(Q6)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | -14.06%-41.66M | -1,417.45%-349.24M | -43.72%-36.53M | -97.42%26.51M | -172.78%-25.42M | 5,317.66%1.03B | --34.92M | 106.34%18.96M | ---- | -184.21%-298.94M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -11.08%-21.99M | ---- | 11.72%-19.8M | ---- | -42.59%-22.43M | ---- | 51.88%-15.73M | ---- | -17.03%-32.68M |
Interest expense - adjustment | ---- | 87.11%126.62M | ---- | 138.16%67.67M | ---- | 49.38%28.42M | ---- | -19.47%19.02M | ---- | 2.51%23.62M |
Dividend (income)- adjustment | ---- | 72.65%-3.18M | ---- | -7.54%-11.64M | ---- | -461.46%-10.83M | ---- | 15.51%-1.93M | ---- | 69.20%-2.28M |
Attributable subsidiary (profit) loss | ---- | -25.69%-137K | ---- | -108.69%-109K | ---- | -97.67%1.26M | ---- | -3.36%53.8M | ---- | 542.12%55.68M |
Impairment and provisions: | ---- | 1,593.03%138.76M | ---- | -83.26%8.2M | ---- | -25.48%48.97M | ---- | 1.57%65.72M | ---- | 1,120.62%64.71M |
-Impairment of property, plant and equipment (reversal) | ---- | --59.77M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --29.15M |
-Other impairments and provisions | ---- | 863.82%79M | ---- | -83.26%8.2M | ---- | -25.48%48.97M | ---- | 84.84%65.72M | ---- | 570.70%35.55M |
Revaluation surplus: | ---- | 138.93%49.09M | ---- | -119.17%-126.11M | ---- | 1,062.72%657.94M | ---- | -130.28%-68.34M | ---- | 315.59%225.71M |
-Fair value of investment properties (increase) | ---- | 123.64%47.33M | ---- | -440.21%-200.23M | ---- | -143.28%-37.06M | ---- | -56.50%85.64M | ---- | 255.73%196.89M |
-Other fair value changes | ---- | -97.63%1.76M | ---- | -89.34%74.12M | ---- | 551.36%695.01M | ---- | -634.21%-153.98M | ---- | 32.61%28.82M |
Asset sale loss (gain): | ---- | ---64.46M | ---- | ---- | ---- | 454.33%3.44M | ---- | -100.75%-970K | ---- | 1,768.03%129.91M |
-Available for sale investment sale loss (gain) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1.05M |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,754.96%130.96M |
-Loss (gain) on sale of property, machinery and equipment | ---- | --29K | ---- | ---- | ---- | ---382K | ---- | ---- | ---- | ---- |
-Loss (gain) from selling other assets | ---- | ---64.49M | ---- | ---- | ---- | 493.71%3.82M | ---- | ---970K | ---- | ---- |
Depreciation and amortization: | ---- | -2.06%7.26M | ---- | -16.13%7.41M | ---- | 61.70%8.84M | ---- | -7.68%5.47M | ---- | 26.67%5.92M |
Unrealized exchange loss (gain) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.63%5K | ---- | --1.34M |
Special items | ---- | ---- | ---- | 99.90%-1.73M | ---- | -2,826.95%-1.71B | ---- | 70.59%-58.47M | ---- | -4,969,700.00%-198.78M |
Operating profit before the change of operating capital | -14.06%-41.66M | -136.50%-117.29M | -43.72%-36.53M | -257.74%-49.59M | -172.78%-25.42M | 79.24%31.44M | --34.92M | 167.98%17.54M | ---- | -111.34%-25.8M |
Change of operating capital | ||||||||||
Developing property (increase)decrease | 222.74%161.07M | -2.02%-244.8M | -62.95%-131.23M | 50.70%-239.96M | 34.52%-80.53M | -416.19%-486.74M | -423.76%-123M | 368.91%153.94M | 36.98%-23.48M | -79.92%-57.25M |
Accounts receivable (increase)decrease | ---- | -71.99%28.31M | ---- | 6,462.73%101.07M | ---- | 105.30%1.54M | ---- | -137.50%-29.05M | ---- | -18.49%77.47M |
Accounts payable increase (decrease) | ---- | 186.42%27.94M | ---- | -603.96%-32.33M | ---- | 188.83%6.42M | ---- | 144.46%2.22M | ---- | 68.47%-5M |
Financial assets at fair value (increase)decrease | 203.96%26.26M | -218.87%-42.09M | -133.94%-25.26M | 361.70%35.41M | 413.87%74.42M | -129.02%-13.53M | 69.13%-23.71M | -28.23%46.62M | -324.54%-76.82M | -48.24%64.97M |
Special items for working capital changes | 115.06%2.85M | ---- | ---18.91M | ---- | ---- | -104.86%-2.54M | ---- | 170.31%52.22M | ---- | -443.18%-74.28M |
Cash from business operations | 170.08%148.51M | -149.65%-320.37M | -572.23%-211.93M | 72.31%-128.33M | 71.80%-31.53M | -290.32%-463.41M | -3,150.23%-111.79M | 1,324.76%243.49M | -95.60%3.67M | -104.71%-19.88M |
Hong Kong profits tax paid | ---- | -6.15%-6.16M | ---- | -2.80%-5.8M | ---- | -235.55%-5.64M | ---- | 20.55%-1.68M | ---- | 88.36%-2.12M |
China income tax paid | ---- | 3.00%-25.97M | ---- | ---26.78M | ---- | ---- | ---- | ---- | ---- | ---- |
Dividend received - operating | ---- | -72.65%3.18M | ---- | 7.54%11.64M | ---- | 462.05%10.83M | ---- | -41.97%1.93M | ---- | -35.10%3.32M |
Interest received - operating | ---- | -4.85%13.06M | ---- | -20.48%13.73M | ---- | 25.76%17.26M | ---- | -41.56%13.73M | ---- | 26.34%23.49M |
Special items of business | 241.01%54.93M | ---- | 360.86%16.11M | ---- | -77.07%3.5M | ---- | 133.77%15.24M | ---- | 39.53%-45.13M | ---- |
Net cash from operations | 203.89%203.44M | -148.09%-336.26M | -598.59%-195.82M | 69.26%-135.54M | 70.97%-28.03M | -271.27%-440.97M | -132.83%-96.55M | 5,254.91%257.46M | -581.07%-41.47M | -98.88%4.81M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | 28.96%8.93M | ---- | -22.25%6.92M | ---- | 2.24%8.91M | ---- | -39.17%8.71M | ---- | 19.75%14.32M |
Decrease in deposits (increase) | --1.4M | ---32.58M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Sale of fixed assets | ---- | --10K | ---- | ---- | ---- | --931K | --931K | ---- | ---- | ---- |
Purchase of fixed assets | ---- | -149.65%-1.44M | 95.30%-27K | 69.96%-578K | 41.78%-574K | -881.63%-1.92M | ---986K | -512.50%-196K | ---- | 65.59%-32K |
Selling intangible assets | ---- | ---- | ---- | -88.37%401K | --1.59M | --3.45M | ---- | ---- | ---- | ---- |
Purchase of intangible assets | ---- | ---- | ---- | 73.55%-2.84M | ---2.86M | ---10.73M | ---- | ---- | ---- | 18.19%-16.02M |
Sale of subsidiaries | ---299.72M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | -647.22%-111.85M | -2,151.90%-111.85M | 86.49%-14.97M | ---4.97M | 58.68%-110.77M |
Recovery of cash from investments | ---- | -70.36%309.41M | 20.59%184.14M | 346.09%1.04B | 60.82%152.7M | 147.88%234.03M | 0.57%94.95M | 59.90%94.41M | 574.33%94.41M | -38.16%59.04M |
Cash on investment | 46.06%-6.07M | 99.98%-114K | 91.07%-11.25M | -75.86%-627.28M | 15.25%-125.96M | -103.23%-356.7M | 13.47%-148.62M | -47.33%-175.51M | -69.93%-171.76M | 27.42%-119.13M |
Other items in the investment business | 12.89%5.36M | ---- | 0.74%4.75M | ---- | 128.40%4.71M | ---- | -147.48%-16.59M | 110.99%33.84M | 727.23%34.94M | 309.71%16.04M |
Net cash from investment operations | -268.36%-299.02M | -32.43%284.21M | 500.07%177.61M | 279.84%420.63M | 116.25%29.6M | -335.44%-233.89M | -284.56%-182.17M | 65.69%-53.71M | 42.85%-47.37M | 53.98%-156.54M |
Net cash before financing | -424.98%-95.58M | -118.26%-52.06M | -1,261.16%-18.21M | 142.24%285.09M | 100.56%1.57M | -431.22%-674.86M | -213.73%-278.71M | 234.28%203.75M | -19.62%-88.84M | -273.35%-151.74M |
Cash flow from financing activities | ||||||||||
New borrowing | -86.02%72.91M | -10.08%650.2M | 26.34%521.62M | -61.71%723.08M | -46.12%412.88M | 124.45%1.89B | 127.41%766.23M | 217.77%841.27M | 619.16%336.94M | -42.54%264.74M |
Refund | 42.92%-212.57M | 27.33%-505.97M | -5.83%-372.4M | 44.39%-696.26M | 21.47%-351.88M | -59.17%-1.25B | -54.84%-448.09M | -488.90%-786.58M | -814.29%-289.4M | 74.45%-133.57M |
Issuing shares | ---- | -58.18%24.75M | -58.18%24.75M | --59.18M | --59.18M | ---- | ---- | ---- | ---- | ---- |
Interest paid - financing | 56.92%-46.84M | -31.49%-189.51M | -161.13%-108.71M | -178.23%-144.12M | -65.06%-41.63M | -74.16%-51.8M | -33.53%-25.22M | 37.24%-29.74M | 20.17%-18.89M | -40.28%-47.39M |
Dividends paid - financing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%-4.57M |
Issuance expenses and redemption of securities expenses | ---- | ---6.47M | ---- | ---- | ---- | 11.63%-33.21M | ---17.41M | ---37.58M | ---- | ---- |
Other items of the financing business | ---- | 93.89%-500K | ---- | ---8.18M | ---- | ---- | ---- | ---- | ---- | ---- |
Net cash from financing operations | -386.80%-186.57M | 57.98%-28.03M | -16.88%65.05M | -112.11%-66.69M | -71.54%78.27M | 4,193.72%550.52M | 876.82%275.02M | -117.24%-13.45M | 305.68%28.15M | 268.69%77.99M |
Effect of rate | 98.43%-146K | -189.66%-11.38M | -189.57%-9.33M | -823.39%-3.93M | -3,257.84%-3.22M | --543K | --102K | ---- | ---- | ---- |
Net Cash | -702.31%-282.16M | -136.67%-80.08M | -41.32%46.85M | 275.65%218.4M | 2,258.31%79.84M | -165.34%-124.34M | 93.90%-3.7M | 358.04%190.3M | 31.00%-60.68M | -278.57%-73.75M |
Begining period cash | -22.93%307.44M | 116.29%398.89M | 116.29%398.89M | -40.16%184.43M | -40.16%184.43M | 161.38%308.22M | 161.38%308.22M | -38.48%117.92M | -38.48%117.92M | 27.47%191.67M |
Cash at the end | -94.24%25.13M | -22.93%307.44M | 67.18%436.41M | 116.29%398.89M | -14.31%261.04M | -40.16%184.43M | 432.23%304.63M | 161.38%308.22M | -44.82%57.24M | -38.48%117.92M |
Cash balance analysis | ||||||||||
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data