.55M
909.83%58.12M
267.79%1.31M
952.30%56.8M
-60.99%1.27M
-99.92%5.76M
Absorb investment income
----
-39.58%725.1M
7.77%725.1M
-50.74%331.42M
-37.16%331.42M
-39.14%1.2B
-61.78%527.4M
13.60%672.79M
83.15%672.79M
-24.66%1.97B
Issuance expenses and redemption of securities expenses
----
----
----
----
----
---276.36M
----
---276.36M
---255.23M
----
Other items of the financing business
-1,200.73%-71.67M
-105.24%-2.02M
-135.63%-12.84M
-107.14%-2.65M
-313.90%-5.51M
-59.65%38.6M
-98.58%2.58M
141.97%36.02M
147.85%37.15M
136.90%95.65M
Net cash from financing operations
-95.20%44.17M
-31.76%2.47B
-20.02%1.98B
14.70%1.62B
-18.88%920.86M
53.32%3.61B
-38.55%1.14B
386.08%2.48B
1,971.09%1.42B
-81.44%2.36B
Effect of rate
-301.60%-52.18M
-52.18%-334.59M
1.53%-324.1M
-105.00%-270.35M
-76.32%25.88M
-630.76%-219.86M
554.39%109.28M
-1,431.27%-329.14M
-545.48%-131.88M
-85.93%41.42M
Net Cash
-146.66%-814.16M
73.21%-382.94M
148.76%345.12M
385.86%897.03M
341.87%1.74B
-11.12%-1.43B
-167.97%-721.47M
69.85%-707.83M
106.90%184.63M
-117.64%-1.29B
Begining period cash
-10.35%6.22B
-19.22%6.93B
-19.22%6.93B
-19.22%6.93B
-8.11%6.93B
-12.67%8.58B
0.55%7.54B
-12.67%8.58B
-12.67%8.58B
338.91%9.83B
Cash at the end
-38.54%5.35B
-10.35%6.22B
-7.84%6.95B
-12.45%7.56B
25.54%8.7B
-19.22%6.93B
-19.22%6.93B
0.55%7.54B
20.27%8.63B
-12.67%8.58B
Cash balance analysis
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
Auditor
--
Ernst & Young (Special General Partnership), Ernst & Young
--
--
--
Ernst & Young (Special General Partnership), Ernst & Young
--
--
--
Ernst & Young (Special General Partnership), Ernst & Young
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q3)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021
Cash flow from operating activities
Earning before tax -76.22%63.52M-48.82%1.12B---------37.22%267.12M23.82%2.2B-26.43%425.47M--------165.31%1.78B
Profit adjustment
Interest (income) - adjustment -----110.98%-736.59M-------------56.54%-349.14M-------------30.59%-223.04M
Attributable subsidiary (profit) loss 180.71%24.67M76.31%-28.79M--------10.20%-30.57M51.91%-121.52M---34.04M-----------252.68M
Impairment and provisions: ----191.05%188.28M--------------64.69M----------------
-Other impairments and provisions ----191.05%188.28M--------------64.69M----------------
Revaluation surplus: -----318.25%-51.27M------------84.71%-12.26M-------------49.46%-80.16M
-Other fair value changes -----318.25%-51.27M------------84.71%-12.26M-------------49.46%-80.16M
Asset sale loss (gain): -----318.16%-217.83M------------81.37%-52.09M-------------15,215.61%-279.66M
-Loss (gain) from sale of subsidiary company -----3,994.49%-216.97M------------97.71%-5.3M-------------55,060.10%-231.38M
-Loss (gain) on sale of property, machinery and equipment ----98.17%-858K------------3.08%-46.79M-------------2,048.69%-48.28M
Depreciation and amortization: 18.06%745.54M17.43%2.67B--------4.50%631.5M21.51%2.27B18.90%604.32M--------42.40%1.87B
-Depreciation 18.06%745.54M17.43%2.67B--------4.50%631.5M21.51%2.27B18.90%604.32M--------42.40%1.87B
Financial expense ----66.76%209.42M------------14.02%125.58M------------50.40%110.14M
Exchange Loss (gain) ----55.71%259.94M------------260.90%166.94M-------------60.33%-103.75M
Special items --4.89M-11.05%150.36M------------87.21%169.04M------------10.62%90.29M
Operating profit before the change of operating capital -3.39%838.61M-20.06%3.57B---------12.83%868.05M53.52%4.46B4.84%995.76M--------72.67%2.91B
Change of operating capital
Inventory (increase) decrease -----29.70%-1.01B-------------117.37%-781.76M-------------86.34%-359.65M
Accounts receivable (increase)decrease -----165.93%-30.61M------------95.52%-11.51M-------------73.45%-257.02M
Accounts payable increase (decrease) -----41.19%465.99M------------900.25%792.31M-------------60.36%79.21M
Special items for working capital changes -----92.34%68.5M------------37.33%894.54M------------375.06%651.36M
Cash  from business operations -3.39%838.61M-42.93%3.06B-61.21%1.45B-61.21%1.45B-12.83%868.05M77.32%5.35B4.84%995.76M146.82%3.73B146.82%3.73B81.40%3.02B
Other taxs ----132.07%17.18M262.67%39.77M262.67%39.77M----24.41%-53.57M----38.88%-24.45M38.88%-24.45M-38.00%-70.88M
