(Q6)Dec 31, 2023 | (FY)Jun 30, 2023 | (Q6)Dec 31, 2022 | (FY)Jun 30, 2022 | (Q6)Dec 31, 2021 | (FY)Jun 30, 2021 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 42.86%-10.8M | ---- | 96.59%-18.9M | ---- | ---553.63M | ---- | -421.81%-340.48M | ---- | -743.15%-65.25M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -550.00%-13K | ---- | 33.33%-2K | ---- | ---3K | ---- | 82.35%-3K | ---- | 46.88%-17K |
Impairment and provisions: | ---- | 134.95%715K | ---- | -129.17%-2.05M | ---- | --7.01M | ---- | ---- | ---- | ---- |
-Impairment of trade receivables (reversal) | ---- | 100.34%7K | ---- | -129.50%-2.05M | ---- | --6.94M | ---- | ---- | ---- | ---- |
-Other impairments and provisions | ---- | --708K | ---- | ---- | ---- | --78K | ---- | ---- | ---- | ---- |
Revaluation surplus: | ---- | -204.27%-38.11M | ---- | -102.59%-12.53M | ---- | --484.36M | ---- | 761.54%50.87M | ---- | 108.01%5.91M |
-Other fair value changes | ---- | -204.27%-38.11M | ---- | -102.59%-12.53M | ---- | --484.36M | ---- | 761.54%50.87M | ---- | 107.99%5.91M |
Asset sale loss (gain): | ---- | -42.54%77K | ---- | 126.85%134K | ---- | ---499K | ---- | 100.48%77K | ---- | -110.74%-16.15M |
-Loss (gain) from sale of subsidiary company | ---- | --77K | ---- | ---- | ---- | ---494K | ---- | ---- | ---- | -103.49%-16.19M |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | 3.77%55K | ---- | --53K | ---- | -69.77%13K | ---- | -85.37%43K |
-Loss (gain) from selling other assets | ---- | ---- | ---- | 236.21%79K | ---- | ---58K | ---- | --64K | ---- | ---- |
Depreciation and amortization: | ---- | 46.94%2.52M | ---- | -70.97%1.72M | ---- | --5.91M | ---- | -83.01%3.49M | ---- | -28.79%20.56M |
-Amortization of intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.97%4K | ---- | -51.97%12.88M |
-Other depreciation and amortization | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 51.32%1.04M |
Financial expense | ---- | -44.94%11.68M | ---- | -37.19%21.22M | ---- | --33.78M | ---- | -18.83%23.04M | ---- | 1.67%28.39M |
Exchange Loss (gain) | ---- | 42,581.48%34.57M | ---- | 110.05%81K | ---- | ---806K | ---- | ---- | ---- | -290.86%-3.59M |
Special items | ---- | 350.56%27.03M | ---- | 2,299.60%6M | ---- | --250K | ---- | 555.72%290.68M | ---- | 110.59%44.33M |
Operating profit before the change of operating capital | ---- | 739.64%27.67M | ---- | 81.69%-4.33M | ---- | ---23.62M | ---- | 95.27%27.67M | ---- | -66.29%14.17M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | ---987K | ---- | ---- | ---- | --1.16M | ---- | 91.42%-94K | ---- | -1,523.38%-1.1M |
Accounts receivable (increase)decrease | ---- | -287.92%-6.4M | ---- | 168.97%3.4M | ---- | ---4.93M | ---- | -138.98%-35.16M | ---- | 425.80%90.2M |
Accounts payable increase (decrease) | ---- | -18.48%3.62M | ---- | -82.56%4.44M | ---- | --25.47M | ---- | 100.21%115K | ---- | -2,961.71%-55.23M |
prepayments (increase)decrease | ---- | 88.95%-440K | ---- | -289.98%-3.98M | ---- | --2.1M | ---- | -356.82%-201K | ---- | -103.89%-44K |
Special items for working capital changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 95.24%-2.31M | ---- | -983.08%-48.5M |
Cash from business operations | ---- | 5,169.11%23.47M | ---- | -391.19%-463K | ---- | --159K | ---- | -1,911.29%-9.98M | ---- | -102.16%-496K |
Other taxs | ---- | -966.67%-32K | ---- | ---3K | ---- | ---- | ---- | 106.06%248K | ---- | 70.31%-4.09M |
Special items of business | -86.44%3.29M | ---- | 1,898.81%24.28M | ---- | 45.59%-1.35M | ---- | -916.12%-2.48M | ---- | -99.42%304K | ---- |
Net cash from operations | -86.44%3.29M | 5,129.61%23.44M | 1,898.81%24.28M | -393.08%-466K | 45.59%-1.35M | --159K | -916.12%-2.48M | -112.12%-9.73M | -99.42%304K | -149.79%-4.59M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | 550.00%13K | ---- | -33.33%2K | ---- | --3K | ---- | -82.35%3K | ---- | -46.88%17K |
Sale of fixed assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --155K | ---- | ---- |
Purchase of fixed assets | ---- | ---1.28M | ---- | ---- | ---- | ---- | ---- | 74.92%-246K | ---- | -1,591.38%-981K |
Sale of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---607K | ---- | ---- | ---- | -104.84%-543K |
Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 100.32%371K | ---- | -3,115.30%-115.4M |
Other items in the investment business | 61.73%-6.11M | ---22M | -1,596,100.00%-15.96M | ---- | -99.09%1K | ---- | 145.27%110K | ---- | 7.60%-243K | ---332K |
Net cash from investment operations | 61.73%-6.11M | -1,163,200.00%-23.26M | -1,596,100.00%-15.96M | 100.33%2K | -99.09%1K | ---604K | 145.27%110K | 100.24%283K | 7.60%-243K | -1,640.75%-117.24M |
Net cash before financing | -133.82%-2.82M | 137.93%176K | 717.05%8.32M | -4.27%-464K | 43.10%-1.35M | ---445K | -3,986.89%-2.37M | 92.25%-9.45M | -99.88%61K | -824.27%-121.82M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | --4.1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Issuing shares | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 364.15%292.71M |
Issuance of bonds | ---- | ---- | ---- | ---- | ---- | --5.4M | ---- | --28.96M | ---- | ---- |
Interest paid - financing | ---- | ---- | ---- | ---- | ---- | ---489K | ---- | 22.43%-11.06M | ---- | 1.91%-14.26M |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | ---2.12M | ---- | 94.83%-8.89M | ---- | -9.13%-171.88M |
Other items of the financing business | ---- | ---- | ---- | ---- | 82.31%-127K | ---- | 76.86%-718K | ---- | 95.22%-3.1M | ---- |
Net cash from financing operations | ---- | 1,322.89%3.05M | ---- | 71.61%-249K | 82.31%-127K | ---877K | 76.86%-718K | -93.31%7.13M | 95.22%-3.1M | 463.80%106.58M |
Effect of rate | ---- | ---- | ---- | ---- | ---- | ---40K | 4,991.67%1.17M | -707.40%-1.89M | 4.00%-24K | 127.28%311K |
Net Cash | -133.82%-2.82M | 551.75%3.22M | 663.96%8.32M | 46.07%-713K | 52.22%-1.48M | ---1.32M | -1.55%-3.09M | 84.80%-2.32M | 75.91%-3.04M | -22.22%-15.25M |
Begining period cash | 291.23%4.33M | -39.20%1.11M | -39.20%1.11M | -42.82%1.82M | -42.82%1.82M | --3.18M | -56.94%3.18M | -66.91%7.39M | -66.91%7.39M | -37.88%22.32M |
Cash at the end | -83.97%1.51M | 291.23%4.33M | 2,649.27%9.43M | -39.20%1.11M | -72.91%343K | --1.82M | -70.70%1.27M | -56.94%3.18M | -55.31%4.32M | -66.91%7.39M |
Cash balance analysis | ||||||||||
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion |
Auditor | -- | Zhongzheng Tianheng Accountants Co., Ltd. | -- | Zhongzheng Tianheng Accountants Co., Ltd. | -- | Zhongzheng Tianheng Accountants Co., Ltd. | -- | Zhongzheng Tianheng Accountants Co., Ltd. | -- | Zhongzheng Tianheng Accountants Co., Ltd. |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data