SUNWAY
5211
UTDPLT
2089
CIMB
1023
YTLPOWR
6742
SIMEPROP
5288
(FY)Oct 31, 2024 | (Q4)Oct 31, 2024 | (Q3)Jul 31, 2024 | (Q2)Apr 30, 2024 | (Q1)Jan 31, 2024 | (FY)Oct 31, 2023 | (Q4)Oct 31, 2023 | (Q3)Jul 31, 2023 | (Q2)Apr 30, 2023 | (Q1)Jan 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -138.51%-2.98M | -121.24%-448K | -110.13%-495K | -561.58%-3.51M | 5,186.21%1.48M | -21.07%7.73M | -55.56%2.11M | -13.87%4.89M | 123.08%760K | -101.09%-29K |
Net profit before non-cash adjustment | -291.10%-7.45M | -247.66%-2.78M | -161.71%-1.71M | -153.84%-1.41M | 53.64%-1.56M | -76.22%3.9M | -72.43%1.88M | 56.45%2.77M | -36.88%2.62M | -191.74%-3.37M |
Total adjustment of non-cash items | 125.31%775K | 567.82%2.02M | 22.25%868K | 68.14%-870K | -104.27%-1.24M | -59.05%-3.06M | 48.02%-432K | -45.30%710K | -153.10%-2.73M | 53.62%-609K |
-Depreciation and amortization | 7.39%915K | 32.68%272K | 190.63%186K | -21.50%230K | -21.72%227K | -15.48%852K | -25.47%205K | -74.50%64K | 22.08%293K | 19.83%290K |
-Reversal of impairment losses recognized in profit and loss | 598.73%1.1M | 2,365.00%986K | 0.00%39K | 0.00%40K | 0.00%39K | 0.23%158K | 0.90%40K | 0.00%39K | 0.00%40K | 0.00%39K |
-Assets reserve and write-off | 73.68%-1.27M | 349.61%322K | -55.86%429K | 47.80%-1.02M | 73.05%-998K | ---4.81M | ---129K | -29.26%972K | -272.19%-1.95M | -167.56%-3.7M |
-Disposal profit | --0 | --0 | --0 | --0 | --0 | 86.92%2K | --0 | --0 | --0 | --2K |
-Net exchange gains and losses | 89.90%997K | 146.91%637K | 256.05%387K | 118.51%157K | -106.18%-184K | 118.28%525K | 11.77%-1.36M | 23.46%-248K | -4.31%-848K | 1,619.90%2.98M |
-Remuneration paid in stock | -103.07%-34K | -101.17%-13K | ---- | ---- | ---5K | --1.11M | --1.11M | ---- | ---- | --0 |
-Other non-cash items | -5.38%-940K | 38.38%-183K | -29.91%-152K | -7.63%-282K | -49.54%-323K | -305.77%-892K | -107.94%-297K | -178.57%-117K | -1,147.62%-262K | -1,442.86%-216K |
Changes in working capital | -46.26%3.7M | -53.56%307K | -75.62%344K | -240.83%-1.23M | 8.46%4.28M | 246.96%6.89M | 153.20%661K | -45.92%1.41M | 113.70%872K | 1,181.17%3.95M |
-Change in receivables | -71.76%1.96M | -107.81%-167K | 233.94%738K | -119.24%-428K | -41.87%1.82M | 235.54%6.94M | 155.93%2.14M | -122.40%-551K | 162.59%2.23M | 1,669.85%3.12M |
-Change in inventory | -92.98%100K | -69.45%599K | -48.76%124K | -115.18%-63K | 53.06%-560K | 218.57%1.43M | -39.61%1.96M | 244.91%242K | 114.22%415K | 12.47%-1.19M |
-Change in payables | 211.68%1.64M | 96.37%-125K | -130.12%-518K | 58.31%-737K | 50.07%3.02M | -190.22%-1.47M | -416.79%-3.44M | 444.30%1.72M | -1,692.79%-1.77M | 7.75%2.02M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 44.44%-5K | 50.00%-1K | 50.00%-1K | 66.67%-1K | 0.00%-2K | 35.43%-9K | 31.93%-2K | 33.33%-2K | 25.00%-3K | 50.00%-2K |
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 54.23%-1.07M | 0 | 32.02%-2.34M | 117,918.02%786K | ||||||
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -175.39%-4.05M | -115.52%-449K | -189.24%-1.57M | -563.54%-3.51M | 4,851.61%1.47M | -15.07%5.38M | -39.01%2.89M | -21.03%1.76M | 122.96%757K | -101.17%-31K |
Investing cash flow | ||||||||||
Capital expenditures | -57.17%-789K | -13.74%-149K | ---- | ---- | ---- | ---502K | ---131K | ---- | ---- | ---- |
Net PPE purchase and sale | -334.36%-2.54M | -175.00%-121K | -1,041.94%-354K | -5,565.63%-1.81M | 47.07%-253K | 52.99%-585K | 90.58%-44K | 95.58%-31K | 42.86%-32K | -2,290.00%-478K |
Net intangibles purchase and sale | --0 | --0 | 23.90%254K | 133.13%55K | -235.87%-309K | 77.35%-106K | 43.58%-53K | 187.23%205K | -336.84%-166K | 8.91%-92K |
Net investment product transactions | 151.06%4.7M | 130.44%2.27M | 13,505.00%2.68M | -302.52%-2.07M | 250.45%1.82M | -193.57%-9.21M | -850.81%-7.46M | -122.22%-20K | -108.73%-515K | -140.98%-1.21M |
Interest received (cash flow from investment activities) | -8.71%1.04M | -35.31%218K | -28.16%227K | 0.75%267K | 49.08%325K | 385.95%1.14M | 131.19%337K | 602.22%316K | 960.00%265K | 1,111.11%218K |
Investing cash flow | 125.99%2.41M | 130.18%2.22M | 2,089.90%2.17M | -695.54%-3.56M | 201.41%1.59M | -210.80%-9.26M | -1,371.47%-7.35M | 111.00%99K | -107.68%-448K | -154.80%-1.56M |
Financing cash flow | ||||||||||
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | -48.91%217K | --0 | --0 | --0 | 8.50%217K |
Increase or decrease of lease financing | ---- | ---- | ---- | 18.75%-26K | 21.88%-25K | ---- | ---- | ---- | -6.67%-32K | -3.23%-32K |
Cash dividends paid | 0.00%-2.63M | --0 | ---- | ---- | ---- | -0.28%-2.63M | --0 | ---- | ---- | ---- |
Net other fund-raising expenses | 9.65%-103K | -4.00%-26K | ---- | ---- | ---- | ---114K | ---25K | ---- | ---- | ---- |
Financing cash flow | -8.16%-2.73M | -4.00%-26K | -0.04%-2.65M | 18.75%-26K | -113.51%-25K | -8.84%-2.53M | -143.00%-25K | -0.04%-2.65M | -130.48%-32K | 9.47%185K |
Net cash flow | ||||||||||
Beginning cash position | -21.88%23.81M | -35.76%17.53M | -28.31%19.89M | 0.57%26.81M | -21.88%23.81M | 95.04%30.48M | 14.93%27.28M | 12.36%27.75M | 24.31%26.65M | 95.05%30.48M |
Current changes in cash | 31.76%-4.38M | 138.89%1.74M | -157.72%-2.05M | -2,662.82%-7.1M | 315.26%3.03M | -151.84%-6.41M | -183.35%-4.48M | 39.94%-797K | -89.50%277K | -124.81%-1.41M |
Effect of exchange rate changes | -170.87%-688K | -151.88%-525K | -193.98%-312K | -77.21%186K | 98.47%-37K | -110.25%-254K | -25.54%1.01M | -10.51%332K | 32.90%816K | -1,888.15%-2.41M |
End cash Position | -21.27%18.75M | -21.27%18.75M | -35.76%17.53M | -28.31%19.89M | 0.57%26.81M | -21.88%23.81M | -21.88%23.81M | 14.93%27.28M | 12.36%27.75M | 24.31%26.65M |
Free cash flow | -276.50%-7.38M | -126.98%-719K | -247.95%-2.31M | -1,042.22%-5.27M | 251.58%911K | -9.42%4.18M | -36.27%2.67M | 21.02%1.56M | 116.48%559K | -123.68%-601K |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
Unlock the Full List