(FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | -20.09%-29.23M | ---- | -2,923.78%-24.34M | ---- | 203.36%862K | ---- | -103.96%-834K | ---- | -25.83%21.07M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -87.72%-963K | ---- | -350.00%-513K | ---- | 79.12%-114K | ---- | 39.20%-546K | ---- | -38.37%-898K | ---- |
Impairment and provisions: | -66.14%4.22M | ---- | 417.73%12.47M | ---- | 63.92%2.41M | ---- | 485.26%1.47M | ---- | -73.38%251K | ---- |
-Impairment of property, plant and equipment (reversal) | --910K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other impairments and provisions | -73.44%3.31M | ---- | 417.73%12.47M | ---- | 63.92%2.41M | ---- | 485.26%1.47M | ---- | --251K | ---- |
Revaluation surplus: | 174.36%58K | ---- | -103.76%-78K | ---- | 161.26%2.08M | ---- | --795K | ---- | ---- | ---- |
-Other fair value changes | 174.36%58K | ---- | -103.76%-78K | ---- | 161.26%2.08M | ---- | --795K | ---- | ---- | ---- |
Asset sale loss (gain): | ---110K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---110K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization: | 126.27%3.58M | ---- | -4.59%1.58M | ---- | 0.06%1.66M | ---- | 73.30%1.66M | ---- | 216.23%955K | ---- |
-Depreciation | -25.60%279K | ---- | -18.66%375K | ---- | -0.65%461K | ---- | 23.73%464K | ---- | 24.17%375K | ---- |
Financial expense | 266.67%231K | ---- | 34.04%63K | ---- | -38.16%47K | ---- | 55.10%76K | ---- | --49K | ---- |
Special items | ---- | ---- | 79.17%-10K | ---- | 70.00%-48K | ---- | ---160K | ---- | ---- | ---- |
Operating profit before the change of operating capital | -105.13%-22.22M | ---- | -257.26%-10.83M | ---- | 180.57%6.89M | ---- | -88.54%2.46M | ---- | -26.13%21.43M | ---- |
Change of operating capital | ||||||||||
Accounts receivable (increase)decrease | -23.55%-2M | ---- | -157.34%-1.62M | ---- | 22.54%2.82M | ---- | 1,165.38%2.3M | ---- | 111.33%182K | ---- |
Accounts payable increase (decrease) | -274.17%-4.4M | ---- | 67.31%2.53M | ---- | 123.44%1.51M | ---- | -381.07%-6.45M | ---- | -44.71%2.29M | ---- |
prepayments (increase)decrease | -125.00%-8K | ---- | -90.09%32K | ---- | 189.23%323K | ---- | -327.67%-362K | ---- | -34.84%159K | ---- |
Financial assets at fair value (increase)decrease | ---- | ---- | ---- | ---- | 56.07%-9.67M | ---- | ---22.01M | ---- | ---- | ---- |
Special items for working capital changes | ---- | ---- | ---- | ---- | -114.68%-2.65M | ---- | 1,044.66%18.04M | ---- | 93.65%-1.91M | ---- |
Cash from business operations | -38.43%-17.77M | ---- | -1,564.46%-12.83M | ---- | 87.18%-771K | ---- | -127.14%-6.01M | ---- | 1,206.31%22.16M | ---- |
Other taxs | 110.78%86K | ---- | ---798K | ---- | ---- | ---- | -12.30%-4.6M | ---- | -18.30%-4.1M | ---- |
Special items of business | ---- | 1.96%-13.37M | ---- | -258.03%-13.64M | ---- | 36.07%-3.81M | ---- | -184.13%-5.96M | ---- | 1,849.14%7.08M |
Net cash from operations | -29.70%-17.68M | 1.96%-13.37M | -1,667.96%-13.63M | -258.03%-13.64M | 92.74%-771K | 36.07%-3.81M | -158.79%-10.62M | -184.13%-5.96M | 1,120.69%18.06M | 1,849.14%7.08M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 87.72%963K | ---- | 350.00%513K | ---- | -79.12%114K | ---- | -39.20%546K | ---- | 38.37%898K | ---- |
Loan receivable (increase) decrease | ---- | ---- | ---580K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Decrease in deposits (increase) | -1,784.21%-716K | ---- | 98.54%-38K | ---- | -280.80%-2.61M | ---- | 258.22%1.44M | ---- | 8.25%-912K | ---- |
Sale of fixed assets | --110K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Purchase of fixed assets | -951.24%-1.27M | ---- | -22.22%-121K | ---- | -241.38%-99K | ---- | 96.99%-29K | ---- | -152.36%-964K | ---- |
Cash on investment | 32.94%-2.75M | ---- | ---4.11M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other items in the investment business | ---- | -4,974.19%-1.57M | ---- | 98.47%-31K | ---- | -226.20%-2.02M | ---- | 338.54%1.6M | ---- | 54.47%-672K |
Net cash from investment operations | 15.32%-3.67M | -4,974.19%-1.57M | -67.04%-4.33M | 98.47%-31K | -232.35%-2.59M | -226.20%-2.02M | 300.41%1.96M | 338.54%1.6M | -34.53%-978K | 54.47%-672K |
Net cash before financing | -18.84%-21.35M | -9.33%-14.95M | -433.85%-17.96M | -134.39%-13.67M | 61.13%-3.37M | -33.88%-5.83M | -150.69%-8.66M | -167.95%-4.36M | 784.21%17.08M | 440.88%6.41M |
Cash flow from financing activities | ||||||||||
Interest paid - financing | -266.67%-231K | ---- | -34.04%-63K | ---- | 38.16%-47K | ---- | -55.10%-76K | ---- | ---49K | ---- |
Other items of the financing business | ---- | -213.93%-2.01M | ---- | -22.88%-639K | ---- | 18.88%-520K | ---- | -467.26%-641K | ---- | ---113K |
Net cash from financing operations | -211.20%-3.89M | -213.93%-2.01M | -3.82%-1.25M | -22.88%-639K | -9.85%-1.2M | 18.88%-520K | -79.67%-1.1M | -467.26%-641K | ---610K | ---113K |
Effect of rate | ---127K | ---157K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net Cash | -31.35%-25.24M | -18.46%-16.95M | -320.53%-19.21M | -125.26%-14.31M | 53.15%-4.57M | -27.11%-6.35M | -159.22%-9.75M | -179.35%-5M | 759.78%16.47M | 434.88%6.3M |
Begining period cash | -28.46%48.3M | -28.46%48.3M | -6.34%67.51M | 25.84%67.51M | -11.92%72.08M | -34.44%53.65M | 25.19%81.83M | 25.19%81.83M | -3.68%65.37M | -3.68%65.37M |
Cash at the end | -52.52%22.93M | -41.38%31.19M | -28.46%48.3M | 12.48%53.2M | -6.34%67.51M | -38.44%47.3M | -11.92%72.08M | 7.22%76.84M | 25.19%81.83M | 8.61%71.67M |
Cash balance analysis | ||||||||||
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data