(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 20.31%657.82M | ---- | -2.57%546.79M | ---- | -19.22%561.22M | ---- | -32.15%694.79M | ---- | 8.33%1.02B |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -56.57%-81.75M | ---- | -51.74%-52.22M | ---- | 23.16%-34.41M | ---- | 13.35%-44.78M | ---- | 25.48%-51.69M |
Interest expense - adjustment | ---- | 77.62%31.88M | ---- | 84.19%17.95M | ---- | 82.45%9.74M | ---- | 40.34%5.34M | ---- | -35.83%3.81M |
Impairment and provisions: | ---- | -44.28%2.36M | ---- | -47.24%4.24M | ---- | --8.04M | ---- | ---- | ---- | ---- |
-Other impairments and provisions | ---- | -44.28%2.36M | ---- | -47.24%4.24M | ---- | --8.04M | ---- | ---- | ---- | ---- |
Asset sale loss (gain): | ---- | 64.26%-3.05M | ---- | -340.08%-8.54M | ---- | 59.09%-1.94M | ---- | -3,327.89%-4.75M | ---- | 242.72%147K |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---5.06M | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | 64.26%-3.05M | ---- | -340.08%-8.54M | ---- | -710.38%-1.94M | ---- | 116.33%318K | ---- | 242.72%147K |
Depreciation and amortization: | ---- | -2.37%223.86M | ---- | 2.23%229.3M | ---- | 157.43%224.31M | ---- | 118.59%87.13M | ---- | 27.09%39.86M |
-Depreciation | ---- | -2.13%220.5M | ---- | 2.03%225.29M | ---- | 163.53%220.8M | ---- | 128.35%83.79M | ---- | 39.68%36.69M |
-Amortization of intangible assets | ---- | -16.28%3.36M | ---- | 14.45%4.02M | ---- | 4.81%3.51M | ---- | 5.62%3.35M | ---- | 16.80%3.17M |
Unrealized exchange loss (gain) | ---- | 268.17%1.56M | ---- | 57.50%-930K | ---- | -116.43%-2.19M | ---- | 157.13%13.32M | ---- | 217.20%5.18M |
Special items | ---- | -41.16%1.36M | ---- | -29.95%2.31M | ---- | 87.08%3.3M | ---- | --1.77M | ---- | ---- |
Operating profit before the change of operating capital | ---- | 12.87%834.03M | ---- | -3.80%738.9M | ---- | 2.03%768.07M | ---- | -26.29%752.81M | ---- | 12.39%1.02B |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | 591.94%59.47M | ---- | 103.79%8.6M | ---- | -1,121.60%-226.68M | ---- | 272.92%22.19M | ---- | 96.37%-12.83M |
Accounts receivable (increase)decrease | ---- | 305.06%97.51M | ---- | -111.46%-47.55M | ---- | 418.83%415.09M | ---- | -0.75%-130.19M | ---- | 47.59%-129.23M |
Accounts payable increase (decrease) | ---- | 23.18%154.24M | ---- | 148.87%125.21M | ---- | -196.66%-256.2M | ---- | 579.95%265.05M | ---- | -119.64%-55.23M |
Special items for working capital changes | ---- | 143.20%37.24M | ---- | -5,936.83%-86.21M | ---- | -107.94%-1.43M | ---- | 331.97%17.98M | ---- | -165.69%-7.75M |
Cash from business operations | -56.41%284.15M | 60.02%1.18B | 116.69%651.82M | 5.74%738.96M | 77.88%300.81M | -24.68%698.85M | -4.37%169.11M | 13.67%927.83M | -35.23%176.84M | 35.59%816.24M |
Other taxs | -21.37%-64.53M | 4.12%-81.75M | 1.72%-53.17M | 14.99%-85.27M | -18.34%-54.1M | 35.10%-100.3M | 23.26%-45.72M | 25.36%-154.54M | 41.45%-59.57M | -32.42%-207.04M |
Net cash from operations | -63.31%219.62M | 68.39%1.1B | 142.65%598.65M | 9.21%653.69M | 99.94%246.71M | -22.60%598.55M | 5.22%123.39M | 26.94%773.3M | -31.54%117.27M | 36.70%609.2M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 6.76%12.01M | -60.81%20.46M | -55.47%11.25M | 51.74%52.22M | 32.92%25.26M | -23.16%34.41M | -21.80%19M | -13.35%44.78M | -14.77%24.3M | -27.78%51.69M |
Decrease in deposits (increase) | 91.58%-85M | -29.29%-1.1B | -236.33%-1.01B | ---850M | ---300M | ---- | ---- | ---- | ---- | ---- |
Sale of fixed assets | ---- | 105.10%724K | ---- | -78.25%353K | ---- | 6,956.52%1.62M | ---- | -75.79%23K | ---- | -90.95%95K |
Purchase of fixed assets | 10.02%-48.95M | 65.20%-131.71M | 76.54%-54.4M | -25.28%-378.53M | -36.35%-231.9M | -34.28%-302.14M | -93.97%-170.07M | -139.63%-225M | -72.34%-87.68M | 50.13%-93.89M |
Purchase of intangible assets | ---- | -35.75%-2.41M | ---- | 29.36%-1.78M | ---- | 27.88%-2.51M | ---- | 91.90%-3.49M | ---- | -1,017.76%-43.05M |
Sale of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --25.76M | ---- | ---- |
Cash on investment | -210.64%-3.4M | -100.94%-25K | --3.07M | --2.67M | ---- | ---- | ---6.58M | ---32.87M | ---- | ---- |
Other items in the investment business | -84.02%517K | ---- | 36.21%3.24M | ---- | 75.54%2.38M | ---11.43M | 2,606.00%1.35M | ---- | 316.67%50K | ---- |
Net cash from investment operations | 88.06%-124.82M | -3.14%-1.21B | -107.40%-1.05B | -319.60%-1.18B | -222.63%-504.26M | -46.79%-280.05M | -146.78%-156.3M | -124.03%-190.79M | -54.44%-63.33M | -224.32%-85.16M |
Net cash before financing | 121.20%94.8M | 78.67%-111.22M | -73.63%-447.19M | -263.70%-521.38M | -682.68%-257.56M | -45.32%318.5M | -161.02%-32.91M | 11.16%582.51M | -58.60%53.93M | 1.92%524.04M |
Cash flow from financing activities | ||||||||||
New borrowing | -69.37%270.4M | 78.21%1.13B | 53.40%882.8M | 770.68%632.29M | 3,356.04%575.5M | -78.32%72.62M | -93.92%16.65M | -34.16%335M | 15.34%273.84M | -12.01%508.84M |
Refund | -14.59%-286.8M | -62.03%-439.29M | ---250.29M | ---271.12M | ---- | ---- | ---16.65M | 34.16%-335M | ---- | 12.01%-508.84M |
Interest paid - financing | 48.29%-5.33M | 16.49%-12.7M | -30.99%-10.31M | -56.11%-15.21M | -102.21%-7.87M | -82.45%-9.74M | -587.46%-3.89M | -9,435.71%-5.34M | 28.81%-566K | ---56K |
Dividends paid - financing | -32.35%-196.71M | -2.24%-348.54M | 8.98%-148.63M | 23.64%-340.91M | 39.05%-163.3M | 14.34%-446.47M | 21.58%-267.94M | 14.77%-521.22M | -4.11%-341.67M | -23.65%-611.55M |
Other items of the financing business | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 11.05%-5.28M |
Net cash from financing operations | -162.85%-265.81M | 352.11%227.99M | 15.00%422.94M | 81.27%-90.43M | 204.59%367.78M | 18.20%-482.92M | -390.73%-351.63M | 4.30%-590.33M | 22.30%-71.66M | -24.02%-616.88M |
Effect of rate | -35.32%260K | 10.82%338K | 160.00%402K | 110.51%305K | 0.15%-670K | 24.70%-2.9M | -204.52%-671K | -738.25%-3.86M | 2,313.79%642K | -78.67%604K |
Net Cash | -604.95%-171.02M | 119.09%116.77M | -122.01%-24.26M | -272.12%-611.81M | 128.66%110.22M | -2,002.46%-164.41M | -2,069.61%-384.54M | 91.58%-7.82M | -146.59%-17.72M | -654.73%-92.85M |
Begining period cash | 12.20%1.08B | -38.91%960.11M | -38.91%960.11M | -9.62%1.57B | -9.62%1.57B | -0.67%1.74B | -0.67%1.74B | -5.01%1.75B | -5.01%1.75B | 1.07%1.84B |
Cash at the end | -3.18%906.47M | 12.20%1.08B | -44.31%936.26M | -38.91%960.11M | 24.19%1.68B | -9.62%1.57B | -21.91%1.35B | -0.67%1.74B | -7.83%1.73B | -5.01%1.75B |
Cash balance analysis | ||||||||||
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- | KPMG |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data