HK Stock MarketDetailed Quotes

01402 I-CONTROL

Watchlist
  • 0.315
  • 0.0000.00%
Market to Open Jul 18 09:00 CST
330.91MMarket Cap-26250P/E (TTM)

I-CONTROL Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
(Q6)Sep 30, 2020
(FY)Mar 31, 2020
(Q6)Sep 30, 2019
Cash flow from operating activities
Earning before tax
-308.47%-14.35M
----
-20.93%6.88M
----
-40.64%8.71M
----
138.22%14.67M
----
-78.42%6.16M
----
Profit adjustment
Interest (income) - adjustment
-104.00%-51K
----
69.51%-25K
----
-34.43%-82K
----
16.44%-61K
----
-65.91%-73K
----
Impairment and provisions:
--4.62M
--0
--0
--0
--0
--0
-79.17%271K
--0
99.54%1.3M
--0
-Impairmen of inventory (reversal)
----
----
----
----
----
----
-79.17%271K
----
99.54%1.3M
----
-Impairment of trade receivables (reversal)
--716K
----
----
----
----
----
----
----
----
----
-Other impairments and provisions
--3.91M
----
----
----
----
----
----
----
----
----
Revaluation surplus:
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Asset sale loss (gain):
--0
--0
--0
--0
-290.91%-215K
--0
---55K
--0
--0
--0
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
-290.91%-215K
----
---55K
----
----
----
Depreciation and amortization:
14.17%4.98M
--0
43.56%4.36M
--0
-7.49%3.04M
--0
-2.73%3.28M
--0
3.88%3.38M
--0
-Depreciation
14.02%3.78M
----
9.19%3.32M
----
-7.49%3.04M
----
-2.73%3.28M
----
3.88%3.38M
----
-Other depreciation and amortization
14.66%1.2M
----
--1.04M
----
----
----
----
----
----
----
Financial expense
46.06%1.04M
----
91.37%710K
----
-36.25%371K
----
-49.35%582K
----
6.09%1.15M
----
Unrealized exchange loss (gain)
-23.42%448K
----
--585K
----
----
----
----
----
----
----
Special items
113.06%161K
----
-316.32%-1.23M
----
116.22%570K
----
-117,266.67%-3.52M
----
--3K
----
Operating profit before the change of operating capital
-127.97%-3.16M
--0
-8.93%11.28M
--0
-18.36%12.39M
--0
27.37%15.17M
--0
-64.42%11.91M
--0
Change of operating capital
Inventory (increase) decrease
556.69%9.86M
----
59.94%-2.16M
----
-284.65%-5.39M
----
-24.42%-1.4M
----
62.47%-1.13M
----
Accounts receivable (increase)decrease
274.80%9.4M
----
35.38%-5.38M
----
-571.29%-8.32M
----
-90.21%1.77M
----
183.23%18.05M
----
Accounts payable increase (decrease)
63.04%-3.43M
----
-197.03%-9.27M
----
520.64%9.56M
----
77.65%-2.27M
----
-150.17%-10.17M
----
prepayments (increase)decrease
-157.70%-1.25M
----
185.91%2.17M
----
-145.24%-2.53M
----
-1,420.51%-1.03M
----
269.57%78K
----
Cash  from business operations
440.19%11.43M
--0
-158.87%-3.36M
--0
-53.36%5.71M
--0
-34.73%12.24M
--0
-35.39%18.75M
--0
Other taxs
-28.43%-1.41M
----
-375.65%-1.09M
----
93.15%-230K
----
46.06%-3.36M
----
-102.21%-6.22M
----
Net cash from operations
325.06%10.02M
246.47%3.11M
-181.32%-4.45M
77.18%-2.13M
-38.32%5.48M
-212.16%-9.32M
-29.10%8.88M
-26.11%-2.99M
-51.72%12.52M
-200.81%-2.37M
Cash flow from investment activities
Interest received - investment
104.00%51K
233.33%20K
-69.51%25K
-76.92%6K
34.43%82K
4.00%26K
-16.44%61K
-60.32%25K
65.91%73K
1,475.00%63K
Loan receivable (increase) decrease
----
----
----
----
---8.59M
----
----
----
----
----
Sale of fixed assets
----
----
----
----
-60.11%215K
----
--539K
----
----
----
Purchase of fixed assets
-12.55%-583K
19.65%-364K
-3.60%-518K
-906.67%-453K
56.90%-500K
-275.00%-45K
-146.28%-1.16M
69.23%-12K
-823.53%-471K
-95.00%-39K
Purchase of intangible assets
----
----
---8.3M
---8.3M
----
----
----
----
----
----
Cash on investment
----
----
----
----
---13M
----
----
----
----
----
Net cash from investment operations
93.95%-532K
96.07%-344K
59.66%-8.79M
-45,926.32%-8.75M
-3,791.25%-21.79M
-246.15%-19K
-40.70%-560K
-45.83%13K
-5,585.71%-398K
250.00%24K
Net cash before financing
171.66%9.49M
125.48%2.77M
18.82%-13.24M
-16.43%-10.87M
-296.14%-16.32M
-214.17%-9.34M