Interest received - operating ----133.68%496.4M125.54%214.96M125.54%214.96M----1.23%212.43M----10.15%95.31M10.15%95.31M39.39%209.85M
Interest paid - operating -----27.69%-210.95M-26.45%-102.12M-26.45%-102.12M-----12.69%-165.21M-----52.70%-80.76M-52.70%-80.76M-41.91%-146.6M
Special items of business -454.01%-368.59M-----25.11%800.7M----84.62%-66.53M-----156,585.51%-432.45M91.14%1.07B--------
Net cash from operations -41.36%470.02M-37.20%3.36B-49.87%2.4B-57.00%1.6B42.29%801.52M77.56%5.35B-40.68%563.31M132.00%4.78B147.21%3.72B81.39%3.01B
Cash flow from investment activities
Dividend received - investment ----8.38%8.93M--------------8.24M----------------
Restricted cash (increase) decrease -----------------------------67.35%33.3M-67.35%33.3M-50.02%134.92M
Sale of fixed assets -46.67%56K-94.46%3.59M-92.86%3.59M-99.70%110K-99.28%105K-72.02%64.82M-54.33%14.55M-75.67%50.27M-81.88%36.37M506.38%231.66M
Purchase of fixed assets -43.57%-1.91B-23.63%-7.63B-27.48%-5.31B-51.22%-3.06B33.78%-1.33B-49.80%-6.17B-13.45%-2B-77.08%-4.17B-48.19%-2.02B21.89%-4.12B
Selling intangible assets ---------------------45.71%6.33M----30.36%6.33M--6.33M--11.65M
Purchase of intangible assets -71.21%-1.36M96.56%-3.04M98.40%-1.4M86.01%-852K25.42%-792K59.82%-88.44M99.07%-1.06M17.19%-87.38M94.20%-6.09M-536.60%-220.13M
Sale of subsidiaries -12.07%19.44M290.69%208.54M372.57%171.96M697.58%100.49M30.13%22.11M-86.70%53.38M-48.16%16.99M-90.13%36.39M-96.34%12.6M631.90%401.47M
Recovery of cash from investments -75.91%738.43M-41.91%9.14B3.24%7.82B42.18%5.93B-62.36%3.07B166.25%15.73B321.08%8.14B84.52%7.58B90.45%4.17B34.01%5.91B
Cash on investment 89.69%-179.12M60.32%-7.93B41.12%-6.73B26.24%-5.29B79.78%-1.74B-122.04%-20B-381.66%-8.59B-58.29%-11.43B-31.18%-7.18B-37.85%-9.01B
Other items in the investment business ---------7.05%6.84M-----67.76%284K----100.86%881K124.16%7.36M----235.34%2.07M
Net cash from investment operations -5,974.82%-1.33B40.26%-6.21B49.37%-4.04B53.00%-2.33B100.93%22.61M-56.14%-10.39B-39.45%-2.42B-62.02%-7.97B-20.54%-4.95B5.88%-6.66B
Net cash before financing -204.15%-858.33M43.51%-2.85B48.61%-1.64B40.93%-727.76M144.39%824.13M-38.43%-5.04B-136.28%-1.86B-11.52%-3.19B52.64%-1.23B32.66%-3.64B
Cash flow from financing activities
New borrowing -66.09%588.84M23.73%4.66B-2.02%2.99B58.04%2.66B144.62%1.74B100.81%3.76B91.43%709.98M103.13%3.05B95.49%1.68B-45.73%1.87B
Refund 58.84%-465.09M-171.94%-2.92B-76.38%-1.73B-101.12%-1.34B-1,142.99%-1.13B27.95%-1.07B-55.73%-90.9M31.36%-982.36M43.53%-667.57M-73.51%-1.49B
Issuing shares -94.42%142K-2.30%56.78M-2.88%55.17M598.98%8.87M93.98%2.55M909.83%58.12M267.79%1.31M952.30%56.8M-60.99%1.27M-99.92%5.76M
Absorb investment income -----39.58%725.1M7.77%725.1M-50.74%331.42M-37.16%331.42M-39.14%1.2B-61.78%527.4M13.60%672.79M83.15%672.79M-24.66%1.97B
Issuance expenses and redemption of securities expenses -----------------------276.36M-------276.36M---255.23M----
Other items of the financing business -1,200.73%-71.67M-105.24%-2.02M-135.63%-12.84M-107.14%-2.65M-313.90%-5.51M-59.65%38.6M-98.58%2.58M141.97%36.02M147.85%37.15M136.90%95.65M
Net cash from financing operations -95.20%44.17M-31.76%2.47B-20.02%1.98B14.70%1.62B-18.88%920.86M53.32%3.61B-38.55%1.14B386.08%2.48B1,971.09%1.42B-81.44%2.36B
Effect of rate -301.60%-52.18M-52.18%-334.59M1.53%-324.1M-105.00%-270.35M-76.32%25.88M-630.76%-219.86M554.39%109.28M-1,431.27%-329.14M-545.48%-131.88M-85.93%41.42M
Net Cash -146.66%-814.16M73.21%-382.94M148.76%345.12M385.86%897.03M341.87%1.74B-11.12%-1.43B-167.97%-721.47M69.85%-707.83M106.90%184.63M-117.64%-1.29B
Begining period cash -10.35%6.22B-19.22%6.93B-19.22%6.93B-19.22%6.93B-8.11%6.93B-12.67%8.58B0.55%7.54B-12.67%8.58B-12.67%8.58B338.91%9.83B
Cash at the end -38.54%5.35B-10.35%6.22B-7.84%6.95B-12.45%7.56B25.54%8.7B-19.22%6.93B-19.22%6.93B0.55%7.54B20.27%8.63B-12.67%8.58B
Cash balance analysis
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion------Unqualified Opinion------Unqualified Opinion
Auditor --Ernst & Young (Special General Partnership), Ernst & Young------Ernst & Young (Special General Partnership), Ernst & Young------Ernst & Young (Special General Partnership), Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Business Data

Shipment

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg