(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 58.42%-24.09M | -293.35%-114.36M | -265.63%-57.92M | 89.32%-29.07M | --34.97M | 26.49%-272.27M | ---- | -129.20%-370.36M | ---- | -192.42%-161.59M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -39.04%-406K | 10.43%-558K | -18.22%-292K | 59.88%-623K | ---247K | -23.16%-1.55M | ---- | 49.38%-1.26M | ---- | -229.93%-2.49M |
Attributable subsidiary (profit) loss | 100.18%28K | 55.97%-11.77M | -320.45%-15.4M | -1,368.31%-26.74M | ---3.66M | 63.11%-1.82M | ---- | -209.30%-4.94M | ---- | 520.33%4.52M |
Impairment and provisions: | -97.25%804K | 326.80%38.31M | 683.74%29.26M | -95.84%8.98M | --3.73M | 15.24%215.62M | ---- | 351.22%187.11M | ---- | 890.16%41.47M |
-Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | ---- | ---- | --5.08M | ---- | ---- | ---- | ---- |
-Impairmen of inventory (reversal) | 100.68%1.18M | -217.48%-1.98M | -88.38%589K | 18.62%1.68M | --5.07M | -53.55%1.42M | ---- | 118.85%3.05M | ---- | 228.10%1.4M |
-Impairment of trade receivables (reversal) | -600.00%-378K | 197.34%1.24M | 95.96%-54K | -264.01%-1.28M | ---1.34M | 148.02%778K | ---- | -109.37%-1.62M | ---- | 264.52%17.28M |
-Other impairments and provisions | ---- | 355.59%39.04M | --28.72M | -95.89%8.57M | ---- | 12.21%208.35M | ---- | 714.73%185.68M | ---- | 44.41%22.79M |
Asset sale loss (gain): | -1,150.00%-42K | 94.73%-1.03M | 100.01%4K | 58.31%-19.59M | ---79.33M | -9,352.36%-47M | ---- | 104.76%508K | ---- | -227.40%-10.67M |
-Available for sale investment sale loss (gain) | ---- | ---- | ---- | ---- | ---- | ---172K | ---- | ---- | ---- | ---- |
-Loss (gain) from sale of subsidiary company | ---- | 95.02%-1.03M | ---- | ---20.65M | ---83.72M | ---- | ---- | ---- | ---- | -177.66%-10.33M |
-Loss (gain) on sale of property, machinery and equipment | -1,150.00%-42K | -100.29%-3K | 300.00%4K | --1.05M | --1K | ---- | ---- | ---- | ---- | 93.12%-339K |
-Loss (gain) from selling other assets | ---- | ---- | ---- | ---- | --4.4M | -9,318.50%-46.83M | ---- | --508K | ---- | ---- |
Depreciation and amortization: | 1.74%11.34M | -46.41%23.41M | -65.17%11.15M | -58.86%43.68M | --32.01M | 7.50%106.18M | ---- | -14.19%98.77M | ---- | -8.04%115.1M |
-Depreciation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -7.96%108.6M |
Financial expense | -3.23%6.6M | -17.50%14.5M | -31.16%6.82M | -49.29%17.58M | --9.91M | -11.54%34.67M | ---- | -21.32%39.19M | ---- | 4.77%49.81M |
Special items | -105.63%-146K | -7.17%-732K | 81.36%-71K | 39.82%-683K | ---381K | 8.47%-1.14M | ---- | -159.16%-1.24M | ---- | -55.40%2.1M |
Operating profit before the change of operating capital | 77.68%-5.9M | -706.25%-52.23M | -783.37%-26.46M | -119.82%-6.48M | ---3M | 162.60%32.69M | ---- | -236.58%-52.22M | ---- | -71.61%38.24M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | 32.44%-44.39M | -118.37%-9.15M | -229.69%-65.7M | 271.03%49.84M | --50.66M | 73.72%-29.14M | ---- | -559.98%-110.9M | ---- | 164.39%24.11M |
Accounts receivable (increase)decrease | -94.56%644K | 166.60%32.36M | 114.09%11.84M | -1,013.15%-48.59M | ---84.02M | -109.87%-4.37M | ---- | 17.22%44.22M | ---- | -34.50%37.72M |
Accounts payable increase (decrease) | -168.25%-10.18M | -296.41%-15.67M | 56.97%14.91M | -102.96%-3.95M | --9.5M | 0.25%133.72M | ---- | 627.89%133.39M | ---- | -134.06%-25.27M |
prepayments (increase)decrease | 180.99%34.07M | -364.17%-44.56M | -908.54%-42.07M | -110.87%-9.6M | ---4.17M | 844.35%88.3M | ---- | 82.02%-11.86M | ---- | -292.43%-65.96M |
Special items for working capital changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 53.30%117.53M | ---- | 264.67%76.66M |
Cash from business operations | 76.04%-25.75M | -375.35%-89.25M | -246.48%-107.48M | -108.49%-18.78M | ---31.02M | 84.11%221.21M | ---- | 40.53%120.15M | ---- | -60.55%85.5M |
Other taxs | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 59.43%-142K | ---- | 31.10%-350K |
Special items of business | -247.06%-63.07M | -15.14%62.55M | -180.81%-18.17M | 140.33%73.71M | 131.92%22.49M | ---182.77M | -228.99%-70.43M | ---- | 18.70%54.6M | ---- |
Net cash from operations | 29.31%-88.82M | -148.60%-26.7M | -1,372.15%-125.65M | 42.90%54.94M | 87.88%-8.54M | -67.97%38.44M | -228.99%-70.43M | 40.94%120.01M | 18.70%54.6M | -60.62%85.15M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 39.04%406K | -10.43%558K | 18.22%292K | -59.88%623K | -71.67%247K | 23.16%1.55M | 536.50%872K | -49.38%1.26M | --137K | 229.93%2.49M |
Decrease in deposits (increase) | -45.11%10.74M | 107.20%8.66M | 119.07%19.57M | -437.40%-120.36M | -2,972.26%-102.6M | 189.99%35.67M | 117.50%3.57M | -207.22%-39.64M | 53.90%-20.42M | 183.67%36.97M |
Sale of fixed assets | 454.55%61K | -33.82%45K | --11K | -99.89%68K | ---- | 21,594.20%59.88M | --9.36M | -75.79%276K | ---- | -87.86%1.14M |
Purchase of fixed assets | 60.57%-1.99M | 46.73%-8.01M | 27.47%-5.05M | 50.18%-15.04M | 15.29%-6.96M | -7.97%-30.18M | -106.07%-8.21M | -193.52%-27.96M | 19.10%-3.99M | -5.82%-9.52M |
Selling intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | --33M | ---- | ---- | ---- |
Sale of subsidiaries | ---- | 151.87%10.78M | ---- | ---20.78M | ---20.78M | ---- | ---- | ---- | ---- | -100.80%-160K |
Recovery of cash from investments | ---- | ---- | ---- | ---- | ---- | --4.5M | ---- | ---- | ---- | ---- |
Cash on investment | ---- | ---- | ---- | 128.99%4.07M | --4.07M | ---14.03M | ---- | ---- | ---- | ---- |
Other items in the investment business | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---8K |
Net cash from investment operations | -37.82%9.22M | 107.95%12.03M | 111.76%14.83M | -363.84%-151.42M | -426.59%-126.02M | 186.88%57.39M | 259.04%38.59M | -313.71%-66.06M | 49.56%-24.26M | 158.30%30.91M |
Net cash before financing | 28.17%-79.6M | 84.80%-14.67M | 17.64%-110.82M | -200.68%-96.49M | -322.54%-134.56M | 77.64%95.84M | -204.96%-31.84M | -53.51%53.95M | 1,541.97%30.34M | -28.90%116.06M |
Cash flow from financing activities | ||||||||||
New borrowing | -71.56%75.65M | -11.30%401.18M | -30.55%266M | -42.16%452.31M | -49.80%383M | -6.97%782M | 178.47%763M | 5.24%840.6M | 1,084.86%274M | -1.33%798.73M |
Refund | 70.24%-80.2M | -25.13%-392.92M | 4.77%-269.5M | 63.97%-314M | 64.36%-283M | -4.11%-871.6M | -134.49%-794M | 3.80%-837.21M | -827.68%-338.61M | -2.07%-870.28M |
Issuing shares | ---- | ---- | ---- | ---- | ---- | --50.5M | --50.5M | ---- | ---- | ---- |
Interest paid - financing | 9.28%-5.37M | 11.91%-14.12M | 40.30%-5.92M | 53.67%-16.03M | ---9.91M | 18.20%-34.59M | ---- | 14.74%-42.29M | ---- | -3.62%-49.6M |
Other items of the financing business | ---- | ---- | ---- | ---- | ---- | ---- | -2,581.06%-18.69M | ---- | 97.02%-697K | ---- |
Net cash from financing operations | -5.69%-10.35M | -105.61%-6.79M | -110.94%-9.8M | 261.49%121.09M | 10,944.02%89.57M | -85.92%-74.98M | 101.24%811K | 67.12%-40.33M | -74.36%-65.3M | -32.04%-122.66M |
Effect of rate | ---- | ---- | ---- | -145.67%-137K | -247.31%-137K | 7,400.00%300K | --93K | -93.85%4K | ---- | 120.70%65K |
Net Cash | 25.42%-89.95M | -187.22%-21.46M | -168.11%-120.62M | 17.98%24.6M | -44.97%-44.99M | 53.10%20.85M | 11.24%-31.03M | 306.18%13.62M | 11.61%-34.96M | -109.39%-6.61M |
Begining period cash | -13.51%137.32M | 18.22%158.78M | 18.22%158.78M | 18.69%134.31M | 18.69%134.31M | 13.69%113.16M | 13.69%113.16M | -6.17%99.54M | -6.17%99.54M | 194.12%106.08M |
Cash at the end | 24.13%47.37M | -13.51%137.32M | -57.21%38.16M | 18.22%158.78M | 8.47%89.19M | 18.69%134.31M | 27.33%82.22M | 13.69%113.16M | -3.16%64.57M | -6.17%99.54M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | ---- | ---- | ---- | ---- | --89.19M | ---- | ---- | ---- | ---- | ---- |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
Auditor | -- | Furimazer Certified Public Accountants Limited | -- | Furimazer Certified Public Accountants Limited | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data