-31.39%8.32M
-26.85%-2.97M
-53.24%12.12M
-200.47%-2.34M
Cash flow from financing activities
New borrowing
--540K
----
----
----
----
----
----
----
----
----
Refund
0.00%-4.1M
0.00%-2.05M
-5.30%-4.1M
-4.22%-2.05M
12.01%-3.89M
11.13%-1.97M
0.00%-4.42M
0.00%-2.21M
0.00%-4.42M
0.00%-2.21M
Issuing shares
----
----
----
----
--28.5M
--28.5M
----
----
----
----
Interest paid - financing
-46.06%-1.04M
-115.74%-507K
-91.37%-710K
-23.04%-235K
36.25%-371K
46.05%-191K
49.35%-582K
40.90%-354K
-6.09%-1.15M
-8.71%-599K
Dividends paid - financing
-239.98%-17.86M
-239.98%-17.86M
23.07%-5.25M
23.07%-5.25M
24.13%-6.83M
24.13%-6.83M
25.00%-9M
25.00%-9M
-50.00%-12M
-50.00%-12M
Absorb investment income
----
----
-6.53%830K
-6.53%830K
--888K
--888K
----
----
----
----
Other items of the financing business
-140.68%-552K
-135.80%-232K
--1.36M
--648K
----
----
2,780.00%3.35M
-4.84%-65K
---125K
---62K
Net cash from financing operations
-192.23%-23M
-240.81%-20.65M
-143.02%-7.87M
-129.69%-6.06M
271.77%18.3M
275.44%20.4M
39.80%-10.65M
21.80%-11.63M
-31.04%-17.7M
-38.19%-14.87M
Effect of rate
78.38%-104K
59.04%-403K
-234.36%-481K
-1,689.09%-984K
293.41%358K
-2,650.00%-55K
171.09%91K
97.53%-2K
48.80%-128K
-523.08%-81K
Net Cash
36.00%-13.51M
-5.59%-17.88M
-1,164.31%-21.12M
-252.97%-16.93M
184.97%1.98M
175.79%11.07M
58.09%-2.34M
15.18%-14.6M
-144.85%-5.57M
-104.21%-17.22M
Begining period cash
-30.40%49.44M
-30.40%49.44M
3.41%71.03M
3.41%71.03M
-3.16%68.69M
-3.16%68.69M
-7.44%70.94M
-7.44%70.94M
18.88%76.64M
18.88%76.64M
Cash at the end
-27.55%35.82M
-41.35%31.16M
-30.40%49.44M
-33.35%53.12M
3.41%71.03M
41.49%79.7M
-3.16%68.69M
-5.07%56.33M
-7.44%70.94M
5.93%59.34M
Cash balance analysis
Cash and bank balance
----
----
----
----
--71.03M
----
----
----
-7.44%70.94M
5.93%59.34M
Cash and cash equivalent balance
--0
--0
--0
--0
--71.03M
--0
--0
--0
-7.44%70.94M
5.93%59.34M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited
--
Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited
--
Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited
--
Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited
--
Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited
--
(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021(Q6)Sep 30, 2020(FY)Mar 31, 2020(Q6)Sep 30, 2019
Cash flow from operating activities
Earning before tax -308.47%-14.35M-----20.93%6.88M-----40.64%8.71M----138.22%14.67M-----78.42%6.16M----
Profit adjustment
Interest (income) - adjustment -104.00%-51K----69.51%-25K-----34.43%-82K----16.44%-61K-----65.91%-73K----
Impairment and provisions: --4.62M--0--0--0--0--0-79.17%271K--099.54%1.3M--0
-Impairmen of inventory (reversal) -------------------------79.17%271K----99.54%1.3M----
-Impairment of trade receivables (reversal) --716K------------------------------------
-Other impairments and provisions --3.91M------------------------------------
Revaluation surplus: --0--0--0--0--0--0--0--0--0--0
Asset sale loss (gain): --0--0--0--0-290.91%-215K--0---55K--0--0--0
-Loss (gain) on sale of property, machinery and equipment -----------------290.91%-215K-------55K------------
Depreciation and amortization: 14.17%4.98M--043.56%4.36M--0-7.49%3.04M--0-2.73%3.28M--03.88%3.38M--0
-Depreciation 14.02%3.78M----9.19%3.32M-----7.49%3.04M-----2.73%3.28M----3.88%3.38M----
-Other depreciation and amortization 14.66%1.2M------1.04M----------------------------
Financial expense 46.06%1.04M----91.37%710K-----36.25%371K-----49.35%582K----6.09%1.15M----
Unrealized exchange loss (gain) -23.42%448K------585K----------------------------
Special items 113.06%161K-----316.32%-1.23M----116.22%570K-----117,266.67%-3.52M------3K----
Operating profit before the change of operating capital -127.97%-3.16M--0-8.93%11.28M--0-18.36%12.39M--027.37%15.17M--0-64.42%11.91M--0
Change of operating capital
Inventory (increase) decrease 556.69%9.86M----59.94%-2.16M-----284.65%-5.39M-----24.42%-1.4M----62.47%-1.13M----
Accounts receivable (increase)decrease 274.80%9.4M----35.38%-5.38M-----571.29%-8.32M-----90.21%1.77M----183.23%18.05M----
Accounts payable increase (decrease) 63.04%-3.43M-----197.03%-9.27M----520.64%9.56M----77.65%-2.27M-----150.17%-10.17M----
prepayments (increase)decrease -157.70%-1.25M----185.91%2.17M-----145.24%-2.53M-----1,420.51%-1.03M----269.57%78K----
Cash  from business operations 440.19%11.43M--0-158.87%-3.36M--0-53.36%5.71M--0-34.73%12.24M--0-35.39%18.75M--0
Other taxs -28.43%-1.41M-----375.65%-1.09M----93.15%-230K----46.06%-3.36M-----102.21%-6.22M----
Net cash from operations 325.06%10.02M246.47%3.11M-181.32%-4.45M77.18%-2.13M-38.32%5.48M-212.16%-9.32M-29.10%8.88M-26.11%-2.99M-51.72%12.52M-200.81%-2.37M
Cash flow from investment activities
Interest received - investment 104.00%51K233.33%20K-69.51%25K-76.92%6K34.43%82K4.00%26K-16.44%61K-60.32%25K65.91%73K1,475.00%63K
Loan receivable (increase) decrease -------------------8.59M--------------------
Sale of fixed assets -----------------60.11%215K------539K------------
Purchase of fixed assets -12.55%-583K19.65%-364K-3.60%-518K-906.67%-453K56.90%-500K-275.00%-45K-146.28%-1.16M69.23%-12K-823.53%-471K-95.00%-39K
Purchase of intangible assets -----------8.3M---8.3M------------------------
Cash on investment -------------------13M--------------------
Net cash from investment operations 93.95%-532K96.07%-344K59.66%-8.79M-45,926.32%-8.75M-3,791.25%-21.79M-246.15%-19K-40.70%-560K-45.83%13K-5,585.71%-398K250.00%24K
Net cash before financing 171.66%9.49M125.48%2.77M18.82%-13.24M-16.43%-10.87M-296.14%-16.32M-214.17%-9.34M-31.39%8.32M-26.85%-2.97M-53.24%12.12M-200.47%-2.34M
Cash flow from financing activities
New borrowing --540K------------------------------------
Refund 0.00%-4.1M0.00%-2.05M-5.30%-4.1M-4.22%-2.05M12.01%-3.89M11.13%-1.97M0.00%-4.42M0.00%-2.21M0.00%-4.42M0.00%-2.21M
Issuing shares ------------------28.5M--28.5M----------------
Interest paid - financing -46.06%-1.04M-115.74%-507K-91.37%-710K-23.04%-235K36.25%-371K46.05%-191K49.35%-582K40.90%-354K-6.09%-1.15M-8.71%-599K
Dividends paid - financing -239.98%-17.86M-239.98%-17.86M23.07%-5.25M23.07%-5.25M24.13%-6.83M24.13%-6.83M25.00%-9M25.00%-9M-50.00%-12M-50.00%-12M
Absorb investment income ---------6.53%830K-6.53%830K--888K--888K----------------
Other items of the financing business -140.68%-552K-135.80%-232K--1.36M--648K--------2,780.00%3.35M-4.84%-65K---125K---62K
Net cash from financing operations -192.23%-23M-240.81%-20.65M-143.02%-7.87M-129.69%-6.06M271.77%18.3M275.44%20.4M39.80%-10.65M21.80%-11.63M-31.04%-17.7M-38.19%-14.87M
Effect of rate 78.38%-104K59.04%-403K-234.36%-481K-1,689.09%-984K293.41%358K-2,650.00%-55K171.09%91K97.53%-2K48.80%-128K-523.08%-81K
Net Cash 36.00%-13.51M-5.59%-17.88M-1,164.31%-21.12M-252.97%-16.93M184.97%1.98M175.79%11.07M58.09%-2.34M15.18%-14.6M-144.85%-5.57M-104.21%-17.22M
Begining period cash -30.40%49.44M-30.40%49.44M3.41%71.03M3.41%71.03M-3.16%68.69M-3.16%68.69M-7.44%70.94M-7.44%70.94M18.88%76.64M18.88%76.64M
Cash at the end -27.55%35.82M-41.35%31.16M-30.40%49.44M-33.35%53.12M3.41%71.03M41.49%79.7M-3.16%68.69M-5.07%56.33M-7.44%70.94M5.93%59.34M
Cash balance analysis
Cash and bank balance ------------------71.03M-------------7.44%70.94M5.93%59.34M
Cash and cash equivalent balance --0--0--0--0--71.03M--0--0--0-7.44%70.94M5.93%59.34M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited--Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited--Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited--Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited--Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg